Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 47.72B | 42.27B | 39.41B | 38.47B | 37.92B | 39.35B | 36.19B | 30.97B | 31.35B | 31.47B | 30.85B | 31.22B | 31.51B | 32.68B | 32.47B | 31.98B | 29.3B | 27.24B | 24.06B | 21.24B | 19.18B | 16.62B | 13.83B | 12.16B | 10.36B | 8.96B | 4.97B | 4.06B | 3.58B | 3.07B | 3.06B | 3.19B | 3.47B | 8.75B | 10.17B | 10.04B | 9.55B | 9.34B | 8.89B | 8.16B |
| Cost of Revenue | 40.35B | 35.6B | 32.78B | 32.06B | 31.6B | 32.29B | 29.48B | 24.79B | 25.1B | 25.34B | 24.98B | 25.45B | 26.41B | 28.85B | 28.52B | 26.35B | 25.65B | 24.13B | 21.44B | 19.05B | 17.24B | 15.15B | 12.25B | 10.68B | 8.15B | 7.56B | 4.3B | 3.52B | 3.16B | 2.71B | 2.7B | 2.82B | 3.24B | 8.06B | 10.61B | 9.1B | 8.7B | 7.71B | 7.32B | 6.74B |
| Gross Profit | 7.36B | 6.67B | 6.62B | 6.41B | 6.33B | 7.06B | 6.71B | 6.19B | 6.25B | 6.13B | 5.87B | 5.76B | 5.1B | 3.83B | 3.94B | 5.63B | 3.65B | 3.11B | 2.63B | 2.2B | 1.94B | 1.47B | 1.58B | 1.49B | 2.2B | 1.4B | 668M | 537M | 420M | 353M | 360M | 365M | 231M | 695M | -433M | 944.8M | 848.5M | 1.64B | 1.57B | 1.43B |
| Operating Income | 4.8B | 4.25B | 4.21B | 4.16B | 4.13B | 4.65B | 4.46B | 4.18B | 4.31B | 4.18B | 3.89B | 3.69B | 883M | 3.83B | 3.94B | 3.67B | 3.65B | 3.11B | 2.63B | 2.2B | 1.94B | 1.47B | 1.58B | 1.49B | 1.33B | 1.2B | 542M | 446M | 353M | 315M | 321M | 309M | 175M | 392M | -811M | 531.9M | 522.1M | 634.5M | 649.2M | 668M |
| Interest Income | 69M | 56M | 27M | 7M | 12M | 12M | 18M | 14M | 8M | 15M | 17M | 17M | 12M | 14M | 10M | 11M | 67M | 61M | 55M | 36M | 9M | 10M | 13M | 12M | 12M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 4.54B | 3.98B | 4.04B | 3.87B | 3.74B | 4.2B | 4.08B | 4.08B | 4.23B | 4.1B | 3.8B | 3.61B | 541M | 3.72B | 3.79B | 3.51B | 3.6B | 3.05B | 2.53B | 2.1B | 1.78B | 1.37B | 1.58B | 1.42B | 1.26B | 1.13B | 549M | 479M | 409M | 375M | 343M | 413M | 227M | 331M | -988M | 448.2M | 455M | 592.4M | 197.6M | 654.4M |
| Net Income | 3.78B | 3.31B | 3.39B | 3.26B | 3.17B | 3.48B | 3.35B | 2.91B | 2.96B | 2.96B | 2.53B | 2.36B | -332M | 2.53B | 2.62B | 2.39B | 2.46B | 2.07B | 1.86B | 1.46B | 1.23B | 1B | 917M | 943M | 901M | 880M | 364M | 316M | 270M | 321M | 238M | 885M | 815M | 505M | -578M | 293.1M | 379M | 437.3M | -52.5M | 388.3M |
| Selling & General & Admin | 2.57B | 2.43B | 2.41B | 2.25B | 2.19B | 2.41B | 2.26B | 2.01B | 1.94B | 1.95B | 1.98B | 2.08B | 2.28B | 2.03B | 1.96B | 1.95B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 647M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 52M | n/a | 682M | 652.3M | 537M |
| Research & Development | n/a | 510M | 480M | 415M | 374M | 466M | 502M | 521M | 418M | 395M | 358M | 310M | 374M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | n/a | 32.78B | 32.06B | 31.6B | 32.29B | -16M | 3M | 13M | 7M | -1M | 8M | -136M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 226M | 200M | 126M | 91M | 67M | 38M | 39M | 56M | 56M | 303M | 378M | 360.9M | 326.4M | 320.5M | 270.1M | 222.6M |
| Operating Expenses | 2.57B | 2.43B | 35.2B | 34.31B | 33.79B | 34.7B | 31.74B | 26.8B | 27.04B | 27.29B | 26.96B | 27.53B | 30.68B | 2.03B | 1.96B | 28.31B | 25.58B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 873M | 200M | 126M | 91M | 67M | 38M | 39M | 56M | 56M | 303M | 378M | 412.9M | 326.4M | 1B | 922.4M | 759.6M |
| Interest Expense | 393M | 399M | 391M | 431M | 477M | 460M | 356M | 103M | 91M | 83M | 86M | 86M | 156M | 155M | 167M | 160M | 133M | 131M | 257M | 272M | 157M | 108M | 58M | 68M | 72M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 42.92B | 38.03B | 35.2B | 34.31B | 33.79B | 34.7B | 31.74B | 26.8B | 27.04B | 27.29B | 26.96B | 27.53B | 30.68B | 28.85B | 28.52B | 28.31B | 25.58B | 24.13B | 21.44B | 19.05B | 17.24B | 15.15B | 12.25B | 10.68B | 9.03B | 7.76B | 4.43B | 3.62B | 3.23B | 2.75B | 2.74B | 2.88B | 3.3B | 8.36B | 10.98B | 9.51B | 9.03B | 8.71B | 8.24B | 7.5B |
| Income Tax | 758M | 669M | 646M | 616M | 571M | 718M | 727M | 1.17B | 1.17B | 1.14B | 1.13B | 1.12B | 873M | 1.17B | 1.16B | 1.11B | 1.13B | 967M | 817M | 632M | 582M | 375M | 533M | 481M | 361M | 246M | 185M | 163M | 139M | 128M | 120M | 143M | -21M | -43M | -349M | 155.1M | 76M | 155.1M | 260.2M | 281.9M |
| Shares Outstanding (Basic) | 277.48M | 273.14M | 275.31M | 280.43M | 286.92M | 288.29M | 295.3M | 299.2M | 304.7M | 321.3M | 335.2M | 350.7M | 352.78M | 364.1M | 381.2M | 385.5M | 396.2M | 404.42M | 403.42M | 401.64M | 399.13M | 395.58M | 402.71M | 402.28M | 399.68M | 400M | 399M | 251.89M | 252.34M | 251.97M | 252.27M | 251.84M | 182.53M | 333.33M | 333.14M | 333.07M | 335.4M | 340.31M | 338.71M | 337.65M |
| Shares Outstanding (Diluted) | 277.5M | 275.73M | 278.17M | 282.02M | 287.91M | 290.84M | 299.2M | 304.6M | 310.4M | 326.7M | 341.3M | 353.5M | 353.3M | 367.5M | 385.2M | 387.9M | 398.7M | 408.14M | 406.83M | 404.85M | 402.93M | 398.3M | 405.7M | 405.81M | 402.52M | 404.2M | 404.4M | 251.89M | 252.34M | 253.46M | 253.7M | 251.84M | 182.53M | 333.33M | 333.14M | 333.07M | 335.4M | 340.31M | 338.71M | 337.65M |
| EPS (Basic) | 13.81 | 12.14 | 12.31 | 11.61 | 11.04 | 12.09 | 11.33 | 9.73 | 9.70 | 9.23 | 7.56 | 6.72 | -0.94 | 6.94 | 6.88 | 6.21 | 6.21 | 5.12 | 4.60 | 3.64 | 3.08 | 2.54 | 2.28 | 2.35 | 2.26 | 2.20 | 1.48 | 1.40 | 1.07 | 1.27 | 0.94 | 1.09 | 4.47 | 1.52 | -1.74 | 0.88 | 1.13 | 1.29 | -0.16 | 1.15 |
| EPS (Diluted) | 13.63 | 12.02 | 12.19 | 11.55 | 11.00 | 11.98 | 11.18 | 9.56 | 9.52 | 9.08 | 7.42 | 6.67 | -0.94 | 6.87 | 6.81 | 6.17 | 6.17 | 5.08 | 4.56 | 3.61 | 3.05 | 2.52 | 2.26 | 2.33 | 2.24 | 2.18 | 1.46 | 1.37 | 1.07 | 1.27 | 0.94 | 1.07 | 4.47 | 1.52 | -1.74 | 0.88 | 1.13 | 1.29 | -0.16 | 1.15 |
| EBITDA | 5.82B | 5.25B | 5.31B | 5.19B | 5.11B | 5.5B | 5.22B | 4.63B | 4.21B | 4.68B | 4.4B | 4.27B | 1.33B | 4.46B | 4.53B | 4.25B | 4.18B | 3.6B | 3.07B | 2.55B | 2.27B | 1.73B | 1.85B | 1.76B | 1.56B | 1.4B | 1.08B | 800M | 420M | 353M | 360M | 365M | 231M | 695M | -433M | 892.8M | 848.5M | 955M | 919.3M | 890.6M |
| Depreciation & Amortization | 886M | 863M | 884M | 890M | 878M | 829M | 763M | 441M | 453M | 482M | 496M | 556M | 620M | 592M | 569M | 562M | 447M | 423M | 384M | 342M | 326M | 277M | 213M | 271M | 226M | 200M | 126M | 91M | 67M | 38M | 39M | 56M | 56M | 303M | 378M | 360.9M | 326.4M | 320.5M | 270.1M | 222.6M |