Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 |
Cash & Equivalents | 1.5B | 1.93B | 1.43B | 2.15B | 1.71B | 1.7B | 1.81B | 2.52B | 2.07B | 2.21B | 1.92B | 1.91B | 1.12B | 1.11B | 1.38B | 790M | 658.2M | 952.4M | 789.6M | 754.75M | 546.93M | 568.39M | 572.26M | 511.09M | 511.47M | 306.57M | 198.6M | 116.8M |
Short-Term Investments | 80.4M | n/a | 25.7M | 30.4M | 29.9M | 8.81B | 28.1M | 28.6M | 26.9M | 319.1M | 305.8M | 108.5M | 145.2M | 283.7M | 308.8M | 182.4M | 123.6M | 177.2M | 134.9M | 1.2B | 958.52M | 133.13M | 111.51M | 177.94M | n/a | n/a | n/a | n/a |
Long-Term Investments | 8.29B | 9.22B | 8.98B | 9.97B | 8.74B | 8.64B | 6.83B | 6.33B | 5.91B | 7.04B | 6.65B | 5.57B | 4.8B | 6.83B | 7.37B | 842.4M | 965.1M | n/a | -1.36B | 10.32M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 80.4M | 1.69B | 2.08B | 3.38B | 8.1B | -7.18B | 126.1M | 61.7M | 95M | 107M | 79.5M | 167.3M | 63.5M | 99.1M | 167.2M | 29.2M | 60.8M | 1.41B | -1.14B | 238.62M | 245.46M | 411.19M | 400.31M | 241.78M | 228.05M | 208.31M | 218.6M | 143.2M |
Receivables | 1.11B | 701.5M | 801.8M | 785M | 850.5M | 1.02B | 795.3M | 1.42B | 1.22B | 1.27B | 1.44B | 1.49B | 1.08B | 967.3M | 1.1B | 672.4M | 543M | 1.06B | 999.6M | 652.96M | 724.01M | 1.29B | 820.36M | 870.81M | 1.03B | 889.24M | 795.5M | 314.1M |
Inventory | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 116.9M | 121.2M | 132.1M | 108.8M | 44.9M | n/a | n/a | n/a | 4.9M | n/a | n/a | 1.23B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 18.2M |
Other Current Assets | n/a | n/a | n/a | 166M | 149.2M | 144M | 127.1M | 124.4M | 8.34B | 6.17B | 1.83B | 1.52B | 1.29B | 1.47B | 1.49B | 1.48B | 1.12B | 2.01B | 1.69B | 96.23M | 120.35M | 325.44M | 348.86M | 414.31M | 185.87M | 97.17M | 131.9M | 25.6M |
Total Current Assets | 2.61B | 2.17B | 2.44B | 2.77B | 2.89B | 3.04B | 2.84B | 4.19B | 11.73B | 9.97B | 5.49B | 5.04B | 3.91B | 3.83B | 4.27B | 3.12B | 2.38B | 4.19B | 3.71B | 2.72B | 2.35B | 2.31B | 1.85B | 1.91B | 1.72B | 1.29B | 1.13B | 474.7M |
Property-Plant & Equipment | 479M | 599.5M | 561.1M | 518.1M | 563.8M | 583.5M | 468.7M | 490.7M | 464.7M | 426.9M | 402.6M | 350.8M | 349.6M | 312.8M | 272.4M | 220.7M | 205.3M | 180M | 198.7M | 180M | 226.99M | 304.24M | 317.56M | 304.88M | 304.04M | 174.54M | 147.3M | 77.3M |
Goodwill & Intangibles | 14.07B | 14.54B | 15.7B | 16.11B | 16.22B | 15.87B | 9.33B | 8.15B | 7.53B | 7.53B | 7.83B | 8.13B | 8.34B | 8.23B | 8.32B | 6.61B | 6.11B | 7B | 6.53B | 4.31B | 4.45B | 4.3B | 4.1B | 3.92B | 3.55B | 1.07B | 1.18B | n/a |
Total Long-Term Assets | 22.92B | 26.05B | 27.32B | 29.97B | 33.62B | 17.91B | 16.75B | 15.03B | 14B | 15.1B | 14.96B | 14.23B | 13.58B | 15.51B | 16.17B | 7.79B | 7.38B | 8.73B | 5.8B | 4.87B | 5.07B | 5.02B | 4.81B | 4.47B | 4.08B | 1.46B | 1.55B | 220.5M |
Total Assets | 27.01B | 28.93B | 29.76B | 32.69B | 36.5B | 39.42B | 30.98B | 31.67B | 25.73B | 25.07B | 20.46B | 19.27B | 17.49B | 19.35B | 20.44B | 10.91B | 9.76B | 12.93B | 9.29B | 7.58B | 7.42B | 7.33B | 6.67B | 6.45B | 5.81B | 2.95B | 2.67B | 695.2M |
Account Payables | 30.6M | 31.5M | 59.6M | 39.2M | 348.9M | 414.6M | 284.3M | 320.1M | 274.3M | 302.6M | 343.5M | 334.6M | 287.9M | 272.6M | 302.5M | 148.1M | 1.13B | 235.4M | 168.5M | 516.3M | 2.22B | 95.6M | 36.46M | 55.35M | 74.76M | 54.37M | 903.5M | 138.7M |
Deferred Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 59.6M | n/a | n/a | 37.9M | n/a | n/a | n/a | 662.13M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 35.7M | n/a | 155.5M | n/a | n/a | 297.2M | n/a | 300M | 10.04M | 3.09M | n/a | 357.9M | 183.23M | 22.86M | n/a | n/a | 47.2M |
Other Current Liabilities | 653.8M | 2.13B | 1.35B | 2.64B | 8.37B | 11.89B | 12.87B | 14.23B | 9.82B | 7.6B | 3.36B | 3.24B | 2.58B | 2.37B | 2.89B | 2.07B | 601.9M | 3.41B | 3.11B | 2B | -633.68M | 1.81B | 1.44B | 1.44B | 1.04B | 1.09B | n/a | 167.6M |
Total Current Liabilities | 830.4M | 2.27B | 1.5B | 2.76B | 8.79B | 12.42B | 13.2B | 14.7B | 10.18B | 7.98B | 3.8B | 3.73B | 2.94B | 2.97B | 3.26B | 2.3B | 2.1B | 3.64B | 3.58B | 2.52B | 2.33B | 1.91B | 1.84B | 1.68B | 1.14B | 1.14B | 903.5M | 353.5M |
Long-Term Debt | 7.55B | 9.04B | 8.56B | 9.71B | 9.12B | 8.68B | 7.63B | 6.88B | 6.51B | 7.51B | 6.73B | 5.77B | 5.09B | 6.58B | 7.18B | 745.7M | 862M | 1.28B | 972.7M | 1.21B | 1.3B | 1.3B | 959.81M | 1.23B | 1.44B | 1.07B | 1.14B | n/a |
Other Long-Term Liabilities | 1.68B | 372.7M | 1.08B | 2.23B | 8.27B | 2.09B | 489.8M | 616.6M | 1.12B | 441M | 458.9M | 470.1M | 333.6M | 378.5M | 408.6M | 244.7M | 195.3M | 296.1M | 221.8M | 139.01M | 211.05M | 138.39M | 192.15M | 250.57M | 84.81M | 39.96M | 82M | 377.2M |
Total Long-Term Liabilities | 10.51B | 10.74B | 11.3B | 13.57B | 18.91B | 12.3B | 8.45B | 7.77B | 7.94B | 8.24B | 7.49B | 6.56B | 5.73B | 7.24B | 7.82B | 990.4M | 1.06B | 1.57B | 1.19B | 1.39B | 1.55B | 1.44B | 1.15B | 1.48B | 1.52B | 1.1B | 1.22B | 377.2M |
Total Liabilities | 11.34B | 13.02B | 12.91B | 16.01B | 21.48B | 24.72B | 21.65B | 22.47B | 17.84B | 16.21B | 11.18B | 10.29B | 8.44B | 10.21B | 11.08B | 3.29B | 3.16B | 5.21B | 5.02B | 3.96B | 3.88B | 3.35B | 2.99B | 3.13B | 2.66B | 2.25B | 2.12B | 730.7M |
Total Debt | 7.55B | 9.04B | 8.56B | 9.71B | 9.12B | 8.68B | 7.63B | 6.88B | 6.51B | 7.51B | 6.73B | 5.81B | 5.09B | 6.8B | 7.18B | 745.7M | 1.16B | 1.28B | 1.27B | 1.22B | 1.38B | 1.3B | 1.32B | 1.43B | 1.46B | 1.07B | 1.14B | 47.2M |
Common Stock | 113.2M | 113.2M | 113.2M | 113.2M | 113.2M | 113.2M | 98.1M | 98.1M | 98.1M | 98.1M | 98.1M | 98.1M | 98.1M | 98.1M | 98.1M | 91.9M | 85.3M | 84.9M | 83.2M | 81.81M | 981.98M | 357.15M | 320.07M | 285.47M | 288.21M | 272.45M | 1.06B | n/a |
Retained Earnings | 6.99B | 6.83B | 7.52B | 7.17B | 6.08B | 5.92B | 5.88B | 5.49B | 4.83B | 4.44B | 3.94B | 3.47B | 2.93B | 2.75B | 2.4B | 1.63B | 1.48B | 1.2B | 700.7M | 638.74M | 571.57M | 888.83M | 981.88M | 998.78M | 887.28M | 615.16M | 428M | -911M |
Comprehensive Income | -1.04B | -801.8M | -942.4M | -441.5M | -404.5M | -587.3M | -735M | -391.2M | -809.3M | -446M | 48.8M | 427.9M | 530.5M | 373.3M | 495.5M | 393.6M | -95.8M | 952.1M | 614.5M | 2.81B | 1.23B | 1.53B | 1.38B | 1.23B | -257.22M | -955.8M | -935.7M | n/a |
Shareholders Equity | 14.56B | 14.6B | 15.21B | 15.5B | 14.36B | 13.86B | 8.58B | 8.7B | 7.5B | 7.89B | 8.33B | 8.39B | 8.32B | 8.12B | 8.26B | 6.91B | 5.69B | 6.59B | 6.16B | 3.61B | 3.57B | 3.98B | 3.68B | 3.32B | 3.14B | 705.56M | 549.2M | -35.5M |
Total Investments | 8.37B | 9.22B | 8.98B | 10.5B | 8.74B | 8.64B | 6.83B | 6.33B | 5.91B | 7.35B | 6.95B | 5.68B | 5.16B | 7.11B | 7.68B | 1.02B | 1.09B | 177.2M | 134.9M | 1.2B | 958.52M | 133.13M | 111.51M | 177.94M | n/a | n/a | n/a | n/a |