Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 |
Cash & Equivalents | 2.29B | 2.45B | 2.01B | 1.66B | 1.75B | 1.54B | 1.25B | 728M | 985M | 1.77B | 655M | 579M | 615M | 614M | 772M | 669M | 867M | 510M | 565M | 512M | 534M | 561.65M | 663.36M | 671.38M | 608.07M | 599.23M | 317.71M | 106.34M | 53.37M | n/a | n/a | n/a | n/a |
Short-Term Investments | 36.9B | 9.28B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.3B | 1.98B | 1.67B | 3.35B | 2.63B | 2.46B | 3.05B | 3.2B | 2.93B | 1.88B | 1.8B | 1.37B | 1.19B | 480.19M | 364.43M | 376.68M | n/a | n/a | n/a | n/a |
Long-Term Investments | 113.75B | 131.21B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 53.36B | 50.08B | 45.57B | 39.19B | 38.53B | 33.59B | 30.2B | 26.17B | 22.12B | 16.72B | 15.26B | 12.62B | 11.98B | 5.73B | 4.29B | 4.09B | n/a | n/a | n/a | n/a |
Other Long-Term Assets | -112.15B | 5.64B | 162.6B | 169.53B | 159.68B | 146.05B | 138.18B | 137.87B | 130.82B | 90.62B | 88.78B | 85.65B | -7.49B | -31.36B | -27.8B | -45.57B | -39.19B | -38.53B | -33.59B | -30.2B | -26.17B | -22.12B | -19.43B | -18.04B | -15.47B | -14.8B | -6.27B | -4.49B | -4.29B | n/a | n/a | n/a | n/a |
Receivables | 14.43B | 13.38B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.23B | 3.67B | 3.45B | 3.54B | 18.16B | 18.81B | 18.33B | 17.11B | 16.9B | 14.16B | 11.48B | 11.39B | 1.49B | 135.8M | 85M | 21M | 9M | 6.5M | n/a |
Inventory | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.67B | 3.35B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | 3.22B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.62B | 13.54B | 13B | 23.66B | 25.37B | 49.92B | 44.81B | 38.51B | 24.01B | 27.62B | 1.72B | 1.22B | 857.75M | 580.24M | 205.02M | 22.2M | 15.42M | n/a | n/a | n/a | n/a |
Total Current Assets | 14.43B | 21.15B | 2.01B | 1.66B | 1.75B | 1.54B | 1.25B | 728M | 985M | 1.77B | 655M | 579M | 615M | 60.68B | 56.41B | 74.05B | 68.31B | 69.36B | 64.4B | 59.74B | 53.73B | 46.84B | 19.44B | 16.63B | 13.46B | 13.18B | 2.29B | 606.58M | 515.09M | 21M | 9M | 6.5M | n/a |
Property-Plant & Equipment | n/a | 1.98B | 3.01B | 2.44B | 2.47B | 2.45B | 1.7B | 1.3B | 1.2B | 938M | n/a | n/a | n/a | -612M | -769M | -1.15B | -1.83B | -1.09B | -1.17B | -1.31B | -1.16B | -1.09B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Goodwill & Intangibles | 25.96B | 38.99B | 31.4B | 26.42B | 26.88B | 26.91B | 26.64B | 27.12B | 26.78B | 8.97B | 8.82B | 8.28B | 7.49B | 4.83B | 4.66B | 3.93B | 3.75B | 2.73B | 2.73B | 2.7B | 2.61B | 2.71B | 2.72B | 2.77B | 2.85B | 2.82B | 540.36M | 196.67M | 201.74M | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 27.56B | 179.56B | 197B | 198.4B | 189.03B | 175.41B | 166.52B | 166.29B | 158.8B | 100.53B | 97.59B | 93.93B | 7.49B | 26.83B | 26.94B | 3.93B | 3.75B | 2.73B | 2.73B | 2.7B | 2.61B | 2.71B | 19.43B | 18.04B | 15.47B | 14.8B | 6.27B | 4.49B | 4.29B | n/a | n/a | n/a | n/a |
Total Assets | 246.55B | 230.68B | 199.02B | 200.05B | 190.77B | 176.94B | 167.77B | 167.02B | 159.79B | 102.31B | 98.25B | 94.51B | 92.55B | 87.5B | 83.36B | 77.98B | 72.06B | 72.09B | 67.14B | 62.44B | 56.34B | 49.55B | 43.45B | 37.19B | 31.69B | 30.12B | 8.79B | 5B | 4.57B | 3.24B | 2.63B | 2.29B | 2.02B |
Account Payables | 8.12B | 8.3B | 7.78B | 7.24B | 6.71B | 6.18B | 6.44B | 5.87B | 5.64B | 4.27B | 4.09B | 3.63B | 3.47B | 3.54B | 3.28B | 3.29B | 2.84B | 2.84B | 7.45B | 6.05B | 5.41B | 3.42B | 3.34B | 2.88B | 2.64B | 3.42B | 241.43M | 63.01M | 54.91M | n/a | n/a | n/a | n/a |
Deferred Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 800M | 1.46B | n/a | 999M | n/a | 1.3B | n/a | 1.01B | n/a | n/a | 2.55B | 1.9B | 1.4B | 1.25B | 1.3B | 161M | 471M | 372M | 578M | 300M | 146M | 545.73M | 145.94M | 495.41M | 364.51M | 1.07B | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | -8.92B | -8.3B | -7.78B | -8.24B | -6.71B | -7.48B | -6.44B | -6.88B | -5.64B | -4.27B | -6.65B | -5.53B | -3.47B | -4.95B | -4.7B | -3.29B | -2.84B | -3.33B | -8.18B | -6.35B | 30.63B | -3.97B | -3.48B | -3.38B | -3B | -4.5B | -241.43M | -63.01M | -54.91M | n/a | n/a | n/a | n/a |
Total Current Liabilities | 8.92B | 1.46B | 68.08B | 67.27B | 61.89B | 57.11B | 56.81B | 57.72B | 55.15B | 32.75B | 33.86B | 32.93B | 32.26B | 31.74B | 30.79B | 43.85B | 44B | n/a | n/a | n/a | 36.18B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Debt | 14.38B | 13.34B | 14.71B | 15.48B | 15.26B | 13.87B | 12.39B | 11.86B | 12.92B | 9.7B | 3.67B | 4.12B | 3.67B | 3.67B | 3.67B | 3.16B | 2.81B | 1.81B | 1.56B | 1.81B | 1.85B | 1.35B | 1.75B | 1.35B | 1.42B | 1.42B | 250M | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Liabilities | 161.39B | 150.63B | 43.59B | 36.59B | 34.21B | 31.27B | 28.67B | 27.27B | 25.69B | 18.96B | 18.34B | 16.71B | 16.46B | 13.4B | 10.67B | 11.3B | 10.8B | -1.81B | -1.56B | 2.11B | 7.77B | -1.35B | -1.75B | -1.35B | -1.42B | -1.42B | -250M | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Liabilities | 177.35B | 165.53B | 60.73B | 54.77B | 52.71B | 48.1B | 43.35B | 41.59B | 44.36B | 28.66B | 22B | 20.83B | 20.13B | 18.69B | 15.79B | 14.46B | 13.61B | n/a | n/a | n/a | 9.62B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Liabilities | 178.15B | 166.99B | 148.5B | 140.34B | 131.33B | 121.61B | 117.46B | 115.85B | 111.51B | 73.23B | 68.66B | 65.69B | 65.01B | 62.99B | 60.38B | 58.31B | 57.61B | 55.41B | 52.86B | 50.63B | 46.51B | 40.72B | 37.06B | 31.08B | 26.27B | 25.67B | 5.07B | 2.38B | 2.33B | 1.8B | 1.54B | 925.4M | 917M |
Total Debt | 15.18B | 14.49B | 14.88B | 16.17B | 14.95B | 14.86B | 12.6B | 12.57B | 13.11B | 9.45B | 5.91B | 5.71B | 4.76B | 4.61B | 4.66B | 3.32B | 3.28B | 2.18B | 2.14B | 2.11B | 2B | 1.89B | 1.89B | 1.84B | 1.79B | 2.5B | 250M | n/a | n/a | n/a | n/a | n/a | n/a |
Common Stock | 235M | 241M | 10.35B | 10.98B | 11.06B | 11.12B | 52.76B | 50.63B | 48.59B | 29.87B | 28.4B | 27.67B | 24.64B | 10.1B | 10.16B | 10.5B | 10.83B | 14M | 14M | 13M | 11.85M | 11.66M | 10.95M | 10.83M | 9.68M | 9.06M | 8.07M | 6.91M | 7.27M | n/a | n/a | n/a | n/a |
Retained Earnings | 61.56B | 54.81B | 48.3B | 47.37B | 39.34B | 36.14B | 31.7B | 27.47B | 23.61B | 19.48B | 16.64B | 13.79B | 10.03B | 7.51B | 5.93B | 2.82B | 74M | 9.08B | 6.91B | 4.96B | 4.24B | 3.38B | 2.2B | 2.32B | 2.73B | 2.32B | 1.82B | 1.31B | 1.02B | 795.5M | 598.7M | 701.1M | 566.5M |
Comprehensive Income | -8.64B | -6.81B | -10.19B | 350M | 2.87B | 619M | -2.45B | 543M | -314M | -735M | 1.19B | 1.15B | 2.89B | 1.91B | 1.59B | 823M | -1.92B | 769M | 716M | 332M | 736.43M | 719.77M | 439.89M | 101.6M | 69.45M | -66.15M | -275K | 197.05M | 61.41M | n/a | n/a | n/a | n/a |
Shareholders Equity | 64.02B | 59.51B | 50.52B | 59.71B | 59.44B | 55.33B | 50.31B | 51.17B | 48.27B | 29.14B | 29.59B | 28.82B | 27.53B | 24.52B | 22.97B | 19.67B | 14.45B | 16.68B | 14.28B | 11.81B | 9.84B | 8.83B | 6.39B | 6.11B | 5.42B | 4.45B | 3.71B | 2.62B | 2.24B | 1.44B | 1.09B | 1.37B | 1.1B |
Total Investments | 150.65B | 136.93B | 116.06B | 125.45B | 121.48B | 109.23B | 101.65B | 103.11B | 99.76B | 66.9B | 63.41B | 61.4B | 60.72B | 55.68B | 51.77B | 46.52B | 39.72B | 40.64B | 35.76B | 31.92B | 26.17B | 22.12B | 16.72B | 15.26B | 12.62B | 11.98B | 5.73B | 4.29B | 4.09B | n/a | n/a | n/a | n/a |