Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 1.08B | 778M | 690M | 544M | 884M | 790M | 656M | 756M | 431M | 384M | 374M | 477M | 291M | 272M | 346M | 217M | 657M | 584M | 281M | 476M | 570M | 540M | 506M | 439M | 1.12B | 837M | 723M | 1.08B | 410.1M | 115.3M | 508.8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Investments | 219M | 369M | 452M | 292M | 308M | 138M | 172M | 529M | 290M | 356M | 394M | 523M | 346M | 785M | 785M | 422M | 579M | 4.33B | 4.32B | 4.81B | 5.1B | 3.81B | 3.84B | 3.62B | 2.33B | 2.36B | 2.22B | 1.7B | 1.27B | 938.3M | 783.2M | 8.89B | 8.25B | 7.51B | 6.81B | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | 45M | 60M | 64M | 74M | 53M | 54M | 57M | 119M | 135M | 143M | 132M | 165M | 239M | 312M | 319M | 342M | 417M | 7.58B | 9.06B | 8.62B | 7.32B | 6.59B | 6.15B | 6.02B | 6.18B | 6.45B | 5.92B | 5.13B | 9.78B | 9.57B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 1.55B | 1.05B | 1.1B | 1.81B | 1.82B | 1.73B | 1.53B | 1.31B | 1.29B | 1.52B | 1.52B | 1.23B | 916M | 721M | 807M | 439M | 545M | 391M | -2.59B | 191M | -146M | 559M | -27M | 7.26B | 7.57B | 7.5B | 7.54B | 910.6M | 6.49B | 14.36B | -9.57B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Receivables | 3.8B | 3.29B | 3.04B | 3.09B | 3.07B | 3.11B | 2.76B | 2.48B | 2.11B | 2.66B | 2.81B | 2.9B | 3.1B | 3.18B | 2.7B | 2.05B | 1.99B | 8.47B | 8.79B | 9.85B | 10.05B | 10.11B | 9.64B | 7.99B | 8.23B | 7.35B | 6.61B | 863M | 4.55B | 3B | 2.65B | 2.1B | 1.72B | 822.3M | 594.1M | n/a | n/a | n/a | n/a | n/a |
Inventory | -135M | n/a | 15.9B | 14.39B | 13.79B | 11.83B | 10.17B | 9.63B | 9.48B | 9.93B | 11.64B | 11.87B | 12.21B | n/a | n/a | n/a | n/a | 4.43B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 18.46B | 17.27B | 16.47B | 15.05B | 14.33B | 12.35B | 10.88B | 10.01B | 10.41B | 10.17B | 12.14B | 12.23B | 12.57B | 11.27B | 10.69B | 11.3B | 11.39B | 149M | 4.24B | n/a | n/a | n/a | n/a | n/a | -1.26B | -1.04B | -1.12B | -862.3M | -988.8M | -580.3M | 12.16B | 4.23B | 3.4B | 2.44B | 2.32B | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 23.43B | 21.7B | 20.72B | 19.03B | 18.68B | 16.48B | 14.37B | 13.68B | 13.15B | 13.97B | 15.82B | 16.33B | 16.38B | 15.51B | 14.52B | 13.99B | 14.62B | 17.97B | 13.53B | 12.99B | 13.81B | 13.11B | 12.9B | 10.46B | 10.41B | 9.5B | 8.43B | 8.17B | 5.31B | 3.47B | 16.11B | 15.21B | 13.37B | 10.77B | 9.72B | n/a | n/a | n/a | n/a | n/a |
Property-Plant & Equipment | 1.35B | 1.31B | 1.26B | 1.31B | 1.51B | 1.55B | 588M | 564M | 765M | 765M | 765M | 791M | 820M | 783M | 781M | 461M | 451M | 498M | 504M | 537M | 664M | 827M | 865M | -6.15B | -6.02B | -6.18B | -6.45B | 456.8M | 323.2M | 307.8M | 266.5M | 224.2M | 192.9M | 146M | 136.1M | n/a | n/a | n/a | n/a | n/a |
Goodwill & Intangibles | 21.98B | 8.65B | 8.74B | 8.93B | 9.31B | 8.95B | 9.32B | 10.09B | 10.97B | 10.63B | 11.38B | 11.57B | 11.92B | 12.05B | 12.26B | 6.87B | 6.42B | 5.14B | 4.68B | 4.51B | 4.86B | 4.68B | 4.32B | 4.08B | 3.92B | 3.86B | 3.5B | 3.09B | 1.6B | 1.6B | 1.55B | 840.8M | 727.1M | 721M | 576.1M | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 25.53B | 12.26B | 11.98B | 12.9B | 13.43B | 12.93B | 12.05B | 12.41B | 13.47B | 13.19B | 13.95B | 13.92B | 14.1B | 14.05B | 14.46B | 8.97B | 8.55B | 6.97B | 10.79B | 14.83B | 14.51B | 13.92B | 12.44B | 11.93B | 11.84B | 11.63B | 11.26B | 10.52B | 8.41B | 16.27B | 1.81B | 1.06B | 920M | 867M | 712.2M | n/a | n/a | n/a | n/a | n/a |
Total Assets | 48.97B | 33.96B | 32.7B | 31.93B | 32.11B | 29.41B | 26.42B | 26.09B | 26.61B | 27.16B | 29.77B | 30.25B | 30.49B | 29.55B | 28.98B | 22.96B | 23.17B | 24.95B | 24.32B | 27.82B | 28.33B | 27.03B | 25.33B | 22.39B | 22.25B | 21.13B | 19.69B | 18.69B | 13.72B | 19.74B | 17.92B | 16.28B | 14.29B | 11.63B | 10.43B | 9.16B | 8.27B | 7.08B | 5.9B | 3.2B |
Account Payables | 2.9B | 2.26B | 2.11B | 2.19B | 2.02B | 1.94B | 1.94B | 1.96B | 1.6B | 1.77B | 1.8B | 1.93B | 1.85B | 1.83B | n/a | 1.53B | 1.56B | 1.41B | 11.18B | n/a | n/a | n/a | n/a | n/a | n/a | 7.64B | 6.95B | 6.38B | 4.14B | 2.41B | 2.41B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Deferred Revenue | n/a | n/a | 250M | 321M | 296M | 270M | 251M | 311M | 393M | 394M | 408M | 475M | n/a | n/a | n/a | n/a | -24M | 76M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 751M | 1.39B | 1.13B | 1.38B | 682M | 922M | 251M | 299M | 336M | 562M | 783M | 703M | 452M | 337M | 492M | 10M | 105M | 252M | 292M | 7M | 2M | 53M | 117M | 257M | 309M | 303M | 501M | 764M | 213M | 243.9M | 243.9M | 168.6M | 115.1M | 63.3M | 22.9M | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 19.08B | 17.71B | 16.87B | 15.36B | 14.65B | 12.62B | 11.02B | 10.36B | 10.48B | 10.69B | 12.36B | 12.59B | 12.71B | 11.59B | 12.46B | 11.1B | 11.23B | 12.82B | 3.92B | -7M | -2M | -53M | -117M | -257M | -309M | -7.95B | 7.64B | -7.32B | -4.44B | -2.85B | -2.85B | -168.6M | -115.1M | -63.3M | -22.9M | n/a | n/a | n/a | n/a | n/a |
Total Current Liabilities | 23B | 21.65B | 20.31B | 19.07B | 17.42B | 15.57B | 13.3B | 12.76B | 12.49B | 13.12B | 15.01B | 15.41B | 15.01B | 13.76B | 12.95B | 12.64B | 12.9B | 14.55B | 15.39B | 18.91B | 19.53B | 19.05B | 19.02B | 16.32B | 16.21B | 16.22B | 15.24B | 14.38B | 10.37B | 16.52B | 2.65B | 168.6M | 115.1M | 63.3M | 22.9M | n/a | n/a | n/a | n/a | n/a |
Long-Term Debt | 16.95B | 10.65B | 10.55B | 9.05B | 8.24B | 7.65B | 6.16B | 5.82B | 5.87B | 5.14B | 4.8B | 3.69B | 3.93B | 1.96B | 2.78B | 238M | 1.87B | 1.89B | 1.99B | 2.1B | 2.12B | 2.1B | 89M | 100M | 1.8B | 1.61B | 923M | 637M | 475M | 495.5M | 495.5M | 521.3M | 477.9M | 418M | 429.8M | 438.1M | 379.5M | 435.5M | 263.9M | 91.9M |
Other Long-Term Liabilities | 2.24B | 2.26B | 2.15B | 2.17B | 2.52B | 2.48B | 2.5B | 2.69B | 2.62B | 2.6B | 2.85B | 2.4B | 3.29B | 1.02B | 1.82B | 1B | 1.39B | 921M | 1.72B | -2.1B | -2.12B | -2.1B | -89M | -100M | -1.8B | -1.61B | -923M | n/a | -16.5M | -127.8M | -624.8M | -521.3M | -477.9M | -418M | -429.8M | -438.1M | -379.5M | -435.5M | -263.9M | -91.9M |
Total Long-Term Liabilities | 19.54B | 13.05B | 12.83B | 11.7B | 11.1B | 10.38B | 8.91B | 8.69B | 8.59B | 7.88B | 8.13B | 6.64B | 7.67B | 7.67B | 7.73B | 4.89B | 4.96B | 4.17B | 3.71B | 3.6B | 3.65B | 3.43B | 2.37B | 2.49B | 2.6B | 1.81B | 580M | 637M | 475M | 497M | 624.8M | 521.3M | 477.9M | 418M | 429.8M | 438.1M | 379.5M | 435.5M | 263.9M | 91.9M |
Total Liabilities | 42.53B | 34.7B | 33.13B | 30.77B | 28.52B | 25.96B | 22.2B | 21.44B | 21.08B | 21B | 23.14B | 22.06B | 22.68B | 21.43B | 20.68B | 17.53B | 17.86B | 18.73B | 19.1B | 22.52B | 23.23B | 22.53B | 20.74B | 18.07B | 18.06B | 17.28B | 15.87B | 15.07B | 10.89B | 17.48B | 15.66B | 13.99B | 12.19B | 9.86B | 8.97B | 7.74B | 7.01B | 5.95B | 4.76B | 2.22B |
Total Debt | 17.7B | 12.03B | 11.46B | 10.16B | 8.63B | 8.28B | 6.24B | 5.97B | 6.21B | 5.74B | 5.58B | 4.39B | 4.17B | 4.49B | 4.51B | 2.01B | 1.98B | 2.15B | 2.29B | 2.11B | 2.12B | 2.15B | 1.79B | 1.95B | 2.11B | 1.91B | 1.42B | 1.4B | 688.5M | 739.4M | 739.4M | 689.9M | 593M | 481.3M | 452.7M | 438.1M | 379.5M | 435.5M | 263.9M | 91.9M |
Common Stock | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 3M | 3M | 3M | 3M | 3M | 386M | 386M | 363M | 362M | 361M | 347M | 344M | 339M | 336M | 333M | 293M | 264M | 259M | 172M | 171.5M | 114.1M | 110.6M | 110.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | -2.31B | -3.4B | -2.77B | -1.69B | 1.04B | 1.25B | 2.09B | 2.3B | 3.81B | 4.12B | 4.61B | 5.73B | 5.93B | 8.59B | 7.86B | 7.33B | 6.82B | 5.61B | 4.99B | 4.57B | 4.03B | 3.68B | 3.25B | 3.08B | 3.13B | 2.9B | 2.78B | 2.46B | 2.36B | 2B | 2B | 1.78B | 1.6B | 1.6B | 1.46B | 1.34B | 1.2B | 1.1B | 1.02B | 847.8M |
Comprehensive Income | -4.75B | -4.37B | -4.62B | -3.87B | -3.86B | -4.03B | -3.91B | -3.5B | -3.91B | -3.42B | -3.13B | -2.37B | -2.61B | -2.37B | -1.92B | -1.68B | -1.46B | -726M | -1.01B | -1.16B | -870M | -861M | -954M | -717M | -377M | -309M | -116M | 103.4M | 154.1M | -162.5M | -162.5M | -61M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 6.12B | -826M | -529M | 1.06B | 3.5B | 3.38B | 4.15B | 4.58B | 5.47B | 6.11B | 6.57B | 8.14B | 7.76B | 8.08B | 8.25B | 5.38B | 5.31B | 6.22B | 5.22B | 5.3B | 5.1B | 4.5B | 3.9B | 3.52B | 3.39B | 3.05B | 3.02B | 2.82B | 2.83B | 2.26B | 2.26B | 2.29B | 2.1B | 1.77B | 1.46B | 1.42B | 1.25B | 1.13B | 1.14B | 972.9M |
Total Investments | 219M | 414M | 512M | 356M | 382M | 191M | 10.39B | 10.21B | 9.89B | 10.42B | 12.18B | 12.53B | 12.72B | 1.02B | 1.1B | 741M | 1.25B | 4.75B | 11.9B | 13.87B | 13.72B | 11.14B | 10.42B | 9.76B | 8.34B | 8.55B | 8.67B | 7.62B | 6.39B | 10.72B | 10.35B | 8.89B | 8.25B | 7.51B | 6.81B | n/a | n/a | n/a | n/a | n/a |