Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 53.1B | 54.23B | 63.05B | 79.02B | 77.87B | 71.97B | 70.85B | 62.76B | 59.39B | 55.35B | 55.87B | 52.71B | 53.34B | 54B | 43.62B | 35.13B | 37.59B | 38.33B | 35.38B | 38.83B | 34.21B | 30.14B | 26.76B | 26.54B | 33.73B | 29.39B | 26.27B | 25.07B | 20.85B | 16.2B | 11.52B | 8.78B | 5.84B | 4.78B | 3.92B | 3.13B | 2.87B | 1.91B | 1.26B | 1.36B |
| Cost of Revenue | 35.76B | 32.52B | 36.19B | 35.21B | 34.26B | 29.82B | 27.11B | 23.69B | 23.2B | 20.68B | 20.26B | 21.19B | 20.19B | 20.24B | 14.81B | 15.57B | 16.74B | 18.43B | 17.16B | 15.78B | 14.46B | 13.05B | 13.45B | 13.49B | 12.65B | 11.84B | 12.14B | 9.95B | 9.16B | 7.81B | 5.58B | 2.54B | 2.04B | 1.9B | 1.64B | 1.48B | 1.29B | 872.1M | 687.2M | 777.2M |
| Gross Profit | 17.34B | 21.71B | 26.87B | 43.81B | 43.61B | 42.14B | 43.74B | 39.07B | 36.19B | 34.68B | 35.61B | 31.52B | 33.15B | 33.76B | 28.82B | 19.56B | 20.84B | 19.9B | 18.22B | 23.05B | 19.75B | 17.09B | 13.32B | 13.05B | 21.08B | 17.55B | 14.13B | 15.13B | 11.68B | 8.39B | 5.95B | 6.25B | 3.8B | 2.88B | 2.28B | 1.64B | 1.58B | 1.03B | 577.8M | 587.8M |
| Operating Income | -11.68B | 93M | 2.33B | 19.46B | 23.68B | 22.04B | 23.32B | 17.94B | 12.87B | 14B | 15.35B | 12.29B | 14.64B | 17.48B | 15.91B | 5.71B | 8.95B | 8.22B | 5.65B | 12.09B | 10.13B | 7.53B | 4.38B | 2.26B | 10.39B | 9.77B | 8.38B | 9.89B | 7.55B | 5.25B | 3.39B | 3.39B | 1.49B | 1.08B | 858.3M | 557.3M | 594.4M | 245.9M | -135.3M | -60.2M |
| Interest Income | 1.8B | 1.33B | 589M | 144M | 272M | 483M | 438M | 441M | 222M | 124M | 141M | 104M | 97M | 98M | 119M | 168M | 488M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -11.21B | 762M | 7.77B | 21.7B | 25.08B | 24.06B | 23.32B | 20.35B | 12.94B | 14.21B | 15.8B | 12.61B | 14.87B | 17.78B | 16.37B | 5.7B | 7.69B | 9.17B | 7.07B | 12.61B | 10.42B | 7.44B | 4.2B | 2.18B | 15.14B | 11.23B | 9.14B | 10.66B | 7.93B | 5.64B | 3.6B | 3.53B | 1.57B | 1.19B | 986.3M | 583M | 629M | 287.8M | -174.6M | -5.4M |
| Net Income | -18.76B | 1.69B | 8.01B | 19.87B | 20.9B | 21.05B | 21.05B | 9.6B | 10.32B | 11.42B | 11.7B | 9.62B | 11.01B | 12.94B | 11.67B | 4.37B | 5.29B | 6.98B | 5.04B | 8.66B | 7.52B | 5.64B | 3.12B | 1.29B | 10.54B | 7.31B | 6.07B | 6.95B | 5.16B | 3.57B | 2.29B | 2.29B | 1.07B | 818.6M | 650.3M | 391M | 452.9M | 175.5M | -183.3M | 1.6M |
| Selling & General & Admin | 5.51B | 5.63B | 7B | 6.54B | 6.18B | 6.15B | 6.75B | 7.47B | 8.4B | 7.93B | 8.14B | 8.09B | 8.06B | 7.67B | 6.31B | 6.68B | 5.46B | 5.4B | 6.1B | 5.69B | 4.66B | 4.28B | 4.33B | 4.46B | 5.09B | 3.87B | 3.08B | 2.89B | 2.32B | 1.84B | 1.45B | 2.14B | 1.8B | 1.38B | 1.13B | 848.5M | 774.5M | 617.7M | 539.6M | 481.7M |
| Research & Development | 16.55B | 16.05B | 17.53B | 15.19B | 13.56B | 13.36B | 13.54B | 13.1B | 12.74B | 12.13B | 11.54B | 10.61B | 10.15B | 8.35B | 6.58B | 5.65B | 5.72B | 5.75B | 5.87B | 5.14B | 4.78B | 4.36B | 4.03B | 3.8B | 3.9B | 3.11B | 2.51B | 2.35B | 1.81B | 1.3B | 1.11B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 6.97B | n/a | n/a | 2.63B | -147M | 490M | 156M | -30M | 67M | 108M | 94M | -11M | 87M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 29.02B | 21.68B | 24.53B | 21.73B | 19.74B | 19.71B | 20.49B | 20.75B | 21.43B | 20.32B | 19.97B | 18.99B | 18.51B | 16.28B | 12.9B | 13.62B | 11.67B | 11.4B | 12.01B | 10.96B | 9.62B | 9.56B | 8.92B | 10.6B | 10.57B | 7.39B | 5.58B | 5.24B | 4.13B | 3.14B | 2.56B | 2.85B | 2.31B | 1.8B | 1.43B | 1.09B | 985.4M | 789.1M | 713.1M | 648M |
| Interest Expense | 824M | 878M | 496M | 597M | 629M | 489M | 468M | 646M | 733M | 337M | 192M | 244M | 90M | 41M | 10M | 1M | 8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | 950M | 1.2B | 1.1B | 763M | 832M | 1.2B | 1.4B | 1.8B | 1.8B | 1.8B | 1.9B | 2B | n/a | 6.31B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 64.78B | 54.2B | 60.72B | 56.94B | 53.99B | 49.54B | 47.6B | 44.44B | 44.63B | 41B | 40.23B | 40.18B | 38.7B | 36.52B | 27.71B | 29.18B | 28.41B | 29.83B | 29.18B | 26.74B | 24.08B | 22.6B | 22.36B | 24.09B | 23.22B | 19.23B | 17.73B | 15.18B | 13.29B | 10.95B | 8.13B | 5.39B | 4.35B | 3.7B | 3.06B | 2.57B | 2.28B | 1.66B | 1.4B | 1.43B |
| Income Tax | 7.55B | -913M | -249M | 1.83B | 4.18B | 3.01B | 2.26B | 10.75B | 2.62B | 2.79B | 4.1B | 2.99B | 3.87B | 4.84B | 4.7B | 1.33B | 2.39B | 2.19B | 2.02B | 3.95B | 2.9B | 1.8B | 1.09B | 892M | 4.61B | 3.91B | 3.07B | 3.71B | 2.78B | 2.07B | 1.31B | 1.24B | 502M | 376M | 336M | 192M | 176.1M | 112.3M | 8.7M | -7M |
| Shares Outstanding (Basic) | 4.28B | 4.19B | 4.11B | 4.06B | 4.2B | 4.42B | 4.61B | 4.7B | 4.73B | 4.74B | 4.9B | 4.97B | 5B | 5.26B | 5.55B | 5.56B | 5.66B | 5.82B | 5.8B | 6.11B | 6.4B | 6.53B | 6.65B | 6.79B | 6.71B | 6.65B | 6.67B | 6.54B | 6.58B | 6.6B | 6.99B | 7.06B | 6.86B | 6.3B | 5.91B | 5.59B | 5.03B | 4.39B | 4.58B | 5.57B |
| Shares Outstanding (Diluted) | 4.28B | 4.21B | 4.12B | 4.09B | 4.23B | 4.47B | 4.7B | 4.83B | 4.88B | 4.89B | 5.06B | 5.1B | 5.16B | 5.41B | 5.7B | 5.64B | 5.75B | 5.94B | 5.88B | 6.18B | 6.49B | 6.62B | 6.76B | 6.88B | 6.99B | 6.94B | 7.03B | 7.18B | 7.1B | 7.07B | 6.99B | 7.06B | 6.86B | 6.3B | 6.5B | 5.59B | 5.66B | 4.39B | 4.58B | 5.57B |
| EPS (Basic) | -4.38 | 0.40 | 1.95 | 4.89 | 4.98 | 4.77 | 4.57 | 2.04 | 2.18 | 2.41 | 2.39 | 1.94 | 2.20 | 2.46 | 2.10 | 0.79 | 0.93 | 1.20 | 0.87 | 1.42 | 1.17 | 0.86 | 0.47 | 0.19 | 1.57 | 1.10 | 0.91 | 1.07 | 0.79 | 0.54 | 0.35 | 0.35 | 0.16 | 0.13 | 0.11 | 0.07 | 0.09 | 0.04 | -0.04 | 0.01 |
| EPS (Diluted) | -4.38 | 0.40 | 1.94 | 4.86 | 4.94 | 4.71 | 4.48 | 1.99 | 2.12 | 2.33 | 2.31 | 1.89 | 2.13 | 2.39 | 2.05 | 0.77 | 0.92 | 1.18 | 0.86 | 1.40 | 1.16 | 0.85 | 0.46 | 0.19 | 1.51 | 1.05 | 0.87 | 0.97 | 0.73 | 0.51 | 0.33 | 0.33 | 0.16 | 0.13 | 0.10 | 0.07 | 0.08 | 0.04 | -0.04 | 0.01 |
| EBITDA | 1.2B | 11.24B | 15.61B | 33.87B | 36.12B | 33.25B | 32.33B | 26.56B | 22.8B | 23.07B | 24.19B | 20.56B | 22.48B | 23.89B | 20.68B | 10.76B | 12.31B | 13.98B | 12B | 16.68B | 15.02B | 12.61B | 9.75B | 9.01B | 15.34B | 13.27B | 11.41B | 12.08B | 9.44B | 6.63B | 4.43B | 4.11B | 2.01B | 1.5B | 1.15B | 794.5M | 805.3M | 417.3M | 38.2M | 106.1M |
| Depreciation & Amortization | 11.38B | 9.6B | 13.04B | 11.79B | 12.24B | 10.83B | 9.09B | 8.13B | 7.79B | 265M | 294M | 291M | 308M | 260M | 18M | 35M | 4.62B | 4.8B | 4.91B | 4.59B | 4.89B | 5.07B | 5.34B | 6.47B | 4.83B | 3.6B | 2.81B | 2.19B | 1.89B | 1.38B | 1.05B | 717M | 517.6M | 418.3M | 292.4M | 237.2M | 210.9M | 171.4M | 173.5M | 166.3M |