Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 30.36B | 29.06B | 28.77B | 24.62B | 23.37B | 25.08B | 24.52B | 23.57B | 22.74B | 22.37B | 22.51B | 22.76B | 17.45B | 14.53B | 14.27B | 12.73B | 13.21B | 12.72B | 15.18B | 16.75B | 20.55B | 22.08B | 15.66B | 18.41B | 15.34B | 21.74B | 17.61B | 16.31B | 12.3B | 9.69B | 4.49B | 4.28B | 3.96B | 3.82B | 3.68B | 3.64B | 3.63B | 3.71B | 3.4B | 2.9B |
| Cost of Revenue | 565M | 15.3B | 15.79B | 12.66B | 12.01B | 13.52B | 13.99B | 12.77B | 12.97B | 13.04B | 14.32B | 15.09B | 12.57B | 8.91B | 8.75B | 4.44B | 5.02B | 4.5B | 5.23B | 1.59B | 11.73B | 13.65B | 7.55B | 49.5B | 40.45B | 14.91B | 11.18B | 10.41B | 6.63B | 4.34B | 1.26B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 29.79B | 13.76B | 12.98B | 11.96B | 11.35B | 11.56B | 10.53B | 10.79B | 9.77B | 9.34B | 8.19B | 7.66B | 4.87B | 5.61B | 5.52B | 8.29B | 8.19B | 8.22B | 9.95B | 15.16B | 8.82B | 8.43B | 8.11B | -31.09B | -25.11B | 6.83B | 6.43B | 5.9B | 5.67B | 5.35B | 3.23B | 4.28B | 3.96B | 3.82B | 3.68B | 3.64B | 3.63B | 3.71B | 3.4B | 2.9B |
| Operating Income | 7.93B | 7.07B | 6.01B | 5.5B | 4.57B | 5.71B | 4.68B | 5.63B | 5.2B | 5.37B | 5.26B | 4.98B | 3.13B | 2.78B | 2.46B | 2.25B | 2.51B | 2.5B | 1.4B | 1.32B | 3.17B | -738M | 2.6B | 3.69B | 3.09B | 1.82B | 2.48B | 1.97B | 2.16B | 2.07B | 1.18B | 4.28B | 3.96B | 3.82B | 3.68B | 3.64B | 3.63B | 3.71B | 3.4B | 2.9B |
| Interest Income | 63M | 29M | 27M | 13M | 30M | 31M | 20M | 13M | 21M | 20M | 57M | 26M | 50M | 53M | 67M | 77M | 130M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 5.19B | 4.77B | 4.08B | 3.99B | 920M | 4.1B | 3.07B | 4.27B | 3.73B | 3.91B | 4.13B | 3.92B | 2.45B | 2.46B | 2.21B | 1.83B | 1.89B | 2.23B | 2.86B | 1.27B | 1.78B | -1.71B | 1.91B | 3.15B | 2.8B | 1.3B | 2.04B | 1.61B | 1.79B | 1.68B | 1.04B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net Income | 4.52B | 2.84B | 2.55B | 3.91B | 1.38B | 3.75B | 2.67B | 3.06B | 2.15B | 2.82B | 1.88B | 2.67B | 1.77B | 1.71B | 1.32B | 1.07B | 1.36B | 1.5B | 1.86B | 1.82B | 1.49B | -1.32B | 1.03B | 1.9B | 1.78B | 1.51B | 1.25B | 974.4M | 1.11B | 1.02B | 638.9M | 626.4M | 508.1M | 583.6M | 538.2M | 571.6M | 448.1M | 500.2M | 467.8M | 437.6M |
| Selling & General & Admin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 313M | 350M | -284M | 164M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 22.46B | 6.69B | 7.1B | 6.57B | 6.78B | 5.87B | 5.35B | 5.08B | 4.62B | 4.26B | 4.24B | 4.39B | 3.11B | 2.51B | 2.49B | 5.62B | 5.66B | 5.72B | 5.5B | 4B | 5.64B | 9.32B | 5.71B | 5.72B | 5.05B | 5.04B | 4B | 3.93B | 3.51B | 3.28B | 2.05B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 22.46B | 6.69B | 7.1B | 6.57B | 6.78B | 5.87B | 5.35B | 5.08B | 4.62B | 4.57B | 4.59B | 4.11B | 3.27B | 2.51B | 2.49B | 5.62B | 5.66B | 5.72B | 5.5B | 4B | 5.64B | 9.32B | 5.71B | 5.72B | 5.05B | 5.04B | 4B | 3.93B | 3.51B | 3.28B | 