Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
| Revenue | 26.38B | 24.53B | 22.36B | 22.39B | 20.52B | 20.74B | 18.95B | 16.97B | 18.3B | 18.38B | 18.61B | 26.24B | 26.41B | 21.86B | 22.38B | 24.7B | 9.22B | 25.92B | 26.5B | 27.08B | 22.69B | 18.73B | 15.91B | 15.15B | 14.7B | 13.53B | 15.02B | 13.3B | 12.47B | 12.15B |
| Cost of Revenue | -151M | n/a | 4.83B | 4.78B | 4.48B | 4.58B | 4.28B | 4.38B | 3.63B | 3.77B | 4.03B | 4.28B | 5.24B | 4.4B | 4.66B | 3.75B | 3.99B | 3.89B | 3.25B | 3.23B | 2.78B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 26.54B | 24.53B | 17.53B | 17.61B | 16.04B | 16.16B | 14.67B | 12.6B | 14.67B | 14.61B | 14.59B | 21.96B | 21.18B | 17.46B | 17.72B | 20.95B | 5.23B | 22.02B | 23.25B | 23.86B | 19.92B | 18.73B | 15.91B | 15.15B | 14.7B | 13.53B | 15.02B | 13.3B | 12.47B | 12.15B |
| Operating Income | 3.85B | 3.31B | 3.02B | 2.81B | 1.99B | 2.39B | 2.37B | -262M | 1.14B | 9M | -551M | 310M | -33M | 576M | 2.77B | -1.25B | -4.25B | 4.27B | 3.88B | 3.24B | 2.75B | -550M | 1.07B | 312M | 1.36B | 1.15B | 1.4B | 1.67B | -318M | 742M |
| Interest Income | n/a | n/a | 207M | 193M | 207M | 255M | n/a | n/a | n/a | 11M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 3.85B | 3.09B | 2.26B | 2.9B | 2.12B | 2.56B | 1.75B | 723M | 804M | 1.98B | 1.7B | 63M | -527M | 230M | 2.26B | -1.73B | -4.59B | 4B | 3.6B | 2.98B | 2.52B | -550M | 1.07B | 354M | 1.42B | 1.24B | 1.48B | 1.7B | -318M | 3.26B |
| Net Income | 3.11B | 2.5B | 1.82B | 2.37B | 1.74B | 2.08B | 1.81B | -3.13B | 896M | 1.68B | 798M | 176M | -38M | 712M | 1.68B | -887M | -2.75B | 2.95B | 2.75B | 2.27B | 2.12B | -91M | 1B | 507M | 974M | 862M | 1.01B | 1.33B | -99M | 562M |
| Selling & General & Admin | n/a | -3.09B | 4.83B | 4.78B | 4.48B | 4.47B | 4.23B | 4.55B | 3.52B | 3.44B | 3.96B | 4.11B | 4.89B | 4.4B | 4.66B | 3.75B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 22.54B | 24.33B | -14.51B | -19.57B | -18.53B | -18.35B | 16.9B | 16.12B | 14.87B | 14.15B | 16.56B | 17.02B | 20.27B | 16.63B | 14.61B | 21.93B | 13.47B | 21.65B | 22.62B | 23.85B | -17.17B | -19.28B | -14.84B | -14.84B | -13.34B | -12.38B | -13.62B | -11.64B | -12.79B | -11.41B |
| Operating Expenses | 22.54B | 21.24B | -14.51B | -19.57B | -18.53B | -18.35B | 16.9B | 16.12B | 14.87B | 14.15B | 16.56B | 17.02B | 20.27B | 21.02B | 19.27B | 25.68B | 13.47B | 21.65B | 22.62B | 23.85B | -17.17B | -19.28B | -14.84B | -14.84B | -13.34B | -12.38B | -13.62B | -11.64B | -12.79B | -11.41B |
| Interest Expense | 199M | 199M | 213M | 234M | 236M | 259M | 298M | 316M | 339M | 357M | 376M | 397M | 457M | 508M | 508M | 476M | 343M | 263M | 277M | 252M | 251M | 271M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 22.54B | 21.24B | 20.1B | 19.49B | 18.4B | 18.18B | 17.2B | 16.25B | 17.5B | 16.4B | 16.91B | 24.6B | 26.94B | 21.63B | 20.12B | 26.43B | 13.81B | 21.91B | 22.9B | 24.1B | 20.17B | 19.28B | 14.84B | 14.79B | 13.29B | 12.29B | 13.55B | 11.6B | 12.79B | -11.41B |
| Income Tax | 738M | 584M | 443M | 531M | 383M | 475M | 268M | 985M | -92M | 305M | 350M | -247M | -494M | -346M | 584M | -841M | -1.84B | 1.06B | 857M | 711M | 385M | -459M | 68M | -195M | 390M | 287M | 388M | 334M | -219M | 180M |
| Shares Outstanding (Basic) | 292.6M | 307.1M | 324.8M | 349.1M | 358.3M | 360.9M | 358.4M | 363.7M | 387.7M | 415.5M | 441.8M | 447.7M | 437.7M | 431.5M | 431.5M | 346.3M | 308.8M | 316.3M | 308.8M | 298M | 292.3M | 272.4M | 249.4M | 237.7M | 220.6M | 224.9M | 232.8M | 236M | 234.6M | 233.89M |
| Shares Outstanding (Diluted) | 297.5M | 311.5M | 329.5M | 354.1M | 360.6M | 364.9M | 364.1M | 370.5M | 394.8M | 425.2M | 460.2M | 490.6M | 486.8M | 478M | 481.5M | 361.8M | 308.8M | 319.1M | 315.9M | 305.6M | 297M | 272.4M | 251.8M | 241.4M | 224.4M | 227.5M | 236.2M | 238.8M | 234.6M | 234.87M |
| EPS (Basic) | 10.70 | 8.09 | 5.52 | 6.71 | 4.79 | 5.78 | 5.04 | -8.61 | 2.31 | 4.05 | 1.81 | 0.37 | -0.09 | 1.53 | 2.70 | -2.56 | -8.9 | 9.32 | 8.89 | 7.63 | 7.24 | -0.33 | 4.01 | 2.13 | 4.42 | 3.83 | 4.36 | 5.65 | -0.42 | 2.39 |
| EPS (Diluted) | 10.53 | 7.97 | 5.44 | 6.62 | 4.76 | 5.71 | 4.96 | -8.45 | 2.27 | 3.96 | 1.73 | 0.34 | -0.08 | 1.38 | 2.49 | -2.45 | -8.9 | 9.24 | 8.69 | 7.44 | 7.12 | -0.33 | 3.97 | 2.10 | 4.34 | 3.79 | 4.30 | 5.58 | -0.42 | 2.38 |
| EBITDA | 4.4B | 3.8B | 3.1B | 3.81B | 2.92B | 3.27B | 2.35B | 1.25B | 1.18B | 2.5B | 2.27B | 2.04B | n/a | 1.02B | 3.46B | -782M | -3.89B | 5.06B | 4.49B | 3.8B | 3.02B | -60M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Depreciation & Amortization | 356M | 510M | 625M | 680M | 562M | 451M | 300M | 211M | 406M | 373M | 276M | 189M | 467M | 668M | 596M | 470M | 361M | 794M | 606M | 561M | 274M | 219M | 104M | 72M | 63M | 58M | 103M | 85M | 81M | 85M |