Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Cash & Equivalents | 77.65B | 46.53B | 33.54B | 21.52B | 32.83B | 24B | 27B | 33B | 25B | 23B | 22B | 19B | 22B | 25B | 17B | 16B | 20.55B | 11.74B | 7.96B | 7.13B | 9.91B | 5.73B | 10.29B | 7.22B | 8.49B | 7.47B | 4.09B | 4.18B | 2.68B | 3.2B | 3.43B | 3.31B | 5.39B | 4.88B | 6.4B | 7.45B |
Short-Term Investments | 221M | 166M | 4.54B | 2.51B | 21.55B | 6.61B | 2.26B | 625M | 1M | 258M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | 5B | 3B | 22B | 8B | 5B | 3B | 3B | 4B | 4B | 5B | 6B | 7B | 14B | 24B | 12.53B | 16.18B | 20.99B | 21.33B | 57.29B | 57.07B | 53.64B | 46.49B | 43.75B | 43.05B | 41.3B | 39.65B | 38.34B | 42.56B | 40.11B | 39.31B | 69.35B | 55.83B | 58B | 44.53B |
Other Long-Term Assets | -4.31B | -3.95B | 209.15B | -188.55B | -191.37B | -198.32B | -13.45B | -12.87B | -13.53B | -7.54B | -11.82B | -12.89B | -13.81B | -14.69B | -20.52B | -29.83B | -18.49B | -20.58B | -23.44B | -23.56B | -60.37B | -60.25B | -56.62B | -49.3B | -46.25B | -45.05B | -42.94B | -41.18B | -40.01B | -44.34B | -41.95B | -41.28B | -72.84B | -59.52B | -61.46B | -47.88B |
Receivables | 59.24B | 60.24B | n/a | 2.7B | 43.43B | 56.79B | n/a | n/a | n/a | 46.7B | 47B | 47.19B | 45.91B | 44.11B | 40.43B | 38.92B | 5.2B | 3.07B | 2.28B | 45.00 | 2.13B | 31.27B | 29.09B | 29.5B | 30.54B | 26.47B | 22.22B | 21.77B | 20.49B | 19.91B | 17.15B | n/a | n/a | n/a | n/a | n/a |
Inventory | n/a | n/a | 32.36B | 75.05B | 114.73B | 80.73B | 33.96B | 6.87B | 9.02B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a | n/a | 1.46B | 684M | 696M | 851M | 1.63B | 2B | 1.96B | 2.38B | 1.8B | 2.11B | 1.71B | 618M | 662M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 137.11B | 146.31B | 36.84B | 26.18B | 95.7B | 87.61B | 32.55B | 4.83B | 5.74B | 61.86B | 69.29B | 66.49B | 68.25B | 68.89B | 56.71B | 53.54B | 25.75B | 14.82B | 10.42B | 48.00 | 44.56B | 36.99B | 39.38B | 36.72B | 39.03B | 33.94B | 26.32B | 25.95B | 23.17B | 23.11B | 20.58B | 3.31B | 5.39B | 4.88B | 6.4B | 7.45B |
Property-Plant & Equipment | 5.37B | 5.14B | 5.21B | 4.99B | 5.01B | 4.83B | 4.42B | 4.33B | 4.43B | 4.11B | 3.94B | 3.88B | 3.63B | 3.37B | 2.9B | 2.78B | 2.95B | 2.69B | 2.45B | 2.23B | 3.08B | 3.18B | 2.98B | 2.81B | 2.51B | 2B | 1.64B | 1.53B | 1.68B | 1.78B | 1.84B | 1.98B | 3.5B | 3.69B | 3.47B | 3.36B |
Goodwill & Intangibles | 4.31B | 3.95B | 3.93B | 4B | 4.12B | 3.58B | 3.35B | 3.91B | 3.79B | 3.54B | 3.88B | 4.01B | 4.17B | 4.32B | 3.61B | 3.04B | 3.02B | 1.71B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 5.37B | 5.14B | 228.35B | 11.99B | 31.13B | 16.42B | 13.45B | 5M | 30M | 4.11B | 11.82B | 12.89B | 13.81B | 14.69B | 20.52B | 29.83B | 18.49B | 20.58B | 23.44B | 23.56B | 60.37B | 60.25B | 56.62B | 49.3B | 46.25B | 45.05B | 42.94B | 41.18B | 40.01B | 44.34B | 41.95B | 41.28B | 72.84B | 59.52B | 61.46B | 47.88B |
Total Assets | 271.46B | 261.11B | 228B | 189B | 191B | 198B | 189B | 181B | 159B | 161B | 159B | 153B | 153B | 153B | 147B | 124B | 126.07B | 149.83B | 127.85B | 113.96B | 192.64B | 175B | 157.25B | 151.1B | 154.42B | 148.52B | 126.93B | 120B | 108.51B | 107.41B | 97.01B | 94.13B | 175.75B | 146.44B | 137.68B | 130.85B |
Account Payables | 13.88B | 13.11B | 12.13B | 10.57B | 9.44B | 12.74B | 12.26B | 14.66B | 11.19B | 11.82B | 11.3B | 10.62B | 10.01B | 10.46B | 9.69B | 9.06B | 8.43B | 7.74B | 8.68B | 7.5B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Deferred Revenue | 139.41B | 129.14B | 110.24B | 84.38B | 86.88B | 73.29B | 69.96B | n/a | n/a | 55B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 1.37B | 1.29B | 1.35B | 2.24B | 1.88B | 6.44B | 3.1B | 3.28B | n/a | 4.81B | 3.48B | 5.02B | 3.31B | 4.34B | 3.41B | 2.34B | 8.52B | 17.76B | 15.24B | 21.02B | 14.18B | 19.05B | 21.1B | 31.57B | 36.03B | 30.63B | 22.61B | 20.57B | 18.4B | 17.65B | 14.81B | 12.49B | 26.02B | 22.4B | 19.61B | 16.6B |
Other Current Liabilities | -1.39B | -144.82B | -15.13B | -14.39B | -12.27B | -20.3B | -15.36B | -17.93B | -11.19B | -71.63B | -14.78B | -15.64B | -13.32B | -14.79B | -13.11B | -11.41B | -16.95B | -25.5B | -23.91B | -28.52B | n/a | n/a | n/a | -31.57B | -36.03B | -30.63B | -22.61B | -20.57B | -18.4B | -17.65B | -14.81B | -12.49B | -26.02B | -22.4B | -19.61B | -16.6B |
Total Current Liabilities | 154.67B | 146.88B | 13.48B | 12.57B | 11.44B | 18.74B | 15.36B | 2.73B | 4.04B | 71.63B | 14.3B | 15.62B | 13.01B | 13.46B | 12.69B | 10.93B | 16.95B | 25.44B | 23.93B | 15.63B | 14.18B | 19.05B | 21.1B | 130.78B | 137.53B | 131.93B | 109.72B | 102.56B | 93.43B | 91.61B | 83.41B | 12.49B | 26.02B | 22.4B | 19.61B | 16.6B |
Long-Term Debt | n/a | 47.87B | 42.57B | 38.67B | 42.95B | 57.84B | 58.42B | 55.8B | 46.99B | 48.06B | 57.95B | 55.33B | 58.97B | 59.57B | 66.42B | 52.34B | 60.04B | 43.47B | 42.75B | 93.01M | 33.06B | 20.65B | 16.82B | 8.29B | 5.21B | 6.5B | 7.02B | 7.87B | 6.55B | 7.57B | 7.16B | 8.56B | 15.12B | 13.29B | 12.52B | 14.35B |
Other Long-Term Liabilities | 86.53B | -47.87B | -45.6B | -38.67B | -42.95B | -57.84B | -58.42B | -55.8B | -46.99B | -48.06B | -57.95B | -55.33B | -60.26B | -60.63B | -67.45B | -53.37B | -61.08B | -44.6B | -42.75B | -93M | -33.06B | -20.65B | -16.82B | -8.29B | -5.21B | -6.5B | -7.02B | -7.87B | -6.55B | -7.57B | -7.16B | -8.56B | -15.12B | -13.29B | -12.52B | -14.35B |
Total Long-Term Liabilities | 86.53B | 235.34B | 203.64B | 41.52B | 43B | 60.06B | 60.18B | 15.95B | 10.51B | 68.88B | 59.31B | 56.31B | 60.29B | 61.06B | 67.04B | 53.03B | 61.08B | 56.41B | 42.75B | 5.24K | 33.06B | 20.65B | 16.82B | 8.29B | 5.21B | 6.5B | 7.52B | 7.87B | 6.55B | 7.57B | 7.16B | 8.56B | 15.12B | 13.29B | 12.52B | 14.35B |
Total Liabilities | 241.2B | 233.05B | 203B | 167B | 168B | 175B | 167B | 163B | 138B | 140B | 138B | 134B | 134B | 134B | 131B | 110B | 114.23B | 138.8B | 117.34B | 103.41B | 176.62B | 159.68B | 143.39B | 139.06B | 142.74B | 138.42B | 116.73B | 110.43B | 99.98B | 99.19B | 90.57B | 85.4B | 168.25B | 138.98B | 131.05B | 125.16B |
Total Debt | 1.37B | 49.16B | 44B | 41B | 45B | 64B | 61B | 59B | 53B | 53B | 61B | 60B | 62B | 63B | 69B | 54B | 68.56B | 73.05B | 57.91B | 46.41B | 47.24B | 39.7B | 37.92B | 39.86B | 41.24B | 37.12B | 29.62B | 28.44B | 24.95B | 25.22B | 21.97B | 21.05B | 41.14B | 35.69B | 32.13B | 30.95B |
Common Stock | 141M | 145M | 149M | 153M | 161M | 163M | 170M | 172M | 181M | 194M | 205M | 213M | 221M | 232M | 238M | 237M | 232M | 232M | 240M | 248M | 250M | 257M | 261M | 266M | 265M | 268M | n/a | n/a | n/a | n/a | 266M | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 22.15B | 19.61B | 16.28B | 13.47B | 13.84B | 13.87B | 12.5B | 8.27B | 10.37B | 9.66B | 9.51B | 8.51B | 7.53B | 7.22B | 4.97B | 3.74B | 2.72B | 1.07B | 1.15B | 1.79B | 8.2B | 8.79B | 7.61B | 6.42B | 6.2B | 5.03B | 4.15B | 4.19B | 3.76B | 3.16B | 2.75B | 4.65B | 3.7B | 3.76B | 3.47B | 3.8B |
Comprehensive Income | -3.4B | -3.07B | -3.21B | -2.94B | -2.9B | -2.74B | -2.6B | -2.43B | -2.78B | -2.53B | -1.92B | -1.43B | -927M | -876M | -917M | -712M | -1.61B | -442M | -520M | -139M | 258M | 192M | 319M | -177M | -218M | -402M | 471M | 482M | 297M | 790M | -466M | -66M | -84M | -129M | -298M | -146M |
Shareholders Equity | 30.26B | 28.06B | 25B | 22B | 23B | 23B | 22B | 18B | 21B | 21B | 21B | 19B | 19B | 19B | 16B | 14B | 11.84B | 11.03B | 10.51B | 10.55B | 16.02B | 15.32B | 13.86B | 12.04B | 11.68B | 10.1B | 10.2B | 9.57B | 8.53B | 8.22B | 6.43B | 8.73B | 7.5B | 7.46B | 6.63B | 5.69B |
Total Investments | 221M | 166M | 7.88B | 4.48B | 41.7B | 14.61B | 7.95B | 4.81B | 3B | 4.26B | 4B | 5B | 6B | 7B | 14B | 24B | 12.53B | 16.18B | 20.99B | 21.33B | 57.29B | 57.07B | 53.64B | 46.49B | 43.75B | 43.05B | 41.3B | 39.65B | 38.34B | 42.56B | 40.11B | 39.31B | 69.35B | 55.83B | 58B | 44.53B |