2.05B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Interest Expense | 3.38B | 3.01B | 2.44B | 2.21B | 2.1B | 2.2B | 2.09B | 1.99B | 1.92B | 1.53B | 1.62B | 1.54B | 1.24B | 859M | 840M | 751M | 741M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 22.43B | 21.96B | 22.31B | 18.7B | 18.38B | 19.36B | 19.43B | 17.56B | 17.18B | 16.9B | 18.6B | 17.3B | 14.35B | 11.42B | 11.08B | 10.1B | 10.8B | 10.23B | 12.49B | 13.86B | 17.38B | 22.82B | 13.21B | 14.73B | 12.25B | 19.95B | 15.18B | 14.34B | 10.14B | 7.63B | 3.31B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Income Tax | 590M | 438M | 300M | 268M | -169M | 519M | 448M | 1.2B | 1.16B | 1.26B | 1.67B | 1.26B | 705M | 752M | 890M | 758M | 616M | 712M | 843M | 375M | 533M | -707M | 611M | 1.15B | 1.02B | 453M | 777M | 638.9M | 697.8M | 664.2M | 397M | -626.4M | -508.1M | -583.6M | -538.2M | -571.6M | -448.1M | -500.2M | -467.8M | -437.6M |
| Shares Outstanding (Basic) | 772M | 771M | 770M | 769M | 737M | 729M | 708M | 700M | 691M | 694M | 707M | 706M | 574M | 444M | 439.33M | 431M | 421.67M | 420M | 390M | 311.33M | 310.33M | 301M | 278.96M | 255.67M | 245.33M | 243M | 240.67M | 240M | 240.8M | 136.57M | 136.57M | 136.29M | 135.65M | 135.62M | 134.89M | 134.13M | 134.29M | 135.12M | 134.98M | 135.02M |
| Shares Outstanding (Diluted) | 772M | 771M | 770M | 769M | 738M | 729M | 708M | 700M | 691M | 694M | 707M | 706M | 575M | 444.33M | 440M | 431.33M | 422.33M | 422M | 396M | 323.33M | 320.56M | 301.33M | 278.96M | 257.38M | 246.08M | 244.17M | 241.37M | 240.43M | 240.8M | 136.64M | 136.59M | 136.29M | 135.65M | 135.62M | 134.89M | 134.13M | 134.29M | 135.12M | 134.98M | 135.02M |
| EPS (Basic) | 6.02 | 3.55 | 3.33 | 4.94 | 1.72 | 5.06 | 3.77 | 4.36 | 3.11 | 4.05 | 2.66 | 3.77 | 3.07 | 3.83 | 3.00 | 2.49 | 3.24 | 3.57 | 4.77 | 11.64 | 4.77 | -4.44 | 3.66 | 7.35 | 7.17 | 6.12 | 5.12 | 3.77 | 4.28 | 4.88 | 4.32 | 3.18 | 3.33 | 3.90 | 3.60 | 3.87 | 2.94 | 3.30 | 3.03 | 2.79 |
| EPS (Diluted) | 6.02 | 3.55 | 3.33 | 4.94 | 1.72 | 5.06 | 3.77 | 4.36 | 3.11 | 4.05 | 2.66 | 3.76 | 3.07 | 3.83 | 3.00 | 2.49 | 3.21 | 3.54 | 4.71 | 11.28 | 4.62 | -4.44 | 3.66 | 7.32 | 7.14 | 6.09 | 5.10 | 3.75 | 4.25 | 4.88 | 4.32 | 3.18 | 3.33 | 3.90 | 3.60 | 3.87 | 2.94 | 3.30 | 3.03 | 2.79 |
| EBITDA | 15B | 13.29B | 12.4B | 11.63B | 8.01B | 10.85B | 9.24B | 9.78B | 8.94B | 8.49B | 8.42B | 8.27B | 5.98B | 5.13B | 4.84B | 4.24B | 4.3B | 4.39B | 3.61B | 3.2B | 5.21B | 1.25B | 4.29B | 5.14B | 4.44B | 2.97B | 3.54B | 2.81B | 1.9B | 1.9B | 1.7B | 4.28B | 3.96B | 3.82B | 3.68B | 3.64B | 3.63B | 3.71B | 3.4B | 2.9B |
| Depreciation & Amortization | 6.42B | 6.08B | 5.84B | 5.66B | 5.49B | 4.55B | 4.07B | 3.53B | 3.29B | 3.61B | 3.07B | 2.81B | 2.29B | 1.81B | 1.79B | 1.66B | 1.83B | 1.89B | 2.21B | 1.88B | 2.04B | 1.99B | 1.69B | 1.45B | 1.35B | 1.15B | 1.05B | 844.3M | -255.1M | -165.5M | 521.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |