Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 13.62B | 16.97B | 15.81B | 15.77B | 36.63B | 84.9B | 68.9B | 43.3B | 92.4B | 102.5B | 138.1B | 132.5B | 125.7B | 84.5B | 78.96B | 72.26B | 48.19B | 15.75B | 14.28B | 9.01B | 15.33B | 12.66B | 8.91B | 9.08B | 8.2B | 8.55B | 4.32B | 5.86B | 4.19B | 2.82B | 2.59B | 3.22B | 3.13B | 1.97B | 1.98B | 2.26B | 26.87B | 2.69B | 1.92B | 2.56B |
Short-Term Investments | 982M | 5.71B | 7.61B | 12.3B | 7.32B | 48.52B | 33.84B | 38.7B | 44.31B | 31.97B | 47.91B | 43.98B | 48.51B | 47.37B | 43.94B | 51.94B | 41.45B | 45.43B | 47.83B | 53.14B | 135.54B | 120.72B | 116.86B | 101.02B | 91.34B | 81.76B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | 46.87B | 44.28B | 42.21B | 42.55B | 6.91B | 7.57B | 28.86B | 23.37B | 18.8B | -2.54B | -275M | 75M | 131M | 67.57B | -2.17B | -4.58B | n/a | n/a | n/a | n/a | 25.23B | 24.45B | 25.24B | 23.1B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | n/a | 14.23B | 44.89B | 28.34B | 30.45B | 37.6B | 43.3B | 35.52B | 49.8B | 168.6B | 81.1B | 82.6B | 109.4B | 121.3B | 77.09B | 152.4B | 132.7B | 129.63B | 97.11B | 134.2B | 109.93B | 54.28B | 25.36B | 22.3B | 24.14B | 64.98B | 52.91B | 39.82B | 35.21B | 26.3B | 32.56B | 24.67B | 18.52B | 14.75B | 41.84B | 9.43B | 8.04B | 9.5B | 6.88B | 5.56B |
Receivables | 12.31B | 16.97B | 17.3B | 20.5B | 23.72B | 27.67B | 29.49B | 41.08B | 42.26B | 45.86B | 248B | 272.44B | 285B | 307.47B | 329.2B | 349.76B | 400.02B | 416.45B | 365.23B | 317.26B | 333.18B | 273.36B | 253.63B | 222.04B | 188.32B | 175.87B | 154.58B | 130.38B | 123.84B | 114.42B | 89.65B | 87.76B | 74.56B | 71.13B | 58.06B | 54.23B | 47.31B | 6.78B | 7.21B | 6.04B |
Inventory | 9.76B | 16.53B | 14.89B | 15.85B | 15.89B | 14.1B | 19.3B | 21.92B | 22.4B | 22.5B | 17.7B | 17.3B | 15.4B | 13.8B | 11.5B | 12B | 13.7B | 12.9B | 11.4B | 10.47B | 9.78B | 8.75B | 9.25B | 8.56B | 7.81B | 7.01B | 6.05B | 5.89B | 4.47B | 4.39B | 3.88B | 3.82B | 4.57B | 6.4B | 6.71B | 6.66B | 6.49B | 6.26B | 5.16B | 3.95B |
Other Current Assets | 962M | 3.88B | 2.32B | 2.27B | 2.12B | 55.61B | 29.07B | 2.1B | -4.22B | 110.07B | 56.94B | -9.07B | -5.44B | -7.54B | -511M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 78.72B | 70.62B | 59.89B | 41.07B | 30.96B | 100.44B | 62.2B | 45.22B | 19.34B | 31.31B | n/a | n/a | n/a | n/a |
Total Current Assets | 37.63B | 59.8B | 58.38B | 66.35B | 88.41B | 128B | 117.4B | 149.24B | 152.8B | 166.6B | 410.1B | 413.2B | 420.8B | 445.6B | 463.1B | 481.9B | 489.9B | 490.52B | 438.73B | 389.89B | 493.82B | 415.5B | 388.65B | 340.71B | 295.66B | 273.19B | 243.66B | 212.75B | 192.39B | 162.71B | 127.08B | 195.24B | 144.46B | 124.72B | 86.08B | 94.45B | 80.66B | 15.74B | 14.29B | 12.55B |
Property-Plant & Equipment | 7.28B | 12.49B | 12.19B | 15.61B | 44.66B | 46.2B | 50.7B | 53.87B | 50.5B | 54.1B | 66.4B | 68.8B | 69.7B | 65.7B | 66.2B | 69.2B | 78.5B | 77.89B | 74.97B | 67.53B | 63.33B | 53.38B | 47.2B | 42.14B | 40.02B | 41.02B | 35.73B | 32.32B | 28.8B | 25.68B | 23.46B | 21.23B | 20.39B | 18.98B | 16.63B | 15.65B | 13.61B | 9.26B | 9.84B | 8.33B |
Goodwill & Intangibles | 12.79B | 19.08B | 19.11B | 35.51B | 35.3B | 37.4B | 77.8B | 104.24B | 86.9B | 82.1B | 90.7B | 92B | 85.4B | 84.7B | 74.4B | 77.5B | 96.7B | 97.29B | 86.43B | 81.73B | 83.24B | 55.02B | 46.18B | 31.65B | 27.44B | 26.01B | 23.64B | 19.12B | 16.01B | 13.34B | 11.37B | 10.36B | 9.51B | 9.81B | 9.33B | 8.82B | 8.55B | 4.43B | 3.58B | n/a |
Total Long-Term Assets | 20.07B | 103.25B | 130.47B | 132.53B | 165.04B | 138B | 191.8B | 228.71B | 212.4B | 326.7B | 238.2B | 243.4B | 264.5B | 271.7B | 288.1B | 299.1B | 307.9B | 304.82B | 258.51B | 283.46B | 256.51B | 231.98B | 186.6B | 154.31B | 141.34B | 132.01B | 112.27B | 91.26B | 80.01B | 65.33B | 67.4B | 56.27B | 48.41B | 43.54B | 67.8B | 33.89B | 30.2B | 23.18B | 20.3B | 13.89B |
Total Assets | 123.14B | 163.04B | 188.85B | 198.87B | 253.45B | 266B | 309.1B | 377.94B | 365.2B | 493.1B | 648.3B | 656.6B | 685.3B | 717.3B | 751.2B | 781B | 797.8B | 795.34B | 697.24B | 673.34B | 750.33B | 647.48B | 575.24B | 495.02B | 437.01B | 405.2B | 355.94B | 304.01B | 272.4B | 228.03B | 194.48B | 251.51B | 192.88B | 168.26B | 153.88B | 128.34B | 110.86B | 38.92B | 34.59B | 26.43B |
Account Payables | 7.91B | 10.68B | 10.03B | 16.24B | 16.46B | 17.36B | 13.83B | 15.17B | 14.44B | 13.68B | 12.07B | 16.47B | 15.68B | 16.4B | 14.66B | 19.7B | 20.82B | 21.34B | 20.63B | 21.18B | 19.14B | 19.95B | 18.87B | 18.16B | 14.85B | 13.68B | 12.5B | 10.41B | 10.21B | 9.06B | 6.77B | 11.96B | 8.24B | 8.21B | 7.05B | 6.67B | n/a | n/a | n/a | n/a |
Deferred Revenue | 16.05B | 1B | 16.22B | 17.37B | 18.21B | -15.93B | 20.89B | 19.51B | -14.44B | -13.68B | -158.41B | 25.73B | -172.62B | -1.74B | -52.02B | -19.7B | -39.04B | 12.98B | 8.13B | 7.08B | 6.27B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 2.04B | 19.93B | 3.74B | 4.36B | 4.71B | 23.64B | 12.77B | 24.04B | 31.04B | 49.86B | 70.42B | n/a | 155.3B | 148.32B | 155.26B | 132.29B | 164.06B | 195.1B | 172.15B | 158.16B | 157.75B | 134.92B | 138.78B | 153.08B | 119.18B | 130.35B | 115.38B | 98.08B | 80.2B | 64.46B | 57.78B | 62.13B | 56.39B | 51.35B | 42.92B | 37.2B | 30.42B | 1.11B | 1.81B | 1.3B |
Other Current Liabilities | 8.4B | 36.89B | 34.64B | 30.85B | 34.44B | 51.17B | 83.6B | 40.09B | 91.43B | 135.66B | -79.09B | -16.47B | -170.77B | 318.48B | 308.69B | 389.8B | 338.92B | 29.67B | 27.73B | 25.59B | 29.4B | 21.66B | 28.02B | 27.67B | 22.08B | 17.19B | 13.7B | 12.19B | 10.1B | 8.48B | 8.31B | 81.64B | 55.84B | 10B | 9.9B | 30.04B | 31.38B | 11.56B | 9.65B | 7.62B |
Total Current Liabilities | 34.39B | 50.88B | 49.43B | 51.95B | 56.07B | 92.6B | 110.7B | 78.74B | 136.9B | 199.2B | 3.4B | 185.5B | 200M | 483.2B | 478.6B | 541.8B | 523.8B | 246.11B | 220.51B | 204.93B | 206.28B | 176.53B | 181.83B | 198.9B | 156.11B | 161.22B | 141.58B | 120.67B | 100.51B | 82B | 72.85B | 155.73B | 120.47B | 69.55B | 59.87B | 73.9B | 61.8B | 12.67B | 11.46B | 8.92B |
Long-Term Debt | n/a | 21.68B | 22.41B | 33.67B | 73.38B | 70.4B | 96.88B | 110.56B | 105.18B | 147.74B | 191B | 296.1B | 303.57B | 243.46B | 323.34B | 337.63B | 330.07B | 317.19B | 260.33B | 175.89B | 213.16B | 170B | 140.63B | 79.81B | 82.13B | 71.43B | 59.66B | 46.6B | 49.25B | 51.03B | 36.98B | 28.27B | 25.38B | 22.68B | 21.04B | 16.11B | 15.08B | 4.49B | 4.35B | 753M |
Other Long-Term Liabilities | 69.18B | 60.57B | 80.69B | 69.65B | 85.13B | 71.64B | 100.09B | 106.67B | 45.62B | 45.96B | 317B | 222.8B | 131.3B | 194.62B | -177.69B | -225.61B | 135.11B | 92.67B | 81.38B | 86.06B | 189.81B | 203.34B | 171.09B | 147.14B | 134.64B | 115.55B | 102.2B | 89.97B | 80.24B | 55.06B | 51.21B | 34.92B | 17.68B | 49.31B | 46.26B | 12.9B | 12.14B | 5.28B | 3.67B | 2.86B |
Total Long-Term Liabilities | 69.18B | 83.59B | 104.51B | 105.31B | 160.31B | 143.6B | 146.9B | 217.22B | 150.8B | 193.7B | 508B | 518.9B | 556.7B | 116B | 148.4B | 114.1B | 169.3B | 425.66B | 356.83B | 351.01B | 417.38B | 385.99B | 324.24B | 236.08B | 225.47B | 196.21B | 171.2B | 145.22B | 137.76B | 113.47B | 93.4B | 68.3B | 47.6B | 75.8B | 71.12B | 32.55B | 30.6B | 9.77B | 8.02B | 3.61B |
Total Liabilities | 103.58B | 134.47B | 153.94B | 157.26B | 216.38B | 236.2B | 257.6B | 295.96B | 287.7B | 392.9B | 511.4B | 518.9B | 556.9B | 599.2B | 627B | 655.9B | 693.1B | 671.77B | 577.35B | 555.93B | 623.66B | 562.52B | 506.06B | 434.98B | 381.58B | 357.43B | 312.78B | 265.89B | 238.27B | 195.47B | 166.25B | 224.03B | 168.07B | 145.36B | 130.99B | 106.45B | 92.4B | 22.44B | 19.48B | 12.53B |
Total Debt | 2.04B | 22.94B | 26.15B | 35.19B | 75.07B | 94.1B | 110B | 134.59B | 136.2B | 198.3B | 365B | 383B | 414.1B | 453.4B | 478.6B | 510.2B | 523.8B | 514.12B | 432.96B | 370.44B | 370.91B | 304.92B | 279.41B | 232.88B | 201.31B | 201.77B | 175.04B | 144.68B | 129.45B | 115.49B | 94.76B | 90.41B | 81.77B | 74.03B | 63.96B | 53.31B | 45.5B | 5.6B | 6.16B | 2.05B |
Common Stock | 15M | 15M | 15M | 15M | 702M | 702M | 702M | 702M | 702M | 702M | 702M | 702M | 702M | 702M | 702M | 702M | 702M | 669M | 669M | 669M | 669M | 669M | 669M | 669M | 669M | 594M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 80.49B | 86.53B | 82.98B | 85.11B | 92.25B | 87.73B | 93.11B | 125.68B | 139.53B | 140.02B | 155.33B | 149.05B | 144.06B | 137.79B | 131.14B | 126.36B | 122.12B | 117.36B | 107.8B | 98.12B | 90.8B | 82.8B | 75.55B | 68.7B | 61.57B | 54.48B | 48.55B | 43.34B | 38.67B | 34.53B | 30.79B | 28.61B | 26.53B | 23.79B | 22.96B | 20.35B | 17.95B | 15.88B | 14.17B | 12.99B |
Comprehensive Income | -3.86B | 20.81B | -2.27B | 1.58B | -9.75B | -11.73B | -14.41B | -14.39B | -18.6B | -16.53B | -18.17B | -9.12B | -20.23B | -23.97B | -17.86B | -15.27B | -18.76B | 8.2B | 1.65B | 836M | 5.05B | 2.81B | -3.18B | -4.32B | -2.5B | -744M | -16.62B | -23.34B | -21.99B | -20.27B | -18.2B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 19.34B | 27.38B | 33.7B | 40.31B | 35.55B | 28.3B | 31B | 64.26B | 75.8B | 98.3B | 128.2B | 131.5B | 123B | 116.4B | 118.9B | 117.3B | 104.7B | 115.56B | 112.31B | 109.35B | 110.28B | 79.18B | 63.71B | 54.82B | 50.49B | 42.56B | 38.88B | 34.44B | 31.13B | 29.61B | 26.39B | 25.82B | 23.46B | 21.68B | 21.68B | 20.89B | 18.47B | 16.48B | 15.11B | 13.9B |
Total Investments | 982M | 52.58B | 43.66B | 54.51B | 49.87B | 48.52B | 33.84B | 38.7B | 44.31B | 31.97B | 47.91B | 43.98B | 48.51B | 47.37B | 111.51B | 51.94B | 41.45B | 45.43B | 47.83B | 53.14B | 135.54B | 145.95B | 141.31B | 117.97B | 106.79B | 81.76B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |