Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 |
Cash & Equivalents | 2.2B | 1.8B | 1.48B | 1.57B | 1.39B | 1.16B | 1.26B | 1.19B | 912.06M | 913.96M | 1B | 1.01B | 1.22B | 888.61M | 744.33M | 876.27M | 772.92M | 663.63M | 773.56M | 796.07M | 621.32M | 699.75M | 640.74M | 430.65M | 337.6M | 113.6M | 23.1M | 45.5M | 73.3M | 5.5M | 1.8M | 1.3M | 500K | 500K |
Short-Term Investments | n/a | 25M | 16M | 18M | 16.56M | 14.09M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 27.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | 13M | 9M | n/a | 33.1M | 47.3M | 49.8M | n/a | n/a | n/a | n/a | 15.65M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -33.59M | -21.27M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 276M | 268M | 281M | 230M | 162.24M | 180.6M | 125.27M | 92.33M | 101.83M | 101.48M | 128.62M | 103.43M | 81.53M | 80.95M | 74.67M | 57.34M | 53.07M | 6.82M | 12.37M | 32.56M | 11.98M | 23.27M | 24.25M | 17.17M | 43.43M | 18.5M | 11.6M | 400K | 1.9M | 1.1M | 600K | 400K | 400K | 500K |
Receivables | 4.6B | 4.68B | 5.19B | 4.14B | 2.85B | 3.66B | 1.69B | 1.4B | 1.36B | 1.47B | 1.21B | 1.17B | 1.14B | 1.13B | 1.44B | 1.3B | 1.5B | 1.37B | 1.31B | 955.35M | 777.36M | 759.7M | 446.88M | 528.2M | 523.1M | 261.08M | 126.3M | 117M | 84.8M | 116.5M | 69.3M | 42.1M | 18.6M | 25.7M |
Inventory | 4.28B | 5.21B | 6.13B | 4.41B | 3.13B | 3.02B | 3.46B | 2.94B | 2.46B | 2.51B | 2.01B | 2.3B | 2.27B | 2.23B | 1.94B | 1.23B | 1.53B | 1.37B | 1.45B | 818.43M | 656.68M | 510.22M | 395.92M | 431.5M | 477.55M | 191.5M | 123.1M | 96.2M | 64.9M | 91.7M | 54.9M | 31.6M | 19.1M | 19.5M |
Other Current Assets | 1.71B | 3.04B | 1.11B | 757M | 639M | 501.57M | 1.74B | 1.59B | 1.71B | 977.84M | 1.14B | 1.51B | 1.02B | 884.63M | 371.68M | 275.49M | 337.29M | 253.75M | 147.13M | 191.41M | 197.46M | 124.28M | 104.81M | 56.45M | 46.75M | 29.07M | 14.5M | 7.3M | 4.3M | 4.5M | 3.2M | 1.9M | 900K | 700K |
Total Current Assets | 12.79B | 14.73B | 13.91B | 10.88B | 9.13B | 8.35B | 7.55B | 6.63B | 5.85B | 5.87B | 5.36B | 5.82B | 5.64B | 5.14B | 4.5B | 3.68B | 4.14B | 3.67B | 3.68B | 2.69B | 2.18B | 2.09B | 1.59B | 1.45B | 1.39B | 587.9M | 290.4M | 266M | 227.3M | 218.2M | 129.2M | 76.9M | 39.1M | 46.4M |
Property-Plant & Equipment | 3.38B | 3.5B | 4.45B | 4.46B | 4.03B | 3.33B | 3.2B | 3.23B | 3.33B | 2.8B | 2.27B | 2.4B | 1.78B | 1.64B | 1.45B | 1.38B | 1.39B | 1.26B | 985.26M | 880.74M | 776.35M | 746.2M | 740.87M | 744.72M | 587.49M | 314.3M | 224.7M | 139.5M | 70.7M | 61.7M | 44.5M | 38.5M | 20.2M | 17.5M |
Goodwill & Intangibles | 804M | 763M | 862M | 897M | 906.72M | 879.11M | 906.88M | 892.78M | 891.73M | 745.92M | 627.7M | 740.43M | 214.07M | 125.31M | 132.57M | 156.29M | 1.29B | 1.27B | 688.77M | 453.3M | 352.43M | 381.32M | 194.45M | 148.89M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 4.56B | 4.69B | 5.81B | 5.78B | 5.26B | 4.63B | 4.5B | 4.47B | 4.47B | 3.74B | 3.12B | 3.33B | 2.16B | 1.92B | 1.71B | 1.64B | 2.89B | 2.63B | 1.73B | 1.39B | 1.15B | 1.15B | 959.56M | 910.78M | 630.92M | 332.8M | 236.3M | 139.9M | 72.6M | 62.8M | 45.1M | 38.9M | 20.6M | 18M |
Total Assets | 17.35B | 19.42B | 19.72B | 16.65B | 14.4B | 12.97B | 12.05B | 11.1B | 10.32B | 9.6B | 8.48B | 9.15B | 7.8B | 7.06B | 6.22B | 5.32B | 7.03B | 6.3B | 5.41B | 4.08B | 3.33B | 3.24B | 2.55B | 2.36B | 2.02B | 920.7M | 526.7M | 405.9M | 299.9M | 281M | 174.3M | 115.8M | 59.7M | 64.4M |
Account Payables | 6.19B | 5.68B | 8.01B | 6.84B | 5.69B | 5.17B | 4.94B | 4.26B | 3.59B | 3.66B | 3.06B | 3.3B | 2.99B | 2.89B | 2.74B | 1.94B | 2.22B | 2B | 2.23B | 1.34B | 937.64M | 712.7M | 431.59M | 392.18M | 594.11M | 300.09M | 132.6M | 125.7M | 78.6M | 90.6M | 45.9M | 19.6M | 12.4M | 9.6M |
Deferred Revenue | 1.02B | 131M | 796M | 559M | 496.22M | 511.33M | 691.37M | 1.02B | 893.15M | 1.18B | 785.6M | 40.33M | 35.66M | 32.99M | -131.3M | 11.83M | 532.84M | 429.5M | 365.42M | 224.77M | 213.42M | n/a | 49.41M | n/a | n/a | n/a | 40.5M | 34.2M | 24.6M | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 93M | 178M | 539M | 204M | 161M | 375.18M | 25.2M | 445.5M | 45.81M | 323.83M | 12.96M | 215.54M | 18.03M | 74.16M | 167.57M | 197.57M | 269.94M | 501.72M | 63.81M | 674K | 4.41M | 347.24M | 8.69M | 8.33M | 8.33M | 32.49M | 8.3M | 2.5M | 2.5M | 81.1M | 48.6M | 24M | 11.2M | 19M |
Other Current Liabilities | 4.37B | 6.71B | 4.17B | 2.9B | 3.06B | 2.34B | 1.42B | 1.05B | 945.1M | 1.59B | 1.22B | 1.31B | 812.43M | 897.57M | 676.65M | 538.51M | 532.84M | 429.5M | 365.42M | 224.77M | 213.42M | 175.53M | 103.69M | 104.26M | 89.53M | -1.78M | 45.8M | 40.5M | 30.5M | 13.2M | 7.1M | 4.2M | 2.3M | 4.3M |
Total Current Liabilities | 11.78B | 12.7B | 13.7B | 10.68B | 9.06B | 8.53B | 7.23B | 6.87B | 5.57B | 5.68B | 4.32B | 4.86B | 3.86B | 3.89B | 3.45B | 2.69B | 3.05B | 2.99B | 2.7B | 1.57B | 1.16B | 1.26B | 593.38M | 504.77M | 691.98M | 330.8M | 186.7M | 168.7M | 111.6M | 184.9M | 101.6M | 47.8M | 25.9M | 32.9M |
Long-Term Debt | 3.16B | 3.14B | 3.19B | 3.43B | 2.98B | 2.12B | 2.49B | 1.63B | 2.07B | 1.35B | 1.67B | 1.69B | 1.66B | 1.11B | 1.02B | 1.04B | 1.1B | 760.48M | 329.7M | 326.58M | 305.19M | 297.02M | 354.67M | 361.67M | 25M | 33.3M | 81.7M | 50M | 58.4M | 27.9M | 18.2M | 18.2M | 8.3M | 9.6M |
Other Long-Term Liabilities | 525M | 450M | 256M | 289M | 417.88M | 300.51M | 243.5M | 175.14M | 168.82M | 164.33M | 167.03M | 170.18M | 85.71M | 166.45M | 146.47M | 151.99M | 152.49M | 78.54M | 78.37M | 47.34M | 45.74M | 76.81M | 51.57M | 40.1M | 2.92M | 1.9M | 2.2M | 2M | 2.8M | 5M | 900K | 300K | 100K | n/a |
Total Long-Term Liabilities | 3.83B | 3.86B | 3.57B | 3.83B | 3.51B | 2.54B | 2.85B | 1.86B | 2.3B | 1.59B | 1.9B | 1.93B | 1.84B | 1.28B | 1.17B | 1.19B | 1.26B | 852.69M | 415.92M | 373.92M | 350.93M | 393.05M | 447.56M | 438.73M | 56.03M | 44.1M | 91.6M | 55.7M | 64.1M | 36.5M | 21.5M | 19.9M | 8.7M | 9.6M |
Total Liabilities | 15.61B | 16.56B | 17.27B | 14.52B | 12.57B | 11.07B | 10.08B | 8.73B | 7.87B | 7.27B | 6.22B | 6.8B | 5.7B | 5.17B | 4.62B | 3.88B | 4.31B | 3.84B | 3.12B | 1.94B | 1.51B | 1.66B | 1.04B | 943.5M | 748.01M | 374.9M | 278.3M | 224.4M | 175.7M | 221.4M | 123.1M | 67.7M | 34.6M | 42.5M |
Total Debt | 3.26B | 3.25B | 3.41B | 3.32B | 3.14B | 2.5B | 2.52B | 2.08B | 2.12B | 1.67B | 1.68B | 1.91B | 1.68B | 1.19B | 1.19B | 1.23B | 1.37B | 1.26B | 393.33M | 327.25M | 309.61M | 644.25M | 363.36M | 370M | 33.33M | 41.6M | 90M | 52.5M | 60.9M | 109M | 66.8M | 42.2M | 19.5M | 28.6M |
Common Stock | n/a | n/a | n/a | n/a | 264K | 260K | 257K | 253K | 250K | 247K | 244K | 238K | 232K | 225K | 220K | 217K | 215K | 212K | 211K | 204K | 201K | 199K | 198K | 197K | 190K | 100K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 5.76B | 4.41B | 3.64B | 2.69B | 2.04B | 2.04B | 1.76B | 1.73B | 1.66B | 1.47B | 1.25B | 1.07B | 766.93M | 441.79M | 123.3M | -13.7M | 1.21B | 1.13B | 1.12B | 1.02B | 789.95M | 623.05M | 580.05M | 545.33M | 426.81M | 268.2M | 176.7M | 119.8M | 67.3M | 43M | 35.7M | 33.1M | 25M | 21.8M |
Comprehensive Income | -46M | -17M | -42M | -25M | -34.17M | -82.79M | -19.4M | 54.62M | -39.88M | -50.85M | 86.96M | 81.25M | 106.28M | 194.71M | 122.06M | 196.97M | 301.4M | 170.96M | 113.1M | 71.33M | 53.06M | 21.08M | 377K | -321K | -605K | -141.8M | -99.7M | -77M | -57.2M | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 1.74B | 2.87B | 2.45B | 2.14B | 1.81B | 1.89B | 1.95B | 2.35B | 2.44B | 2.31B | 2.24B | 2.34B | 2.11B | 1.87B | 1.58B | 1.44B | 2.72B | 2.44B | 2.29B | 2.14B | 1.82B | 1.59B | 1.51B | 1.41B | 1.27B | 545.8M | 248.4M | 181.5M | 124.2M | 59.6M | 51.2M | 48.1M | 25.1M | 21.9M |
Total Investments | -96M | 25M | 29M | 27M | 16.56M | 47.19M | 47.3M | 49.8M | n/a | n/a | n/a | n/a | 15.65M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -33.59M | -21.27M | n/a | n/a | 27.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |