Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
Cash & Equivalents | 183M | 126M | 229M | 205M | 151M | 185M | 121M | 180M | 882M | 448M | 399M | 1.43B | 2.42B | 2.58B | 2.06B | 1.9B | 1.65B | 2.01B | 1.42B | 1.27B | 1.15B | 462M | 377M | 353M | 227M | 182M | 123M | 140M | 112M | n/a |
Short-Term Investments | 4.07B | 5.35B | 40.09B | 46.54B | 48.32B | 45.07B | 39.94B | 40.25B | 60.34B | 62.16B | 65.31B | 67.23B | 91.39B | 7.74B | 8.53B | 7.08B | 6.94B | 4.78B | 1.92B | 1.25B | 2.18B | 1.51B | 1.79B | 1.98B | 1.51B | 758M | 6.69B | 3.76B | 3.84B | n/a |
Long-Term Investments | 55.14B | 4.98B | 46.4B | 51.99B | 51.84B | 48.49B | 42.89B | 41.88B | 63.09B | 65.54B | 68.75B | 90.86B | 124.43B | 122.29B | 120.79B | 86.99B | 52.83B | 123.61B | 113.8B | 103.19B | 91.75B | 63.34B | 51.6B | 43.37B | 37.06B | 34.92B | 36.4B | 36.98B | 33.31B | n/a |
Other Long-Term Assets | -55.14B | 66.57B | -1.45B | -270M | -46M | -299M | -24.56B | 130B | 151.37B | 155.84B | 166.75B | 160.63B | 139.16B | -43.89B | -48.74B | -90.67B | -56.8B | -123.92B | -114.09B | -103.86B | -92.17B | -65.06B | -53.32B | -45.07B | -37.06B | -34.92B | -36.4B | -36.98B | -33.31B | n/a |
Receivables | 6B | 12.71B | 11.91B | 10.97B | 10.28B | 9.91B | 8.35B | 7.97B | n/a | n/a | n/a | n/a | 8.21B | 3.45B | 3.27B | 3.4B | 407M | 8.83B | 5.57B | 10.09B | 9.41B | 9.04B | 7.71B | 7.59B | 6.87B | 6.54B | 6.81B | 12.71B | 13.03B | n/a |
Inventory | n/a | n/a | -10.57B | -9.91B | -9.24B | -9.07B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 6.53B | 6.45B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | 11.55B | n/a | n/a | n/a | n/a | 10.24B | 839M | n/a | n/a | n/a | n/a | n/a | 208.46B | 226.51B | 290.76B | 270.01B | 342.04B | 315.29B | 270.53B | 244.63B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 10.25B | 24.39B | 52.23B | 57.72B | 58.75B | 55.16B | 39.77B | 49.24B | 4.13B | 2.29B | 5.28B | 21.17B | 31.35B | 222.22B | 240.37B | 306.66B | 285.45B | 357.66B | 324.2B | 283.15B | 257.37B | 11.01B | 9.87B | 9.92B | 8.61B | 7.48B | 6.93B | 12.85B | 13.14B | n/a |
Property-Plant & Equipment | 888M | 896M | 927M | 1.03B | 1.12B | 1.18B | 1.01B | 1.03B | 991M | 974M | 831M | 877M | 977M | 1.03B | 1.15B | 322M | 400M | 972M | 791M | 683M | 643M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Goodwill & Intangibles | 2.55B | 2.62B | 2.69B | 2.77B | 2.86B | 2.98B | 1.95B | 1.95B | 567M | 498M | 498M | 498M | 654M | 1.01B | 1.05B | 470M | 462M | 1.73B | 1.72B | 1.72B | 1.72B | 1.72B | 1.72B | 1.69B | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 3.44B | 76.65B | 50.02B | 55.79B | 55.82B | 52.66B | 22.54B | 176.02B | 219.31B | 226.06B | 239.73B | 256.71B | 267.16B | 81.84B | 77.97B | 1.06B | 2.13B | 2.7B | 2.51B | 2.4B | 2.36B | 65.06B | 53.32B | 45.07B | 37.06B | 34.92B | 36.4B | 36.98B | 33.31B | n/a |
Total Assets | 80.92B | 76.78B | 73.02B | 76.58B | 74.11B | 70.82B | 62.31B | 225.26B | 223.43B | 228.35B | 245.01B | 277.88B | 298.51B | 302.61B | 318.35B | 264.73B | 247.89B | 360.36B | 326.71B | 285.56B | 259.74B | 225.85B | 182.04B | 181.24B | 171.53B | 167.05B | 150.63B | 131.74B | 108.84B | 93.86B |
Account Payables | 614M | n/a | 658M | 687M | 701M | 755M | 767M | 816M | 31.18B | 31.67B | 32.53B | 58.76B | 70.9B | 76.07B | 77.34B | 78.15B | 84.55B | 80.34B | 71.31B | 64.45B | 52.83B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Deferred Revenue | n/a | n/a | 1.45B | n/a | n/a | -255M | -767M | -816M | -31.18B | -31.67B | -32.53B | -58.76B | -70.9B | n/a | -77.34B | -78.15B | -84.55B | -80.34B | -71.31B | -64.45B | -52.83B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | n/a | n/a | n/a | n/a | n/a | 500M | 413M | 320M | 416M | 275M | 456M | 438M | 320M | n/a | 400M | 343M | 398M | 1.36B | 857M | 719M | 621M | 1.05B | 315M | 599M | 235M | 31M | 31M | 291M | 500M | 886M |
