Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
Cash & Equivalents | 3.61B | 2.85B | 2.8B | 2.56B | 6.44B | 2.12B | 1.46B | 529M | 638M | 808M | 849M | 1.01B | 393M | 722M | 214M | 678.9M | 413.34M | 255.2M | 179.6M | 83.84M | 27.25M | 170.04M | 435.09M | 450.1M | 416.95M | 518.3M | 138.1M | 46.8M | 44.6M | 70M | 19.7M | 7.9M |
Short-Term Investments | 465M | 814M | 485M | 1.31B | 608M | 624M | 252M | 248M | 442M | 889M | 1.06B | 652M | 351M | 1.11B | 1.41B | 668.12M | 414.49M | 1.05B | 1.02B | 910.42M | 991.97M | 1.04B | 832.13M | 1.2B | 1.28B | 736.4M | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | 131M | 105M | 98M | 43M | 19M | 13M | 13M | 31M | 28M | 27M | 31M | 83M | 75M | 63M | 91M | 97.09M | 288.31M | n/a | n/a | n/a | n/a | n/a | 6.76M | 24.11M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 541M | 417M | 344M | 283M | 225M | 150M | 190M | 143M | 112M | 115M | -24M | 891M | 100M | 111M | 91M | 76.77M | 73.55M | 119.71M | 49.35M | 195.91M | 33.49M | 33.55M | 48.03M | 42.5M | 143.52M | 152.6M | 77.5M | 78.7M | 10.4M | 1.6M | 1.9M | 400K |
Receivables | 1.32B | 1.12B | 1.05B | 391M | 161M | 152M | 137M | 166M | 128M | 175M | 115M | 192M | 195M | 243M | 162M | 213.3M | 187.79M | 185.87M | 152.3M | 86.13M | 81.61M | 88.16M | 54.19M | 26.78M | 67.42M | 63M | 59.4M | 42.2M | 49.5M | 35.3M | 10.1M | 15.5M |
Inventory | n/a | 420M | n/a | -1.43B | -620M | -689M | n/a | n/a | n/a | n/a | 6M | n/a | n/a | -414M | 174M | 135.51M | 147.19M | 139.54M | 100.56M | 154.13M | 82.02M | 67.04M | 118.53M | 111.56M | n/a | 4.9M | 3.7M | 3.3M | 4.4M | 6M | 2.3M | 2.9M |
Other Current Assets | 4.29B | 774M | 718M | 896M | 769M | 702M | 569M | 472M | 406M | 688M | 592M | 543M | 584M | 590M | 511M | 450.54M | 757.93M | 462.39M | 457.86M | 594.57M | 429.21M | 373.05M | 659.4M | 723.07M | 368.32M | 263.2M | 778.9M | 362.5M | 181.9M | 148.1M | 87.8M | 39.7M |
Total Current Assets | 9.68B | 5.56B | 5.05B | 5.16B | 7.98B | 3.59B | 2.4B | 1.42B | 1.61B | 2.56B | 2.63B | 2.4B | 1.52B | 2.25B | 2.29B | 1.97B | 1.77B | 1.95B | 1.82B | 1.61B | 1.52B | 1.67B | 2B | 2.15B | 2.13B | 1.59B | 980.1M | 454.8M | 280.4M | 259.4M | 119.9M | 66M |
Property-Plant & Equipment | 1.42B | 1.44B | 1.44B | 1.16B | 960M | 780M | 812M | 1.03B | 1.03B | 682M | 606M | 555M | 567M | 561M | 510M | 528.95M | 507.5M | 298.4M | 194.43M | 208.55M | 233.1M | 188.25M | 181.76M | 185.97M | 167.71M | 108.9M | 69.4M | 83.4M | 95.6M | 48.8M | 24.2M | 7.4M |
Goodwill & Intangibles | 19.66B | 20.2B | 20.8B | 8.87B | 1.68B | 1.71B | 1.67B | 1.32B | 1.33B | 1.35B | 1.83B | 1.4B | 2.41B | 2.07B | 2.17B | 2.12B | 1.97B | 1.81B | 564.51M | 579.18M | 777.33M | 716.54M | 554.42M | 415.33M | 438.88M | 480.9M | 371.6M | 46.8M | 31.6M | 74.4M | 98.6M | n/a |
Total Long-Term Assets | 22.45B | 22.22B | 22.69B | 10.36B | 2.95B | 2.69B | 2.77B | 2.65B | 2.64B | 2.41B | 2.58B | 3.09B | 3.16B | 2.86B | 2.9B | 2.86B | 2.89B | 2.3B | 953M | 1.1B | 1.18B | 1.12B | 967.53M | 813.81M | 750.11M | 742.4M | 518.5M | 208.9M | 137.6M | 124.8M | 124.7M | 7.8M |
Total Assets | 32.13B | 27.78B | 27.73B | 15.52B | 10.93B | 6.28B | 5.18B | 4.07B | 4.25B | 4.97B | 5.21B | 5.49B | 4.68B | 5.11B | 5.2B | 4.83B | 4.67B | 4.25B | 2.77B | 2.72B | 2.7B | 2.79B | 2.96B | 2.96B | 2.88B | 2.33B | 1.5B | 663.7M | 418M | 384.2M | 244.6M | 73.8M |
Account Payables | 721M | 638M | 737M | 623M | 305M | 274M | 178M | 157M | 184M | 190M | 145M | 137M | 139M | 129M | 143M | 104.96M | 115.2M | 119.8M | 70.81M | 65.81M | 68.3M | 56.79M | 71.07M | 62.99M | 79.14M | 66.4M | 44M | 35.7M | 34M | 19.7M | 12.9M | 12M |
Deferred Revenue | 872M | 1.34B | 1.24B | 1.14B | 1.11B | 1.05B | 1.33B | 1.26B | 1.1B | 1.03B | 815M | 730M | 733M | 406M | 387M | 378.15M | 359.94M | 313.75M | 293.11M | 279.38M | 223.38M | 178.84M | 159.76M | 125.02M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 570M | 89M | 583M | 66M | 1.38B | -454M | 50M | -362M | 512M | n/a | n/a | n/a | n/a | 500M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 37.3M | 137.84M | 2.58M | 29.9M | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 5.32B | 2.37B | 2.26B | 1.96B | 1.84B | 1.02B | 1.51B | 850M | 1.55B | 1.55B | 461M | 646M | 679M | 763M | 677M | 600.36M | 975.89M | 693.28M | 618.49M | 627.79M | 559.71M | 483.81M | 496.22M | 466.59M | 725.11M | 684.8M | 330.7M | 175.9M | 76.7M | 78.4M | 37.9M | 12.5M |
Total Current Liabilities | 7.49B | 3.79B | 3.63B | 2.65B | 3.53B | 1.97B | 2.12B | 1.94B | 2.25B | 1.74B | 1.44B | 1.28B | 1.26B | 1.8B | 1.22B | 1.08B | 1.47B | 1.16B | 1.02B | 1B | 857.37M | 796.16M | 732.78M | 787.96M | 806.84M | 781.1M | 374.7M | 211.6M | 110.7M | 98.1M | 50.8M | 24.5M |
Long-Term Debt | 6B | 6.6B | 6.96B | 2.41B | 2.25B | 386M | 388M | 438M | 488M | 500M | 499M | 499M | 499M | 689M | 1.16B | 1.19B | 998M | 997.82M | 15.4M | 21.27M | 16.39M | 29.27M | 14.61M | 12.41M | 538K | 36.6M | 35.6M | 36.4M | 5.6M | 4.4M | n/a | n/a |
Other Long-Term Liabilities | 204M | 112M | 81M | 45M | 42M | 145M | -78M | 130M | 146M | 240M | 203M | 176M | 99M | -85M | -82M | -36.52M | 46.8M | 57.76M | n/a | -3.72M | n/a | n/a | n/a | n/a | n/a | -300K | -100K | n/a | n/a | n/a | 100K | 100K |
Total Long-Term Liabilities | 6.21B | 6.72B | 7.66B | 2.99B | 2.3B | 568M | 708M | 770M | 838M | 892M | 702M | 675M | 675M | 689M | 1.16B | 1.19B | 1.12B | 1.06B | 15.4M | 17.55M | 16.39M | 29.27M | 14.61M | 12.41M | 538K | 36.3M | 35.5M | 37M | 8.1M | 4.9M | 8M | 100K |
Total Liabilities | 13.7B | 10.51B | 11.29B | 5.65B | 5.83B | 2.53B | 2.82B | 2.71B | 3.09B | 2.64B | 2.14B | 1.96B | 1.94B | 2.49B | 2.38B | 2.27B | 2.59B | 2.22B | 1.03B | 1.02B | 873.76M | 825.43M | 747.39M | 800.38M | 807.38M | 817.4M | 410.2M | 248.6M | 118.8M | 103M | 58.8M | 24.6M |
Total Debt | 6.57B | 6.6B | 7.46B | 2.41B | 3.59B | 436M | 438M | 488M | 1B | 500M | 499M | 499M | 499M | 1.19B | 1.16B | 1.19B | 998M | 997.82M | 15.4M | 17.55M | 16.39M | 29.27M | 32.54M | 51.09M | 3.12M | 36.3M | 35.6M | 36.4M | 5.6M | 4.4M | n/a | n/a |
Common Stock | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3.23M | 3.23M | 3.39M | 3.44M | 1.79M | 1.9M | 2M | 2.11M | 2.1M | 2.04M | 600K | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 16.99B | 15.07B | 13.58B | 12.3B | 10.88B | 9.62B | 8.1B | 7.3B | 6.69B | 6.03B | 5.95B | 5.26B | 4.61B | 4.03B | 3.4B | 2.85B | 2.44B | 1.98B | 1.59B | 1.29B | 984.39M | 742.25M | 511.34M | 437.87M | 520.67M | 201.2M | -175.4M | -163.2M | -231.5M | -209.6M | -164.3M | 12M |
Comprehensive Income | -54M | -55M | -60M | -24M | -32M | -36M | -35M | -22M | -32M | -30M | -2M | 20M | 25M | 15M | 11M | 7.5M | 7.72M | 6.1M | 1.08M | -16.11M | -22.81M | -26.64M | -16.3M | 6.46M | 29.06M | 79.1M | -66.1M | -70.6M | -5.5M | n/a | n/a | n/a |
Shareholders Equity | 18.44B | 17.27B | 16.44B | 9.87B | 5.11B | 3.75B | 2.35B | 1.35B | 1.16B | 2.33B | 3.07B | 3.53B | 2.74B | 2.62B | 2.82B | 2.56B | 2.07B | 2.04B | 1.74B | 1.7B | 1.82B | 1.96B | 2.22B | 2.16B | 2.07B | 1.51B | 1.09B | 415.1M | 299.2M | 281.2M | 185.8M | 49.2M |
Total Investments | 596M | 919M | 583M | 1.35B | 627M | 637M | 265M | 279M | 470M | 916M | 1.1B | 735M | 426M | 762M | 1.5B | 765.21M | 414.49M | 1.05B | 1.02B | 910.42M | 991.97M | 1.04B | 832.13M | 1.2B | 1.28B | 736.4M | n/a | n/a | n/a | n/a | n/a | n/a |