Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 |
| Revenue | 56.01B | 49.83B | 43.12B | 40.96B | 35.99B | 34.23B | 32.72B | 32.34B | 31.47B | 18.99B | 19.17B | 19.26B | 15.84B | 8.12B | 16.01B | 15.07B | 13.67B | 14.15B | 13.33B | 13.09B | 12.33B | 10.69B | 7.12B | 6.64B | 5.27B | 3.02B | 1.41B | 1.01B | 849M | 660.8M | 537.5M | 537.9M | 519.8M |
| Cost of Revenue | n/a | n/a | n/a | n/a | n/a | n/a | 38M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 56.01B | 49.83B | 43.12B | 40.96B | 35.99B | 34.23B | 32.68B | 32.34B | 31.47B | 18.99B | 19.17B | 19.26B | 15.84B | 8.12B | 16.01B | 15.07B | 13.67B | 14.15B | 13.33B | 13.09B | 12.33B | 10.69B | 7.12B | 6.64B | 5.27B | 3.02B | 1.41B | 1.01B | 849M | 660.8M | 537.5M | 537.9M | 519.8M |
| Operating Income | 11.46B | 9.39B | 7.14B | 9.82B | 4.16B | 5.25B | 5.3B | 3.72B | 4.95B | 3.3B | 3.49B | 4.24B | 2.68B | 1.61B | 3.67B | 2.88B | 1.53B | 3.15B | 2.83B | 1.3B | 1.41B | 1.72B | -18.59M | -225.09M | 636.89M | 393.65M | 580.19M | 461.35M | 289.73M | 5.5M | -192.1M | 5.2M | -235.3M |
| Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 11.46B | 9.53B | 6.57B | 9.82B | 4.16B | 5.25B | 4.66B | 3.72B | 4.95B | 3.3B | 3.49B | 4.24B | 2.68B | 1.61B | 3.67B | 3.08B | 1.57B | 3.15B | 2.82B | 1.3B | 1.41B | 1.7B | -39.14M | -202.42M | 636.89M | 393.65M | 580.19M | n/a | n/a | 237.6M | -45.7M | 223.5M | 10.5M |
| Net Income | 9.27B | 9.03B | 5.25B | 8.53B | 3.53B | 4.45B | 3.96B | 3.86B | 4.13B | 2.83B | 2.85B | 3.76B | 2.47B | 1.22B | 3.11B | 2.55B | 1.2B | 2.58B | 2.31B | 1.03B | 1.14B | 1.42B | 76.55M | -146.41M | 542.98M | 364.96M | 560.15M | 461.35M | 289.73M | 237.6M | -45.7M | 223.5M | 10.5M |
| Selling & General & Admin | 4.38B | 4.01B | 3.4B | 3.14B | 2.98B | 3.03B | 2.89B | 2.83B | 3.08B | 2.27B | 2.25B | 2.21B | 1.77B | 592M | 1.86B | 1.81B | 1.74B | 1.46B | 1.46B | 1.26B | 1.29B | 1.16B | 943.33M | 830M | 742.69M | 495.24M | 165.91M | 66.39M | 41.49M | 25.9M | 16.8M | 13M | 11.1M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 40.17B | 45.82B | -39.38B | -34.28B | -34.81B | -32.01B | 24.47B | -8.87B | -9B | n/a | n/a | n/a | n/a | -7.09B | -14.2B | -14.01B | -13.88B | -12.46B | -11.96B | -13.05B | -12.2B | -10.13B | -8.08B | -7.7B | -5.37B | -3.12B | -992.66M | -615.68M | -600.75M | -681.2M | -746.4M | -545.7M | -766.2M |
| Operating Expenses | 44.55B | 49.83B | -35.99B | -31.15B | -31.83B | -28.98B | 27.36B | 8.87B | 9B | 15.37B | 15.41B | 14.76B | 14.74B | -6.5B | -12.34B | -12.2B | -12.14B | -11B | -10.5B | -11.79B | -10.92B | -8.97B | -7.14B | -6.87B | -4.63B | -2.62B | -826.75M | -549.29M | -559.26M | -655.3M | -729.6M | -532.7M | -755.1M |
| Interest Expense | 741M | 672M | 570M | 492M | 516M | 552M | 641M | 607M | 605M | 300M | 280M | 275M | 250M | 250M | 238M | 225M | 230M | 175M | 176M | 174M | 183M | 177.43M | 193.49M | 199.18M | 221.45M | 105.14M | 25.46M | 11.7M | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | 99M | 109M | 114M | 116M | 92M | 78M | 99M | 128M | 119M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 44.55B | 49.83B | 36.56B | 31.15B | 31.83B | 28.98B | 28.06B | 28.62B | 26.52B | 15.69B | 15.68B | 15.02B | 13.16B | 6.5B | 12.34B | 12B | 12.1B | 11B | 10.51B | 11.79B | 10.92B | 8.99B | 7.16B | 6.85B | 4.63B | 2.62B | 826.75M | 549.29M | 559.26M | 72.5M | 62.6M | 52.2M | 46.1M |
| Income Tax | 1.81B | 511M | 1.25B | 1.28B | 629M | 795M | 695M | -139M | 815M | 462M | 634M | 480M | 212M | 394M | 559M | 528M | 370M | 575M | 522M | 273M | 275.68M | 278.35M | -115.69M | -78.67M | 93.91M | 28.68M | 20.04M | n/a | n/a | n/a | n/a | n/a | n/a |
| Shares Outstanding (Basic) | 404.19M | 410.85M | 419.78M | 439.97M | 451.6M | 455.91M | 463.63M | 467.15M | 462.52M | 325.59M | 335.61M | 340.91M | 339.84M | 338.16M | 339.69M | 336.5M | 328.26M | 330.45M | 328.35M | 305.95M | 291.9M | 275.6M | 281.83M | 209.43M | 229.11M | 194.13M | 184.88M | 184.14M | 139.55M | 117.62M | 142.81M | 122.13M | 105M |
| Shares Outstanding (Diluted) | 404.19M | 414.2M | 423.53M | 443.2M | 453.44M | 458.91M | 466.8M | 471.2M | 465.95M | 328.84M | 338.99M | 344.15M | 342.75M | 340.78M | 341.25M | 337.5M | 332.5M | 336.55M | 333.57M | 310.57M | 297.16M | 282.29M | 283.51M | 232.05M | 235.06M | 197.28M | 189.26M | 186.88M | 139.55M | 118.8M | 142.81M | 122.13M | 105M |
| EPS (Basic) | 22.94 | 21.97 | 12.66 | 20.02 | 7.82 | 9.77 | 8.55 | 8.26 | 8.94 | 8.71 | 8.50 | 11.02 | 7.96 | 4.68 | 9.15 | 7.54 | 3.52 | 7.79 | 7.02 | 3.36 | 3.95 | 5.29 | 0.29 | -0.7 | 2.37 | 1.88 | 3.03 | 2.73 | 2.73 | 2.02 | -0.32 | 1.83 | 0.10 |
| EPS (Diluted) | 22.94 | 21.80 | 12.55 | 19.27 | 7.79 | 9.71 | 8.49 | 8.19 | 8.87 | 8.62 | 8.42 | 10.92 | 7.89 | 4.65 | 9.11 | 7.54 | 3.52 | 7.66 | 6.91 | 3.31 | 3.88 | 5.25 | 0.27 | -0.63 | 2.31 | 1.85 | 2.96 | 2.69 | 2.69 | 2.00 | -0.32 | 1.83 | 0.10 |
| EBITDA | 12.52B | 10.2B | 7.34B | 10.57B | 4.97B | 6.11B | 5.64B | 4.59B | 5.57B | 3.77B | 3.88B | 4.61B | 3.28B | 2.32B | 3.91B | 3.31B | 1.81B | 3.33B | 3.01B | 1.49B | 1.6B | 269M | -18.59M | 276.55M | 715.71M | 439M | 15.8M | 12.9M | n/a | n/a | n/a | 5.2M | -235.3M |
| Depreciation & Amortization | 323M | 310M | 285M | 287M | 290M | 305M | 339M | 260M | 19M | 171M | 108M | 95M | 51M | n/a | n/a | n/a | n/a | -6M | 10M | 90M | 107.16M | n/a | n/a | 79.57M | 78.82M | 45.35M | -9.7M | -6.1M | -7.85M | -12.6M | 5.4M | n/a | n/a |