Other Current Liabilities | -614M | 35.21B | n/a | -687M | -701M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -76.07B | n/a | -78.49B | -84.95B | n/a | -258M | n/a | n/a | -1.05B | -315M | -599M | -235M | -31M | -31M | -291M | -500M | -886M |
Total Current Liabilities | 614M | 35.21B | 2.11B | 687M | 701M | 500M | 44.94B | 207.09B | 203.18B | 205.62B | 220.64B | 252.79B | 269.1B | 274.62B | 291.45B | 283.22B | 271.28B | 337.21B | 304.07B | 266.18B | 241.19B | 209.6B | 168.71B | 170.26B | 162.21B | 160.04B | 142.66B | 124.18B | 103.29B | 886M |
Long-Term Debt | 4.37B | 4.36B | 4.36B | 4.94B | 4.35B | 4.35B | 4.26B | 4.68B | 4.49B | 5.08B | 5.65B | 6.11B | 6.97B | 6.53B | 6.59B | 6.63B | 7.03B | 3.14B | 3.5B | 4.05B | 4.31B | 4.61B | 4.06B | 2.77B | 1.86B | 1.55B | 1.55B | 2.48B | 1.03B | 1.02B |
Other Long-Term Liabilities | 59.49B | 14.2B | 54.38B | n/a | n/a | 48.94B | n/a | n/a | 170.44B | n/a | n/a | 193.67B | 197.88B | -6.53B | 213.7B | -6.63B | -7.03B | 256.31B | 232.42B | 201.01B | 187.74B | -4.61B | -4.06B | -2.77B | -1.86B | -1.55B | -1.55B | -2.48B | -1.03B | -1.02B |
Total Long-Term Liabilities | 63.86B | 19.55B | 57.28B | 4.94B | 4.35B | 4.35B | 4.26B | 4.68B | 4.49B | 5.08B | 5.65B | 6.19B | 6.97B | 6.53B | 6.59B | 6.63B | 7.03B | 3.95B | 3.76B | 4.05B | 4.31B | 4.61B | 2.6B | 1.97B | 1.86B | 1.55B | 1.55B | 1.48B | 1.03B | 1.02B |
Total Liabilities | 64.47B | 54.77B | 59.39B | 4.94B | 4.35B | 54.55B | 49.21B | 211.77B | 206.53B | 210.71B | 226.29B | 258.98B | 276.07B | 281.12B | 298.04B | 253.18B | 240.31B | 341.16B | 307.83B | 270.23B | 245.5B | 214.21B | 171.31B | 172.22B | 164.07B | 161.16B | 143.74B | 125.26B | 104.32B | 89.15B |
Total Debt | 4.37B | 4.36B | 4.36B | 4.94B | 4.35B | 4.85B | 4.68B | 5B | 5.05B | 5.36B | 6.11B | 6.63B | 7.29B | 6.53B | 6.99B | 1.2B | 92M | 5.32B | 4.36B | 4.77B | 4.93B | 5.66B | 2.91B | 2.56B | 2.1B | 1.58B | 1.58B | 1.77B | 1.53B | 1.91B |
Common Stock | 3M | 3M | 17.17B | 4M | 17.05B | 15.88B | 14.35B | 12.83B | 4M | 17.97B | 17.79B | 18.98B | 19.05B | 19.68B | 5M | 4M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 2M | 2M | 2M | 2M | 1M | 1M | n/a |
Retained Earnings | 21.53B | 19.01B | 17.05B | 15.76B | 13.92B | 12.69B | 11.05B | 9.64B | 13.11B | 12.55B | 11.19B | 10.68B | 10.74B | 1.25B | 12.08B | 11.16B | 11.34B | 14.69B | 12.42B | 10.21B | 8.28B | 6.5B | 6.89B | 6.15B | 5.89B | 5.13B | 4.47B | 3.66B | 2.52B | 2.8B |
Comprehensive Income | -2.89B | -2.85B | -3.88B | 172M | 1.17B | 52M | -1.58B | 663M | -337M | -329M | 928M | -79M | 2.84B | 1.16B | -1B | -3.31B | -7.52B | -858M | 178M | 90M | 1.43B | 1.25B | 1.09B | 534M | 369M | -272M | 811M | 832M | 392M | n/a |
Shareholders Equity | 16.45B | 15.33B | 13.63B | 17.84B | 18.56B | 16.27B | 13.1B | 13.49B | 16.9B | 17.64B | 18.72B | 18.91B | 22.45B | 21.49B | 20.31B | 11.53B | 7.58B | 19.2B | 18.88B | 15.32B | 14.24B | 11.64B | 10.73B | 9.01B | 7.46B | 5.47B | 6.42B | 6.08B | 4.52B | 4.7B |
Total Investments | 59.21B | 10.33B | 52.56B | 57.75B | 56.53B | 53.03B | 46.79B | 45.15B | 70.64B | 72.73B | 76.28B | 98.4B | 134.25B | 134.95B | 131B | 95.47B | 94.14B | 129.03B | 117.12B | 106.17B | 93.93B | 65.85B | 54.53B | 46.69B | 40.67B | 39.14B | 43.08B | 40.73B | 37.15B | 3.38B |