Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 15.7B | 13.38B | 12.48B | 12.19B | 11.07B | 11.01B | 10.77B | 10B | 9.41B | 9.48B | 12.04B | 11.81B | 11.51B | 11.29B | 8.51B | 7.59B | 7.53B | 7.36B | 6.88B | 6.65B | 10.17B | 9.81B | 7.44B | 7.43B | 7.32B | 7.07B | 6.49B | 5.75B | 3.89B | 3.47B | 4.16B | 3.84B | 3.34B | 2.93B | 2.63B | 2.28B | 2.71B | 2.47B | 1.81B | 1.36B |
| Cost of Revenue | 8.28B | 6.9B | 6.48B | 6.74B | 5.91B | 6.05B | 6.1B | 6B | 5.51B | 5.61B | 7.01B | 6.95B | 6.71B | 6.57B | 5.1B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 7.42B | 6.47B | 6B | 5.46B | 5.16B | 4.96B | 4.67B | 4B | 3.9B | 3.88B | 5.03B | 4.87B | 4.8B | 4.72B | 3.42B | 7.59B | 7.53B | 7.36B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Income | 3.83B | 3.79B | 3.67B | 2.09B | 2.78B | 2.17B | 1.54B | 1.06B | 1.81B | 1.59B | 1.97B | 1.67B | 1.6B | 1.6B | 1.24B | 1.02B | 940M | 1.16B | 795M | 707M | 1.02B | 1.21B | 917M | 526M | 994M | 740M | 1.02B | 611.1M | 485.7M | 495.3M | 584M | 7.17B | 6.34B | 5.49B | 4.88B | 4.2B | 5.11B | 4.68B | 3.35B | 2.49B |
| Interest Income | 67M | 31M | 18M | 11M | 6M | 8M | 5M | 27M | 9M | 14M | 10M | 9M | 10M | 18M | 15M | 16M | 94M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 3.46B | 3.17B | 3.16B | 1.93B | 2.47B | 1.87B | 1.25B | 685M | 1.4B | 1.43B | 1.76B | 1.54B | 1.38B | 1.39B | 1.06B | 949M | 879M | 1.01B | 663M | 577M | 880M | 1.11B | 806M | 302M | 854M | 635M | 931M | 502M | 445M | 458M | 537.6M | 479.1M | 290.5M | 331.5M | 325.2M | 314.1M | 253.5M | 259.8M | 262.7M | 230M |
| Net Income | 2.65B | 2.56B | 2.59B | 1.25B | 1.97B | 1.53B | 1.13B | 1.23B | 1.4B | 1.39B | 1.4B | 1.11B | 993M | 979M | 706M | 747M | 1.46B | 864M | 720M | 735M | 546M | 628M | 466M | 147M | 474M | 352M | 541M | 299M | 334M | 402.8M | 360M | 323.8M | 126.6M | 242M | 239M | 232.4M | 179.5M | 185.1M | 184.2M | 161M |
| Selling & General & Admin | 2.01B | 1.86B | 1.74B | 2.54B | 1.51B | 1.72B | 1.87B | 1.71B | 1.55B | 1.56B | 3.06B | 3.2B | 3.21B | 3.12B | 2.17B | 6.57B | 6.59B | 6.05B | 5.86B | 5.7B | 7.41B | 7.12B | 6.36B | 5.81B | 5.19B | 5.21B | 4.46B | 3.97B | 2.33B | 1.98B | 1.9B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 1.57B | 827M | 594M | 824M | 870M | 1.07B | 1.25B | 1.22B | 532M | 726M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 143M | 224M | 244M | 1.75B | 1.48B | 171M | 1.09B | 1.14B | 1.12B | 1.02B | 1.17B | 1.07B | 988.1M | 1.67B | -3.32B | -3B | -2.56B | -2.26B | -1.92B | -2.41B | -2.21B | -1.54B | -1.13B |
| Operating Expenses | 3.58B | 2.69B | 2.33B | 3.37B | 2.38B | 2.79B | 3.12B | 2.93B | 2.08B | 2.29B | 3.06B | 3.2B | 3.21B | 3.12B | 2.17B | 6.57B | 6.59B | 6.2B | 6.09B | 5.94B | 9.16B | 8.6B | 6.53B | 6.9B | 6.33B | 6.33B | 5.47B | 5.14B | 3.4B | 2.97B | 3.57B | -3.32B | -3B | -2.56B | -2.26B | -1.92B | -2.41B | -2.21B | -1.54B | -1.13B |
| Interest Expense | 788M | 484M | 406M | 322M | 334M | 307M | 278M | 282M | 282M | 273M | 255M | 210M | 228M | 245M | 182M | 122M | 126M | 138M | 129M | 125M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 11.86B | 9.59B | 8.81B | 10.1B | 8.29B | 8.84B | 9.23B | 8.93B | 7.6B | 7.89B | 10.08B | 10.14B | 9.92B | 9.69B | 7.27B | 6.57B | 6.59B | 6.2B | 6.09B | 5.94B | 9.16B | 8.6B | 6.53B | 6.9B | 6.33B | 6.33B | 5.47B | 5.14B | 3.4B | 2.97B | 3.57B | -3.32B | -3B | -2.56B | -2.26B | -1.92B | -2.41B | -2.21B | -1.54B | -1.13B |
| Income Tax | 742M | 541M | 510M | 623M | 448M | 297M | 146M | 250M | 148M | 175M | 334M | 390M | 360M | 378M | 300M | 268M | 242M | 348M | 216M | 161M | 303M | 411M | 310M | 156M | 333M | 243M | 349M | 203M | 154M | 154.3M | 177.6M | 155.3M | 84.3M | 89.5M | 86.2M | 81.7M | 74M | 74.7M | 78.5M | 69M |
| Shares Outstanding (Basic) | 211.4M | 203.5M | 211.7M | 224.7M | 231.9M | 238.6M | 245.2M | 258.5M | 267.95M | 280.93M | 295.35M | 311.76M | 327.72M | 335.5M | 292.95M | 282.95M | 285.33M | 298M | 317M | 322M | 319.41M | 317.26M | 287.58M | 266.67M | 261.88M | 258.52M | 254.98M | 252.2M | 253.22M | 244.46M | 234.75M | 239.09M | 243.46M | 220M | 223.36M | 221.33M | 216.27M | 222.89M | 223.78M | 225.77M |
| Shares Outstanding (Diluted) | 212.5M | 205M | 213.2M | 226.1M | 233.1M | 240.6M | 247M | 260.7M | 270.3M | 283.8M | 299.6M | 315.4M | 332.6M | 340.9M | 298.1M | 291.1M | 300.9M | 323M | 342.1M | 341.5M | 336.6M | 317.8M | 287.58M | 271.7M | 264.8M | 262.7M | 259.4M | 256M | 253.22M | 244.57M | 238.9M | 239.09M | 243.46M | 220M | 223.36M | 221.33M | 216.27M | 222.89M | 223.78M | 225.77M |
| EPS (Basic) | 12.55 | 12.60 | 12.23 | 5.59 | 8.49 | 6.42 | 4.62 | 4.74 | 5.21 | 4.93 | 4.73 | 3.57 | 3.03 | 2.92 | 2.41 | 2.64 | 5.18 | 2.90 | 2.27 | 2.27 | 1.70 | 1.97 | 1.61 | 0.54 | 1.81 | 1.35 | 2.11 | 1.14 | 1.28 | 1.55 | 1.40 | 1.25 | 0.52 | 1.10 | 1.07 | 1.05 | 0.83 | 0.83 | 0.82 | 0.71 |
| EPS (Diluted) | 12.49 | 12.51 | 12.14 | 5.55 | 8.45 | 6.37 | 4.59 | 4.70 | 5.16 | 4.88 | 4.66 | 3.53 | 2.99 | 2.87 | 2.37 | 2.57 | 4.91 | 2.69 | 2.13 | 2.17 | 1.63 | 1.97 | 1.61 | 0.53 | 1.79 | 1.33 | 2.07 | 1.12 | 1.26 | 1.55 | 1.37 | 1.25 | 0.52 | 1.10 | 1.07 | 1.05 | 0.83 | 0.83 | 0.82 | 0.71 |
| EBITDA | 4.94B | 3.91B | 3.83B | 2.58B | 3.21B | 2.74B | 2.29B | 1.86B | 2B | 2.04B | 2.61B | 2.38B | 2.26B | 2.21B | 1.55B | 1.31B | 1.23B | 1.35B | 1.04B | 979M | 1.5B | 1.51B | 9.13B | 14.91B | 7.65B | 1.07B | 1.29B | 11.34B | 7.67B | 860.7M | 1.01B | 7.17B | 6.37B | 5.51B | 4.9B | 4.2B | 5.11B | 4.68B | 3.35B | 2.49B |
| Depreciation & Amortization | 686M | 256M | 264M | 326M | 413M | 564M | 769M | 891M | 319M | 338M | 594M | 635M | 655M | 582M | 305M | 242M | 222M | 205M | 244M | 277M | 309M | 314M | 262M | 339M | 333M | 330M | 268M | 450M | 380M | 157.9M | 149.5M | 50.7M | 33.2M | 17.9M | 12.7M | n/a | n/a | n/a | n/a | n/a |