Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 1.7B | 1.91B | 1.24B | 1.6B | 2.82B | 902M | 963M | 2.98B | 2.33B | 2.79B | 4.39B | 5.3B | 3.3B | 2.65B | 2.61B | 2.26B | 1.62B | 2.89B | 1.6B | 2.33B | 976M | 860M | 328M | 442M | 177M | 270M | 127M | 336M | 516M | 215M | 382M | 94M | 513M | 513M | 115M | 14.4M | 227.8M | 178.4M | 195.3M | 13.4M |
Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 500M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | -39M | -41M | -37M | -33M | n/a | n/a | -1.36B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 2.95B | 2.75B | 2.46B | 2.59B | 2.5B | 2.59B | 692M | 585M | 1.83B | 1.75B | 1.98B | 953M | 1.73B | 842M | 747M | 549M | 521M | 1.05B | 603M | 708M | 683M | 591M | 707M | 650M | 611M | 601M | 476M | 606M | 1B | 753M | 612M | 679M | 245M | 859M | 1.09B | 711.9M | 782.3M | 501.6M | 541.9M | 846.6M |
Receivables | 11.22B | 11B | 11.8B | 11.54B | 11.19B | 11.4B | 10.34B | 8.86B | 7.61B | 3.45B | 4.05B | 9.18B | 4.2B | 4.45B | 3.85B | 3.68B | 3.47B | 2.87B | 2.34B | 2.03B | 1.46B | 1.38B | 1.07B | 996M | 798M | 746M | 316M | 234M | 97M | 105M | 104M | 62M | 496M | 444M | 3.1B | 3.23B | 553.3M | 2.43B | 1.95B | 1.59B |
Inventory | 9.72B | 8.58B | 6.32B | 5.34B | 5.75B | 6.31B | 5.98B | 5.3B | 8.8B | 7.72B | 7.81B | 7.75B | 7.74B | 2.31B | 2.16B | 6.58B | 2.03B | 5.96B | 5.47B | 4.39B | 4.1B | 3.71B | 3.32B | 3.03B | 2.19B | 961M | 952M | 702M | 558M | 567M | 351M | 442M | 1.55B | 2.61B | 486M | 515.3M | 2.81B | 368.2M | 379.9M | 529.9M |
Other Current Assets | 1.74B | 2.12B | 1.7B | 1.5B | 1.79B | 1.68B | 914M | 1.19B | 1.47B | 4.97B | 5.75B | -4.34B | 5.47B | 5.96B | 5.57B | 5.18B | 4.83B | 4.91B | 4.45B | 3.49B | 3.65B | 3B | 377M | 429M | 385M | 1.51B | 478M | 417M | 687M | 1.13B | 960M | 1.06B | 1.1B | 756M | 230M | 232.5M | 47.4M | 59.5M | 123.6M | 45.2M |
Total Current Assets | 24.39B | 23.61B | 21.06B | 19.99B | 21.54B | 19.78B | 18.19B | 18.28B | 15.45B | 14.57B | 17.41B | 17.89B | 15.74B | 15.37B | 14.19B | 13.25B | 11.95B | 12.3B | 9.88B | 9.17B | 7.29B | 6.39B | 5.1B | 4.89B | 3.55B | 3.49B | 1.87B | 1.69B | 1.86B | 2.01B | 1.8B | 1.65B | 3.65B | 4.32B | 3.93B | 3.99B | 3.64B | 3.03B | 2.65B | 2.18B |
Property-Plant & Equipment | 6.47B | 6.2B | 5.9B | 5.42B | 5.1B | 4.47B | 4.35B | 3.52B | 3.47B | 3.47B | 3.33B | 3.42B | 3.4B | 3.28B | 2.97B | 2.91B | 2.87B | 2.47B | 2.17B | 2.13B | 2.17B | 2.08B | 1.86B | 1.77B | 1.29B | 1.17B | 698M | 592M | 441M | 398M | 264M | 302M | 322M | 1.03B | 1.56B | 1.81B | 1.7B | 1.5B | 1.36B | 1.17B |
Goodwill & Intangibles | 22.08B | 22.24B | 22.16B | 22.08B | 22.17B | 21.99B | 22.18B | 12.62B | 12.12B | 12.21B | 12.64B | 13.19B | 13.43B | 15.39B | 14.64B | 14.37B | 13.03B | 9.91B | 9.72B | 7.58B | 7.41B | 7.11B | 4.07B | 3.76B | 2.53B | 2.51B | 1.52B | 1.2B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 34.1M | n/a | n/a | n/a | 250.8M |
