Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 |
Cash & Equivalents | 314M | 253M | 409M | 343M | 259M | 311M | 442M | 358M | 392M | 383M | 2.04B | 1.5B | 1.42B | 2.11B | 1.67B | 1.54B | 986M | 678M | 948M | 511M | 533M | 1.16B | 857M | 290M | 622M | 613M | 80M | 109.4M | 166M | 45.4M | 37.4M |
Short-Term Investments | n/a | n/a | n/a | 10.4B | -8.54B | -7.7B | -6.35B | -6.72B | -5.83B | -5.43B | 2M | 44M | 333M | 190M | -545M | -652M | 51M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | 353M | 492M | 455M | 457M | 10.07B | 10.08B | 8.13B | 8.27B | 7.13B | 6.32B | 5.9B | 5.52B | 4.83B | 2.65B | 3B | 2.85B | 2.53B | 696M | 2.31B | n/a | -106M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 29.29B | 17.37B | 27.06B | 34.36B | 15.73B | 16.26B | 16.31B | 15.17B | 15.42B | 17.99B | 16.45B | 12.53B | 13.61B | 6.12B | 5.2B | 5.53B | 5.84B | 7.48B | 8.93B | 13.79B | 9.74B | 9.37B | 9.15B | 8.69B | 9.99B | 5.4B | 4.61B | 4.1B | 2.29B | 2.47B | 2.24B |
Receivables | 2.23B | 4.13B | 4.42B | 3.52B | 3.15B | 3.06B | 3.13B | 2.77B | 2.64B | 2.26B | 2.76B | 3B | 2.72B | 1.94B | 2.37B | 2.1B | 2.14B | 1.77B | 2.26B | 2.58B | 3.18B | 2.89B | 4.86B | 5.3B | 8.29B | 3.25B | 2.32B | 2.28B | 1.89B | 689.7M | 552.9M |
Inventory | 4.51B | 4.29B | 3.58B | 3.11B | 3.17B | 3.23B | 3.08B | 3.25B | 3.52B | 3.75B | 3.46B | 3.25B | 3.22B | 1.59B | 1.32B | 1.51B | 1.14B | 1.01B | 1.36B | 863M | 942M | 1.16B | 1.13B | 1.02B | 736M | 599M | 543M | 440.1M | 433.5M | 341.8M | 319.4M |
Other Current Assets | 5.89B | 4.09B | 4.81B | 2.97B | 2.1B | 2.56B | 3.05B | 2.07B | 1.48B | 1.93B | 3.32B | 2.72B | 2.42B | 1.05B | 870M | 609M | 1.5B | 1.47B | 2.38B | 4B | 3.26B | 2.68B | 5B | 2.94B | 12.5B | 1.71B | 1.88B | 854.9M | -1.34B | 99.3M | 148.4M |
Total Current Assets | 12.95B | 12.77B | 13.22B | 9.94B | 8.68B | 9.16B | 9.71B | 8.45B | 8.04B | 8.32B | 11.57B | 10.52B | 10.12B | 6.88B | 6.22B | 5.77B | 5.27B | 4.92B | 6.94B | 7.96B | 7.92B | 7.89B | 11.85B | 9.54B | 22.16B | 6.17B | 4.83B | 3.69B | 1.14B | 1.18B | 1.06B |
Property-Plant & Equipment | 124.45B | 116.41B | 112.79B | 105.29B | 108.31B | 103.78B | 91.69B | 86.39B | 82.52B | 72.21B | 70.05B | 69.49B | 68.56B | 42.66B | 40.34B | 37.95B | 34.04B | 31.11B | 41.45B | 29.2B | 33.81B | 34.99B | 36.22B | 28.41B | 24.47B | 21B | 16.88B | 15.74B | 9.81B | 9.72B | 9.57B |
Goodwill & Intangibles | 19.3B | 19.3B | 19.3B | 19.54B | 19.6B | 19.55B | 19.55B | 19.63B | 19.65B | 16.31B | 16.58B | 16.72B | 16.74B | 4.21B | 4.33B | 4.94B | 5.4B | 5.36B | 9.08B | 3.77B | 4.15B | 3.96B | 3.75B | 1.73B | 1.57B | 844M | 495M | 503.6M | 222.1M | n/a | n/a |
Total Long-Term Assets | 173.39B | 164.12B | 164.86B | 159.65B | 153.71B | 149.68B | 135.68B | 129.46B | 124.72B | 112.83B | 108.98B | 104.26B | 103.73B | 55.65B | 52.87B | 51.27B | 47.8B | 44.78B | 61.76B | 46.77B | 47.85B | 48.31B | 49.11B | 38.83B | 36.02B | 27.24B | 21.98B | 20.34B | 12.33B | 12.18B | 11.8B |
Total Assets | 186.34B | 176.89B | 178.09B | 169.59B | 162.39B | 158.84B | 145.39B | 137.91B | 132.76B | 121.16B | 120.56B | 114.78B | 113.86B | 62.53B | 59.09B | 57.04B | 53.08B | 49.7B | 68.7B | 54.72B | 55.77B | 56.2B | 60.97B | 48.38B | 58.18B | 33.41B | 26.81B | 24.03B | 13.47B | 13.36B | 12.86B |
Account Payables | 5.48B | 4.23B | 4.75B | 3.53B | 3.14B | 3.49B | 3.49B | 3.04B | 2.99B | 2.35B | 2.27B | 2.39B | 2.44B | 1.43B | 1.39B | 1.39B | 1.48B | 1.58B | 1.69B | 2.43B | 2.41B | 2.33B | 3.64B | 4.23B | 7.38B | 2.31B | 1.75B | 1.36B | 1.29B | 343.7M | 343.7M |
Deferred Revenue | n/a | n/a | -153M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 258.2M | 223.7M |
Short-Term Debt | 7.93B | 7.09B | 8.16B | 6.88B | 7.11B | 6.28B | 6.82B | 5.41B | 4.81B | 5.66B | 5.32B | 2.94B | 4.17B | 2.32B | 491M | 902M | 1.19B | 2.27B | 2.06B | 1.48B | 1.9B | 1.33B | 2.25B | 1.88B | 2.3B | 782M | 919M | 246.8M | 317.9M | 167.4M | 200.9M |
Other Current Liabilities | 5.09B | 5.15B | 5.24B | 4.78B | 5.57B | 4.6B | 4.16B | 3.48B | 3.37B | 3.04B | 3.07B | 2.76B | 2.96B | 1.34B | 1.61B | 1.37B | 1.32B | 1.85B | 2.87B | 4.5B | 3.22B | 4.09B | 6.11B | 4.35B | 13.67B | 2.78B | 2.25B | 1.67B | 1.71B | -100K | -100K |
Total Current Liabilities | 19.36B | 17.28B | 18.87B | 15.93B | 16.3B | 14.75B | 15.04B | 12.48B | 11.55B | 11.4B | 11.23B | 8.64B | 10.03B | 5.53B | 3.9B | 4.09B | 4.34B | 5.71B | 6.61B | 8.42B | 7.54B | 7.75B | 11.99B | 10.46B | 23.34B | 5.88B | 4.93B | 3.28B | 3.31B | 769.2M | 768.2M |
Long-Term Debt | 1.91B | 73.37B | 66.75B | 61.39B | 56.25B | 55.57B | 50.95B | 49.03B | 45.58B | 36.84B | 37.06B | 39.28B | 37.67B | 18.95B | 17.93B | 16.34B | 13.37B | 9.5B | 18.12B | 14.55B | 16.93B | 20.62B | 20.22B | 12.32B | 10.72B | 8.68B | 6.27B | 6.53B | 5.49B | 3.71B | 3.57B |
Other Long-Term Liabilities | 26.05B | 36.05B | 30.61B | 31.75B | 31.41B | 31.69B | 27.76B | 28.04B | 34.59B | 33.14B | 17.94B | 13.35B | 14.63B | 7.22B | 7.27B | 8.81B | 9.11B | 13.3B | 17.87B | 9.17B | 7.89B | -24.91B | -25.23B | -16.82B | -14.78B | -12.31B | -10.25B | -10.48B | -8.11B | -6.35B | -6.19B |
Total Long-Term Liabilities | 39.39B | 109.42B | 107.36B | 102.52B | 96.9B | 96.14B | 86.52B | 83.69B | 80.17B | 69.98B | 68.42B | 64.73B | 62.79B | 34.13B | 32.54B | 31.07B | 27.74B | 22.8B | 35.98B | 29.12B | 30.21B | 24.91B | 25.23B | 16.82B | 15.08B | 12.31B | 10.25B | 10.48B | n/a | 6.35B | 6.19B |
Total Liabilities | 135.09B | 126.71B | 126.23B | 118.45B | 113.2B | 110.89B | 101.56B | 96.18B | 91.72B | 81.39B | 79.66B | 73.37B | 72.82B | 39.66B | 36.44B | 35.15B | 31.93B | 28.32B | 41.79B | 37.53B | 37.71B | 40.62B | 42.55B | 31.8B | 44.03B | 21.53B | 17.17B | 15.49B | 14.26B | 7.89B | 7.55B |
Total Debt | 8.89B | 80.46B | 74.91B | 68.26B | 64.08B | 62.69B | 57.94B | 54.44B | 50.38B | 42.5B | 42.38B | 41.12B | 41.84B | 21B | 18.43B | 17.02B | 14.44B | 11.77B | 20.17B | 16.03B | 18.83B | 21.95B | 22.47B | 14.2B | 13.01B | 9.46B | 7.19B | 6.78B | 6.3B | 3.88B | 3.77B |
Common Stock | n/a | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 10.45B | 11.25B | 9.52B | 9.24B | 6.22B | 4.8B | 4.6B | 4.45B | 4.28B | 1.9B | 1.93B | 1.93B |
Retained Earnings | 3.43B | 2.23B | 2.64B | 3.27B | 2.47B | 4.11B | 3.11B | 3.01B | 2.38B | 2.56B | 2.01B | 2.36B | 1.89B | 1.87B | 1.5B | 1.46B | 1.61B | 1.4B | 5.65B | 5.28B | 4.54B | 4.06B | 6.42B | 6.29B | 5.38B | 4.4B | 3.7B | 3.26B | 2.99B | 2.86B | 2.61B |
Comprehensive Income | 228M | -6M | -140M | -303M | -237M | -130M | -92M | -67M | -93M | -806M | -543M | -399M | -306M | -234M | 2M | -372M | -726M | -133M | 595M | 716M | 650M | 169M | -709M | 180M | -120M | -2M | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 50.13B | 49.11B | 49.32B | 49.3B | 47.96B | 46.82B | 43.82B | 41.74B | 41.03B | 39.73B | 40.88B | 41.33B | 40.96B | 22.77B | 22.52B | 21.75B | 20.99B | 21.2B | 26.1B | 16.44B | 16.57B | 13.88B | 15.1B | 12.92B | 10.3B | 9.28B | 8.46B | 8.03B | 5.57B | 5.47B | 5.31B |
Total Investments | 353M | 492M | 455M | 10.86B | 1.54B | 2.37B | 1.78B | 1.55B | 1.29B | 896M | 5.9B | 461M | 5.06B | 2.71B | 2.46B | 2.2B | 1.96B | 696M | 2.31B | n/a | -106M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |