242.93
-8.38 (-3.33%)
At close: Apr 21, 2025, 3:59 PM

Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 50.41B 60.36B 52.86B 42.38B 36.09B 43.56B 40.34B 33.47B 32.12B 32.82B 34.29B 32.97B 31.58B 29.96B 27.82B 24.52B 28.36B 27.73B 25.9B 23.35B 28.25B 24.96B 22.73B 21.08B 22.32B 20.23B 18.13B 16.84B 15.12B 14.6B 13.27B 12.39B 19.31B 17.51B 15.84B 15.17B n/a n/a n/a n/a
Cost of Revenue 8.2B 25.85B 20.11B 15.15B 11.76B 15.41B 14.04B 12.18B 9.62B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit 42.21B 34.51B 32.75B 27.23B 24.33B 28.15B 26.3B 21.29B 22.5B 32.82B 34.29B 32.97B 31.58B 29.96B 27.82B 24.52B 28.36B 27.73B 25.9B 23.35B 28.25B 24.96B 22.73B 21.08B 22.32B 20.23B 18.13B 16.84B 15.12B 14.6B 13.27B 12.39B 19.31B 17.51B 15.84B 15.17B n/a n/a n/a n/a
Operating Income 36.17B 10.76B 12.35B 10.69B 4.3B 8.43B 11.06B 9.53B 9.8B 9.56B 10.7B 9.85B 8.68B 9.31B 8.39B 5.04B 6.96B 4.05K 3.73K 3.22K 5.75B 5.14B 4.81B 3.1B 5.26B 4.49B 3.92B 3.67B 3.78B 3.42B 2.94B 3.98B 8.45B 9.01B 9.06B 11.41B 1.04B 533M 1.11B 810M
Interest Income 23.8B 19.98B 12.66B 9.03B 10.08B 12.08B 10.61B 8.55B 7.47B 7.54B 7.18B 7B 6.85B 6.96B 7.29B 5.33B 7.75B 8.44B 4.68B 1.05B 3.12B 3.06B 2.99B 2.14B 3.29B 3.35B 3.28B 3.17B 3.29B 4.53B 4.12B 4.91B 11.38B 11.49B 10.94B 11.7B n/a n/a n/a n/a
Pretax Income 12.89B 10.51B 9.59B 10.69B 4.3B 8.43B 8.12B 7.41B 8.1B 7.94B 8.99B 7.89B 6.45B 6.96B 5.96B 2.84B 3.58B 5.57B 5.33B 4.25B 4.95B 4.25B 3.73B 1.6B 3.91B 3.44B 2.92B 2.75B 2.66B 2.18B 1.89B 2.33B 775M 759M 725M 1.53B n/a n/a n/a n/a
Net Income 10.13B 8.37B 7.51B 8.06B 3.13B 6.76B 6.92B 2.74B 5.41B 5.16B 5.88B 5.36B 4.48B 4.93B 4.06B 2.13B 2.7B 4.01B 3.71B 3.73B 3.44B 2.99B 2.67B 1.31B 2.81B 2.48B 2.14B 1.99B 1.9B 1.56B 1.41B 1.48B 461.5M 789M 181M 1.16B 1.04B 533M 1.11B 810M
Selling & General & Admin 14.24B 13.28B 12.71B 15.29B 12.46B 13.03B 11.72B 8.47B 8.91B 8.09B 17.17B 16.46B 16.57B 16.18B 14.21B 11.55B 13.45B 13.21B 11.47B 13.44B 13.54B 14.66B 11.86B 12.31B 12.09B 11.14B 10.48B 9.47B 8.72B 8.56B 7.83B 7.58B 12.74B 8.66B 9.94B 9.22B n/a n/a n/a n/a
Research & Development n/a n/a 0.17 0.24 0.11 0.18 0.19 0.19 0.23 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses n/a 47.08B -22.36B -46.98B -44.26B -48.15B -15.41B -15.17B -13.6B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.04B 533M 1.11B 810M
Operating Expenses 6.04B 60.36B 12.71B -31.69B -31.79B -35.13B 11.72B 8.47B 8.91B 8.09B 17.17B 16.46B 16.57B 16.18B 14.21B 11.55B 13.45B 13.21B 11.47B 13.44B 13.54B 14.66B 11.86B 12.31B 12.09B 11.14B 10.48B 9.47B 8.72B 8.56B 7.83B 7.58B 12.74B 8.66B 9.94B 9.22B 1.04B 533M 1.11B 810M
Interest Expense 8.25B 6.85B 2.76B 1.28B 2.1B 3.46B 2.94B 2.11B 1.7B 1.62B 1.71B 1.96B 2.23B 2.32B 2.42B 2.21B 3.56B 3.83B 2.88B 920M 867M 905M 1.08B 1.5B 1.35B 1.05B 999M 924M 1.12B 1.24B 1.01B 1.78B 7.65B 8.25B 8.49B 9.88B n/a n/a n/a n/a
Selling & Marketing Expenses 6.04B 5.21B 5.46B 9.05B 6.75B 7.11B 6.47B 3.22B 3.65B 3.11B 11.07B 10.27B 9.97B 9.93B 8.64B 6.47B 7.36B 7.82B 6.52B 5.84B 5.08B 3.9B 1.55B 1.3B 1.51B 1.42B 1.23B 1.12B 1.07B 977M 1.06B 1.09B 1.18B 1.07B 1.03B 1.08B n/a n/a n/a n/a
Cost & Expenses 14.24B 60.36B 12.71B -31.69B -31.79B -35.13B 11.72B 8.47B 8.91B 8.09B 17.17B 16.46B 16.57B 16.18B 14.21B 11.55B 13.45B 13.21B 11.47B 13.44B 13.54B 14.66B 11.86B 12.31B 12.09B 11.14B 10.48B 9.47B 8.72B 8.56B 7.83B 7.58B 12.74B 8.66B 9.94B 9.22B 1.04B 533M 1.11B 810M
Income Tax 2.77B 2.14B 2.07B 2.63B 1.16B 1.67B 1.2B 4.68B 2.69B 2.77B 3.11B 2.53B 1.97B 2.06B 1.91B 704M 710M 1.52B 1.6B 1.03B 1.44B 1.25B 1.06B 285M 1.1B 963M 784M 759M 763M 619M 511M 721M 339M -30M 387M 370M -1.04B -533M -1.11B -810M
Shares Outstanding (Basic) 722.98M 735M 751M 789M 805M 828M 856M 883M 933M 999M 1.04B 1.08B 1.14B 1.18B 1.19B 1.17B 1.15B 1.17B 1.21B 1.23B 1.26B 1.28B 1.32B 1.32B 1.33B 1.34B 1.36B 1.39B 1.46B 1.49B 1.51B 1.84B 1.4B 1.41B 1.33B 1.26B 1.26B 1.3B 1.35B 1.37B
Shares Outstanding (Diluted) 713M 736M 752M 790M 806M 830M 859M 886M 935M 1B 1.05B 1.09B 1.14B 1.18B 1.2B 1.17B 1.16B 1.2B 1.24B 1.26B 1.28B 1.3B 1.33B 1.34B 1.36B 1.37B 1.39B 1.44B 1.46B 1.5B 1.53B 1.86B 1.4B 1.41B 1.33B 1.26B 1.26B 1.3B 1.35B 1.37B
EPS (Basic) 13.82 11.23 9.85 10.03 3.77 8.01 8.09 2.98 5.67 5.07 5.58 4.91 3.91 4.14 3.37 1.54 2.34 3.42 3.06 3.03 2.74 2.33 2.02 0.99 2.12 1.85 1.57 1.43 1.30 1.04 0.92 0.78 0.30 0.53 0.11 0.90 0.82 0.41 0.82 0.59
EPS (Diluted) 14.02 11.21 9.84 10.02 3.77 7.99 8.06 2.97 5.65 5.05 5.56 4.88 3.89 4.12 3.35 1.54 2.33 3.35 2.99 2.97 2.68 2.30 2.01 0.98 2.07 1.81 1.54 1.38 1.30 1.04 0.92 0.77 0.30 0.53 0.11 0.90 0.82 0.41 0.82 0.59
EBITDA n/a 14.33B 12.59B 13.2B n/a 11.75B 11.77B 10.23B 10.89B 9.75B 10.15B 8.9B 7.84B 7.43B 6.13B 3.24B 6.78B n/a n/a n/a 5.25B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.04B 533M 1.11B 810M
Depreciation & Amortization n/a 1.65B 44.66B 32.16B 32.48B 36.46B 32.81B 30.11B 25.25B 1.04B 1.01B 1.02B 991M 918M 917M 1.07B 712M 648M 645M 602M 758M 676M 951M 1.2B 393M 13M -212M 187M 266M 367M 378M 411M 660M 753M 603M 333M n/a n/a n/a n/a