Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 45.04B | 34.12B | 28.54B | 28.32B | 24.54B | 22.32B | 21.49B | 19.97B | 21.22B | 19.96B | 19.62B | 23.11B | 22.6B | 24.29B | 23.08B | 21.84B | 20.38B | 18.63B | 15.69B | 14.65B | 13.86B | 12.58B | 11.08B | 11.54B | 10.86B | 10B | 9.24B | 8.52B | 7.35B | 6.76B | 5.71B | 6.45B | 6.17B | 5.73B | 5.19B | 4.18B | 4.07B | 3.64B | 3.72B | 3.27B |
| Cost of Revenue | 8.42B | 7.08B | 6.63B | 7.31B | 5.48B | 4.72B | 4.68B | 6.07B | 5.65B | 5.04B | 4.93B | 4.91B | 4.8B | 5.07B | 4.37B | 4.25B | 4.38B | 4.25B | 3.55B | 3.47B | 3.22B | 2.68B | 2.18B | 2.16B | 2.06B | 1.66B | 1.52B | 1.44B | 1.33B | 1.33B | 1.25B | 1.56B | 1.53B | 1.35B | 1.28B | 1.03B | 1.13B | 1.12B | 1.17B | 1.04B |
| Gross Profit | 36.62B | 27.04B | 21.91B | 21.01B | 19.06B | 17.6B | 16.81B | 13.9B | 15.57B | 14.92B | 14.68B | 18.2B | 17.81B | 19.22B | 18.71B | 17.59B | 16B | 14.38B | 12.14B | 11.17B | 10.63B | 9.91B | 8.9B | 9.38B | 8.81B | 8.34B | 7.71B | 7.08B | 6.02B | 5.43B | 4.46B | 4.89B | 4.64B | 4.37B | 3.92B | 3.15B | 2.94B | 2.53B | 2.55B | 2.23B |
| Operating Income | 17.5B | 10.33B | 8.65B | 7.3B | 6.44B | 6B | 6.03B | 2.15B | 3.87B | 3.59B | 3.33B | 5.55B | 5.02B | 6.32B | 6.77B | 6.37B | 5.53B | 4.8B | 4.13B | 3.65B | 3.66B | 3.5B | 3.33B | 3.73B | 3.56B | 3.36B | 2.82B | 2.44B | 2.04B | 1.98B | 1.79B | 652.6M | 1.16B | 1.77B | 1.54B | 1.16B | 1.05B | 595M | 860.3M | 764.4M |
| Interest Income | n/a | 173.6M | 62.8M | 25.4M | 33M | 80.4M | 159.3M | 166.4M | 108.7M | 87M | 121M | 119.7M | 105M | 79.9M | 51.9M | 75.2M | 210.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 12.68B | 6.55B | 6.81B | 6.16B | 7.23B | 5.27B | 3.68B | 2.3B | 3.37B | 2.79B | 3B | 5.89B | 5.41B | 5.35B | 6.53B | 5.36B | -1.31B | 3.88B | 3.42B | 2.72B | 2.94B | 3.26B | 3.46B | 3.55B | 3.86B | 3.25B | 2.67B | 2.9B | 2.13B | 1.77B | 1.7B | 701.9M | 1.18B | 1.88B | 1.6B | 1.33B | 1.12B | 595M | 876.3M | 796.6M |
| Net Income | 10.59B | 5.24B | 6.24B | 5.58B | 6.19B | 8.32B | 3.23B | -204.1M | 2.74B | 2.41B | 2.39B | 4.68B | 4.09B | 4.35B | 5.07B | 4.33B | -2.07B | 2.95B | 2.66B | 1.98B | 1.81B | 2.56B | 2.71B | 2.78B | 3.06B | 2.72B | 2.1B | -385.1M | 1.52B | 2.29B | 1.29B | 480.2M | 708.7M | 1.31B | 1.13B | 939.5M | 761M | 643.7M | 558.2M | 517.6M |
| Selling & General & Admin | 8.59B | 6.94B | 6.44B | 6.14B | 5.87B | 6.21B | 5.73B | 6.59B | 6.33B | 6.53B | 6.62B | 7.13B | 7.51B | 7.88B | 7.05B | 6.89B | 6.63B | 6.1B | 4.89B | 4.5B | 4.28B | 4.06B | 3.42B | 3.42B | 3.23B | 2.76B | 2.66B | 2.31B | 1.99B | 1.85B | 1.4B | 3.84B | 3.11B | 2.3B | 2.13B | 1.75B | 1.69B | 1.75B | 1.51B | 1.33B |
| Research & Development | 10.99B | 9.31B | 7.19B | 6.93B | 6.09B | 5.59B | 5.05B | 5.28B | 5.24B | 4.8B | 4.73B | 5.53B | 5.28B | 5.02B | 4.88B | 4.33B | 3.84B | 3.49B | 3.13B | 3.03B | 2.69B | 2.35B | 2.15B | 2.24B | 2.02B | 1.78B | 1.74B | 1.37B | 1.19B | 1.04B | 838.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | n/a | n/a | n/a | 7.1B | n/a | n/a | 110.1M | 121.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 439.7M | 490.4M | 509.8M | 543.5M | 553.7M | 432.2M | 398.3M | 368.1M | 299.5M | 247.5M | 229.3M | 204M | 184.3M | 177.7M | 136.2M |
| Operating Expenses | 19.58B | 16.25B | 13.63B | 13.46B | 12.21B | 11.81B | 11.03B | 11.87B | 11.7B | 11.33B | 11.35B | 12.66B | 12.79B | 12.9B | 11.94B | 11.22B | 10.47B | 9.58B | 8.02B | 7.52B | 6.98B | 6.41B | 5.57B | 5.65B | 5.25B | 4.98B | 4.89B | 4.21B | 3.72B | 3.45B | 2.67B | 4.24B | 3.48B | 2.6B | 2.38B | 1.98B | 1.89B | 1.93B | 1.69B | 1.47B |
| Interest Expense | 605.4M | 485.9M | 331.6M | 339.8M | 359.6M | 400.6M | 242.5M | 225M | 185.2M | 161.2M | 148.8M | 160.1M | 177.8M | 186M | 185.5M | 261.3M | 228.3M | n/a | n/a | 105.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | 1.34B | 1.24B | 1.1B | 1.1B | 900M | 700M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 28B | 27.14B | 20.8B | 21.02B | 18.1B | 16.56B | 17.45B | 16.39B | 17.38B | 16.9B | 16.49B | 17.18B | 17.12B | 17.97B | 16.3B | 15.47B | 14.85B | 13.83B | 11.57B | 11B | 10.2B | 9.08B | 7.75B | 7.81B | 7.3B | 6.64B | 6.41B | 6.06B | 5.3B | 4.78B | 3.92B | 5.8B | 5.01B | 3.96B | 3.65B | 3.01B | 3.02B | 3.05B | 2.86B | 2.51B |
| Income Tax | 2.09B | 1.31B | 561.6M | 573.8M | 1.04B | 628M | 529.5M | 2.39B | 636.4M | 381.6M | 609.8M | 1.2B | 1.32B | 1B | 1.46B | 1.03B | 764.3M | 923.8M | 755.3M | 715.9M | 1.13B | 700.9M | 749.8M | 742.7M | 800.9M | 698.7M | 568.7M | 885.2M | 505.6M | 459M | 513.5M | 210.8M | 354.7M | 564.5M | 471.7M | 390.4M | 354.8M | 184.5M | 318.1M | 279M |
| Shares Outstanding (Basic) | 897.54M | 903.52M | 905.04M | 912.04M | 912.18M | 957.53M | 1.03B | 1.05B | 1.06B | 1.06B | 1.07B | 1.08B | 1.11B | 1.11B | 1.11B | 1.1B | 1.09B | 1.09B | 1.09B | 1.09B | 1.08B | 1.08B | 1.08B | 1.08B | 1.08B | 1.09B | 1.1B | 1.1B | 1.09B | 1.14B | 1.16B | 1.2B | 1.16B | 1.16B | 1.15B | 1.17B | 1.14B | 1.15B | 1.09B | 1.1B |
| Shares Outstanding (Diluted) | 904.06M | 903.28M | 904.62M | 911.68M | 912.5M | 935.68M | 1.03B | 1.05B | 1.06B | 1.07B | 1.07B | 1.08B | 1.12B | 1.11B | 1.11B | 1.1B | 1.09B | 1.09B | 1.09B | 1.09B | 1.09B | 1.08B | 1.08B | 1.09B | 1.1B | 1.11B | 1.12B | 1.13B | 1.12B | 1.18B | 1.17B | 1.2B | 1.16B | 1.16B | 1.15B | 1.17B | 1.14B | 1.15B | 1.09B | 1.1B |
| EPS (Basic) | 11.80 | 5.83 | 6.93 | 6.15 | 6.47 | 4.98 | 3.14 | -0.19 | 2.59 | 2.27 | 2.23 | 4.33 | 3.67 | 3.90 | 4.58 | 3.94 | -1.89 | 2.71 | 2.45 | 1.82 | 1.67 | 2.38 | 2.51 | 2.58 | 2.83 | 2.50 | 1.91 | -0.35 | 1.39 | 2.02 | 1.11 | 0.40 | 0.61 | 1.13 | 0.98 | 0.80 | 0.67 | 0.56 | 0.51 | 0.47 |
| EPS (Diluted) | 11.71 | 5.80 | 6.90 | 6.12 | 6.79 | 4.96 | 3.13 | -0.19 | 2.58 | 2.26 | 2.23 | 4.32 | 3.66 | 3.90 | 4.58 | 3.94 | -1.89 | 2.71 | 2.45 | 1.81 | 1.66 | 2.37 | 2.50 | 2.55 | 2.79 | 2.46 | 1.87 | -0.34 | 1.36 | 2.02 | 1.11 | 0.40 | 0.61 | 1.13 | 0.98 | 0.80 | 0.67 | 0.56 | 0.51 | 0.47 |
| EBITDA | 15.23B | 8.57B | 8.66B | 8.04B | 8.91B | 6.9B | 5.53B | 3.99B | 5.06B | 4.38B | 4.53B | 7.5B | 7.05B | 6.91B | 8.04B | 6.92B | 43.3M | 5.15B | 4.46B | 4.38B | 4.26B | 4.05B | 3.82B | 4.18B | 4B | 3.8B | 3.31B | 2.95B | 2.59B | 2.54B | 2.23B | 1.05B | 1.52B | 2.07B | 1.79B | 1.39B | 1.25B | 779.3M | 1.04B | 900.6M |
| Depreciation & Amortization | 1.77B | 1.53B | 1.52B | 1.55B | 1.32B | 1.23B | 1.61B | 1.57B | 1.5B | 1.43B | 1.38B | 1.45B | 1.46B | 1.37B | 1.33B | 1.3B | 1.12B | 1.05B | 801.8M | 726.4M | 597.5M | 548.5M | 493M | 454.9M | 435.8M | 439.7M | 490.4M | 509.8M | 543.5M | 553.7M | 432.2M | 398.3M | 368.1M | 299.5M | 247.5M | 229.3M | 204M | 184.3M | 177.7M | 136.2M |