312.90
-10.65 (-3.29%)
At close: Apr 21, 2025, 3:59 PM

Cash Flow Statement

Year FY24 FY23 FY22 FY21
Net Income 1.56B -438M -2.74B -633M
Depreciation & Amortization 1.17B 964M 991M 1.18B
Stock-Based Compensation n/a n/a n/a n/a
Other Working Capital n/a 2.7B 1.69B -285M
Other Non-Cash Items -464M -754M 3.58B 2.39B
Deferred Income Tax 316M 342M 157M -349M
Change in Working Capital n/a 1.07B 860M -1.26B
Operating Cash Flow 2.58B 1.19B -114M -1.66B
Capital Expenditures -883M -744M -513M -577M
Acquisitions n/a 60M 53M 69M
Purchase of Investments -114M n/a -393M -545M
Sales Maturities Of Investments 244M 232M 340M 176M
Other Investing Acitivies 716M -282M 191M -264M
Investing Cash Flow -37M -734M -322M -1.14B
Debt Repayment -23M 16M 15M -104M
Common Stock Repurchased n/a n/a n/a n/a
Dividend Paid n/a n/a n/a n/a
Other Financial Acitivies 3.67B -424M 796M 2.1B
Financial Cash Flow 3.65B -408M 811M 2B
Net Cash Flow 6.05B -516M 267M -871M
Free Cash Flow 1.7B 442M -627M -2.24B