Total Long-Term Assets | 31.49B | 31.2B | 30.52B | 30.09B | 29.77B | 29.06B | 27.22B | 16.72B | 17.43B | 17.43B | 17.95B | 17.56B | 18.57B | 19.52B | 18.36B | 17.83B | 16.42B | 13.44B | 12.5B | 10.42B | 10.26B | 9.79B | 6.63B | 6.18B | 4.44B | 4.28B | 2.7B | 2.4B | 1.44B | 1.15B | 876M | 981M | 567M | 1.89B | 2.65B | 2.56B | 2.48B | 2B | 1.91B | 2.27B |
Total Assets | 55.88B | 54.81B | 51.59B | 50.07B | 51.31B | 48.84B | 45.41B | 34.99B | 32.87B | 32B | 35.35B | 35.45B | 34.31B | 34.88B | 32.55B | 31.08B | 28.37B | 25.73B | 22.38B | 19.59B | 17.54B | 16.18B | 11.73B | 11.07B | 7.99B | 7.77B | 4.57B | 4.09B | 3.3B | 3.16B | 2.67B | 2.63B | 4.22B | 6.21B | 6.57B | 6.55B | 6.12B | 5.03B | 4.55B | 4.45B |
Account Payables | 3.34B | 3.1B | 3.4B | 3.17B | 2.95B | 3.16B | 3.18B | 3.21B | 2.54B | 1.96B | 2.06B | 2.22B | 2.47B | 2.9B | 2.74B | 2.37B | 2.44B | 2.32B | 1.96B | 1.69B | 1.5B | 1.29B | 1.06B | 890M | 717M | 631M | 522M | 255M | 182M | 130M | 134M | 566M | 553M | 2.59B | 2.52B | 1.01B | n/a | n/a | n/a | n/a |
Deferred Revenue | 9.49B | 9.56B | 7.44B | 6.27B | 6.28B | 7.15B | 7.27B | 6.99B | 4.94B | 5.67B | 7.33B | 6.58B | 6.04B | 5.01B | 4.46B | 4.31B | 4.15B | 3.44B | 2.95B | 1.63B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 1.5B | 832M | 1.54B | 1.34B | 3.33B | 3.17B | 973M | 2M | 900M | 501M | 501M | 1M | 1M | 23M | 773M | 705M | 911M | 673M | 7M | 510M | 6M | 747M | 732M | 1.21B | 340M | 853M | 60M | 108M | n/a | n/a | n/a | n/a | 145M | 516M | 78M | 84M | n/a | n/a | n/a | 412.5M |
Other Current Liabilities | 3.49B | 2.94B | 2.97B | 3.2B | 3.4B | 3.32B | 3.32B | 2.9B | 8.75B | 4.31B | 3.86B | 3.39B | 3.11B | 3.22B | 3.2B | 2.99B | 2.85B | 2.73B | 2.91B | 2.15B | 3.86B | 3.58B | 2.79B | 2.48B | 1.84B | 1.97B | 879M | 928M | 651M | 729M | 492M | 209M | 1.25B | n/a | 323M | 981.2M | 2.05B | 2.11B | 2.24B | 1.45B |
Total Current Liabilities | 17.82B | 16.43B | 15.34B | 13.98B | 15.96B | 16.8B | 14.74B | 13.05B | 12.85B | 12.45B | 13.75B | 12.19B | 11.62B | 11.14B | 11.18B | 10.37B | 10.36B | 9.16B | 7.82B | 6.91B | 5.37B | 5.62B | 4.58B | 4.58B | 2.9B | 3.45B | 1.46B | 1.29B | 833M | 859M | 626M | 775M | 1.95B | 3.11B | 2.92B | 2.08B | 2.05B | 2.11B | 2.24B | 1.87B |
Long-Term Debt | 8.86B | 10.25B | 10.57B | 11.83B | 11.4B | 10.55B | 11.44B | 3.98B | 2.99B | 2.9B | 3.41B | 3.91B | 3.91B | 3.91B | 2.43B | 3.16B | 3.11B | 2.12B | 2.77B | 2.78B | 3.29B | 3.3B | 718M | 724M | 162M | 169M | 249M | 257M | 156M | 170M | 196M | 201M | 38M | 365M | 1.06B | 905.5M | 623.7M | 428.2M | 432.9M | 28.2M |
Other Long-Term Liabilities | 7.14B | 6.83B | 7.1B | 6.62B | 7.82B | 8.02B | 6.92B | 6.29B | 6.43B | 5.84B | 6.28B | 4.71B | 7.25B | 6.6B | 5.62B | 5.12B | 4.85B | 2.68B | 1.95B | 1.76B | 1.69B | 1.35B | 1.23B | 1.24B | 1.1B | 981M | 643M | 628M | 596M | 568M | 535M | 482M | 362M | 753M | 1.08B | 799.9M | 1.06B | 532.6M | 393.9M | 296.7M |
Total Long-Term Liabilities | 15.99B | 17.08B | 17.68B | 18.45B | 19.68B | 18.46B | 18.94B | 10.51B | 9.05B | 8.81B | 9.78B | 8.75B | 11.3B | 10.51B | 8.05B | 8.28B | 7.96B | 4.8B | 4.72B | 4.54B | 4.98B | 4.65B | 1.95B | 1.96B | 1.27B | 1.15B | 892M | 885M | 752M | 738M | 731M | 683M | 400M | 1.12B | 2.15B | 2.35B | 2.15B | 1.32B | 1.05B | 1.25B |
Total Liabilities | 33.82B | 33.51B | 33.02B | 32.43B | 35.65B | 35.26B | 33.68B | 23.56B | 21.9B | 21.26B | 23.53B | 20.95B | 22.92B | 21.65B | 19.23B | 18.65B | 18.32B | 13.96B | 12.55B | 11.45B | 10.36B | 10.26B | 6.53B | 6.54B | 4.17B | 4.6B | 2.35B | 2.18B | 1.58B | 1.6B | 1.36B | 1.46B | 2.35B | 4.23B | 5.06B | 4.42B | 4.2B | 3.43B | 3.29B | 3.11B |
Total Debt | 10.68B | 11.08B | 10.5B | 11.49B | 13B | 11.93B | 12.42B | 3.98B | 3.89B | 3.4B | 3.91B | 3.91B | 3.91B | 3.93B | 3.2B | 3.86B | 4.02B | 2.79B | 2.78B | 3.29B | 3.3B | 4.04B | 1.45B | 1.94B | 502M | 1.02B | 309M | 365M | 156M | 170M | 196M | 201M | 183M | 881M | 1.14B | 989.5M | 623.7M | 428.2M | 432.9M | 440.7M |
Common Stock | 482M | 482M | 482M | 482M | 482M | 482M | 482M | 482M | 482M | 482M | 482M | 482M | 482M | 482M | 482M | 482M | 482M | 482M | 482M | 1.13B | 998M | 838M | 757M | 694M | 619M | 487M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 41.49B | 39.27B | 37.4B | 35.42B | 33.5B | 31.63B | 29.33B | 26.44B | 25.23B | 23.2B | 21.13B | 19.43B | 17.86B | 18.92B | 17.08B | 15.09B | 13.29B | 11.38B | 9.77B | 8.29B | 7.15B | 6.21B | 5.46B | 4.78B | 4.06B | 3.36B | 2.64B | 2.39B | 2.25B | 2.09B | 1.86B | 1.71B | 2.47B | 2.65B | 2.19B | 2.82B | 2.61B | 2.28B | 1.89B | 1.98B |
Comprehensive Income | -1.52B | -1.16B | -2.15B | -1.92B | -3.55B | -4.22B | -3.78B | -2.82B | -3.4B | -3.29B | -2.93B | -1.19B | -2.77B | -2.31B | -1.44B | -1.21B | -1.71B | 647M | 151M | 226M | 251M | 156M | 3M | -14M | -25M | -6M | -1.03B | -1.1B | -954M | -810M | -809M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 22.06B | 21.3B | 18.57B | 17.64B | 15.66B | 13.58B | 11.73B | 11.44B | 10.98B | 10.74B | 11.83B | 14.5B | 11.39B | 13.23B | 13.32B | 12.42B | 10.05B | 11.77B | 9.83B | 8.14B | 7.19B | 5.92B | 5.2B | 4.53B | 3.82B | 3.17B | 2.22B | 1.92B | 1.71B | 1.57B | 1.32B | 1.18B | 1.87B | 1.98B | 1.51B | 2.13B | 1.92B | 1.6B | 1.26B | 1.34B |
Total Investments | n/a | -28M | -39M | -41M | -37M | -33M | n/a | n/a | -1.36B | n/a | 500M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |