Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 3.27B | 2.82B | 2.07B | 3.82B | 3.66B | 2.34B | 7.32B | 6.54B | 4.58B | 3.67B | 3.87B | 3.83B | 4.02B | 5.92B | 5.99B | 4.46B | 5.5B | 3.22B | 3.11B | 3.01B | 5.37B | 2.76B | 1.95B | 2.7B | 4.11B | 3.7B | 1.5B | 1.95B | 813.7M | 999.5M | 536.9M | 539.6M | 432.4M | 479.2M | 350.2M | 323M | 761.5M | 1.03B | 486M | 406.1M |
Short-Term Investments | n/a | 109.1M | 144.8M | 90.1M | 24.2M | 101M | 88.2M | 1.5B | 1.46B | 785.4M | 955.4M | 1.57B | 1.67B | 974.6M | 733.8M | 34.7M | 429.4M | 1.61B | 781.7M | 2.03B | 2.1B | 957M | 1.71B | 1.03B | 503.3M | 135.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | 3.22B | 3.05B | 2.9B | 3.21B | 2.97B | 1.96B | 2.02B | 5.68B | 5.21B | 3.65B | 4.57B | 7.62B | 6.31B | 4.03B | 1.78B | 1.16B | 1.54B | 577.1M | 1B | 1.3B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 5.72B | 4.99B | 4.34B | 4.08B | 3.48B | 2.34B | 8.3B | 2.87B | 1.91B | 2.22B | 6.36B | 2.21B | 1.49B | 2.49B | 1.62B | 1.92B | 2.15B | 2.37B | 3.11B | 4.58B | 4.48B | 6.38B | 5.94B | 4.96B | 2.57B | 1.67B | 1.57B | 1.6B | 2.08B | 1.93B | 1.72B | 487.7M | 242.5M | 276.2M | 480.7M | 1.01B | 631.5M | 492.6M | 517.2M | 545.2M |
Receivables | n/a | 11.34B | 8.56B | 8.13B | 6.93B | 5.54B | 5.78B | 5.26B | 4.77B | 4.07B | 3.8B | 4.02B | 3.89B | 4.24B | 4.16B | 3.83B | 3.28B | 3.7B | 2.69B | 2.76B | 2.55B | 2.34B | 2.07B | 1.7B | 1.97B | 1.84B | 2.24B | 1.88B | 1.74B | 1.81B | 1.83B | 950.1M | 1.05B | 1.13B | 878.7M | 845.8M | 761.7M | 931.5M | 779.1M | 686.5M |
Inventory | n/a | 5.77B | 4.31B | 3.89B | 3.98B | 3.19B | 3.1B | 4.46B | 3.56B | 3.45B | 2.74B | 2.93B | 2.64B | 2.3B | 2.52B | 2.85B | 2.49B | 2.52B | 2.27B | 1.88B | 2.29B | 1.96B | 1.5B | 1.06B | 883.1M | 899.6M | 999.9M | 900.7M | 881.4M | 839.6M | 968.9M | 1.1B | 938.4M | 796.9M | 673M | 599.5M | 674.3M | 615.5M | 694.6M | 694.2M |
Other Current Assets | 111.4M | 5.69B | 2.95B | 2.53B | 2.87B | 2.54B | 4.27B | 1.45B | 734.6M | 604.4M | 1.37B | 1.51B | 822.3M | 813.4M | 1.44B | 1.31B | 756.7M | 1.26B | 838.7M | 1.12B | 526.8M | 750.1M | 579.8M | 452.5M | 475.6M | 477.1M | 667.5M | 589.3M | 459.1M | 491.1M | 621.9M | 1.1B | 584.1M | 537.2M | 599.4M | 506.1M | 217.2M | 146.2M | 112.5M | 153.4M |
Total Current Assets | 3.52B | 25.73B | 18.03B | 18.45B | 17.46B | 13.71B | 20.55B | 19.2B | 15.1B | 12.57B | 12.18B | 13.1B | 13.04B | 14.25B | 14.84B | 12.49B | 12.45B | 12.32B | 9.69B | 10.8B | 12.84B | 8.76B | 7.8B | 6.94B | 7.94B | 7.06B | 5.41B | 5.32B | 3.89B | 4.14B | 3.96B | 3.7B | 3.01B | 2.94B | 2.5B | 2.27B | 2.41B | 2.72B | 2.07B | 1.94B |
Property-Plant & Equipment | 17.1B | 12.91B | 10.14B | 8.99B | 8.68B | 8.4B | 8B | 8.83B | 8.25B | 8.05B | 7.96B | 7.98B | 7.76B | 7.76B | 7.94B | 8.2B | 8.63B | 8.58B | 8.15B | 7.91B | 7.55B | 6.54B | 5.29B | 4.53B | 4.18B | 3.98B | 4.1B | 4.1B | 4.31B | 4.24B | 4.41B | 4.2B | 4.07B | 3.78B | 2.94B | 2.11B | 1.81B | 1.64B | 1.53B | 1.37B |
Goodwill & Intangibles | 11.94B | 11.85B | 11.28B | 11.58B | 11.22B | 10.3B | 2.43B | 8.4B | 8.33B | 9.07B | 4.64B | 4.33B | 4.75B | 5.13B | 4.82B | 3.7B | 4.05B | 2.46B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 118.6M | 1.52B | 1.55B | 4.03B | 4.11B | 4.41B | 1.24B | 1.35B | 1.3B | 1.22B | 453.6M | 409.9M | 395.7M | 478.8M | 94.3M |
Total Long-Term Assets | 45.98B | 38.28B | 31.46B | 30.35B | 29.17B | 25.58B | 23.36B | 25.78B | 23.7B | 23B | 25B | 22.14B | 21.36B | 19.41B | 16.16B | 14.97B | 16.76B | 14.56B | 12.26B | 13.79B | 12.03B | 12.92B | 11.24B | 9.5B | 6.75B | 5.77B | 7.19B | 7.26B | 10.42B | 10.27B | 10.55B | 5.93B | 5.67B | 5.36B | 4.64B | 3.57B | 2.85B | 2.53B | 2.52B | 2.01B |
Total Assets | 78.71B | 64.01B | 49.49B | 48.81B | 46.63B | 39.29B | 43.91B | 44.98B | 38.81B | 35.57B | 37.18B | 35.25B | 34.4B | 33.66B | 31B | 27.46B | 29.21B | 26.79B | 21.96B | 24.58B | 24.87B | 21.68B | 19.04B | 16.43B | 14.69B | 12.83B | 12.6B | 12.58B | 14.31B | 14.41B | 14.51B | 9.62B | 8.67B | 8.3B | 7.14B | 5.85B | 5.26B | 5.25B | 4.6B | 3.95B |
Account Payables | n/a | 2.6B | 1.93B | 1.67B | 1.61B | 1.41B | 1.21B | 1.41B | 1.35B | 1.34B | 1.13B | 1.12B | 1.19B | 1.13B | 1.07B | 968.1M | 885.8M | 924.4M | 789.4M | 781.3M | 648.6M | 875.9M | 676.9M | 624.1M | 661.9M | 445.5M | 1.19B | 985.5M | 829.3M | 1.02B | 878.2M | 329.6M | 323.6M | 276.3M | 259.9M | 196.2M | n/a | n/a | n/a | n/a |
Deferred Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | n/a | 6.9B | 1.5B | 1.54B | 8.7M | 1.52B | 1.1B | 3.71B | 1.94B | 6.1M | 2.69B | 1.01B | 11.9M | 1.52B | 156M | 27.4M | 5.85B | 413.7M | 219.4M | 734.7M | 2.02B | 196.5M | 545.4M | 286.3M | 184.3M | 241.5M | 181.4M | 227.6M | 1.21B | 1.91B | 2.72B | 524.8M | 591.2M | 690.2M | 1.24B | 134M | 127M | 238.2M | 230.9M | n/a |
Other Current Liabilities | 28.38B | 13.94B | 13.23B | 11.72B | 10.37B | 8.69B | 9.19B | 8.89B | 7.58B | 6.53B | 7.3B | 6.53B | 7.05B | 6.02B | 5.42B | 5.23B | 6.15B | 3.69B | 3.44B | 3.32B | 4.92B | 4.48B | 3.84B | 4.29B | 4.11B | 3.25B | 3.24B | 2.98B | 2.18B | 2.04B | 2.07B | 2.07B | 1.48B | 1.31B | 1.32B | 998.6M | 1.16B | 1.21B | 931.6M | 1.05B |
Total Current Liabilities | 28.38B | 27.29B | 17.14B | 15.05B | 12.48B | 11.78B | 11.89B | 14.54B | 10.99B | 8.23B | 11.21B | 8.92B | 8.39B | 8.93B | 7.1B | 6.57B | 13.11B | 5.27B | 5.09B | 5.72B | 7.59B | 5.55B | 5.06B | 5.2B | 4.96B | 3.94B | 4.61B | 4.19B | 4.22B | 4.97B | 5.67B | 2.93B | 2.4B | 2.27B | 2.82B | 1.33B | 1.29B | 1.45B | 1.16B | 1.05B |
Long-Term Debt | n/a | 18.32B | 14.74B | 15.35B | 16.59B | 14.3B | 9.2B | 9.93B | 8.37B | 7.97B | 5.37B | 4.2B | 5.52B | 5.46B | 6.77B | 6.63B | 4.62B | 4.59B | 3.49B | 5.76B | 4.49B | 4.69B | 4.36B | 3.13B | 2.63B | 2.81B | 2.19B | 2.33B | 2.52B | 2.59B | 2.13B | 835.2M | 582.3M | 395.5M | 277M | 269.5M | 387.7M | 365.7M | 395.3M | 238.6M |
Other Long-Term Liabilities | 36.07B | 7.53B | 6.75B | 7.52B | 9.64B | 8.32B | 10.6B | 8.85B | 5.37B | 4.78B | 5.21B | 4.49B | 5.72B | 5.73B | 4.72B | 4.65B | 4.68B | 3.05B | 2.33B | 1.61B | 1.24B | 1.67B | 1.35B | 995M | 957.9M | 927.9M | 1.13B | 1.04B | 1.09B | 1.12B | 1.17B | 1.16B | 630.1M | 249.4M | 229.5M | 192.2M | 125.7M | 100.9M | n/a | n/a |
Total Long-Term Liabilities | 36.07B | 25.85B | 21.58B | 24.6B | 28.33B | 24.81B | 21.11B | 18.78B | 13.74B | 12.75B | 10.58B | 8.69B | 11.24B | 11.19B | 11.49B | 11.37B | 9.37B | 7.93B | 5.89B | 8.07B | 6.35B | 6.36B | 5.7B | 4.13B | 3.68B | 3.88B | 3.56B | 3.58B | 3.98B | 4.01B | 3.48B | 2.13B | 1.38B | 1.06B | 857.7M | 762.1M | 748.6M | 764.1M | 693.7M | 520.2M |
Total Liabilities | 64.44B | 53.14B | 38.71B | 39.65B | 40.81B | 36.59B | 33B | 33.31B | 24.73B | 20.98B | 21.79B | 17.61B | 19.63B | 20.12B | 18.59B | 17.94B | 22.48B | 13.37B | 10.97B | 13.79B | 13.95B | 11.91B | 10.77B | 9.33B | 8.64B | 7.81B | 8.17B | 7.77B | 8.21B | 8.98B | 9.15B | 5.05B | 3.78B | 3.33B | 3.68B | 2.09B | 2.04B | 2.21B | 1.86B | 1.57B |
Total Debt | 33.64B | 25.23B | 16.24B | 16.88B | 16.6B | 15.8B | 10.3B | 13.65B | 10.31B | 7.98B | 8.06B | 5.21B | 5.53B | 6.99B | 6.93B | 6.66B | 10.46B | 5.01B | 3.71B | 6.5B | 6.51B | 4.88B | 4.9B | 3.42B | 2.82B | 3.05B | 2.37B | 2.55B | 3.73B | 4.5B | 4.85B | 1.36B | 1.17B | 1.09B | 1.52B | 403.5M | 514.7M | 603.9M | 626.2M | 238.6M |
Common Stock | 592.4M | 593.6M | 594.1M | 596.3M | 598.2M | 598.8M | 661M | 687.9M | 688.5M | 691.3M | 694.6M | 698.5M | 716.6M | 724.1M | 721.3M | n/a | n/a | 709.5M | n/a | 706.9M | 708M | 702.3M | 702.1M | 702.7M | 704.4M | 682M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | n/a | 10.31B | 10.04B | 8.96B | 7.83B | 4.92B | 11.4B | 13.89B | 16.05B | 16.01B | 16.48B | 16.99B | 16.09B | 14.9B | 12.73B | 9.83B | 7.65B | 11.81B | 10.93B | 10.03B | 9.72B | 9.47B | 8.5B | 7.41B | 6.22B | 4.99B | 4.23B | 4.48B | 7.21B | 6.48B | 5.06B | 4.5B | 4.74B | 4.69B | 4.55B | 4.07B | 3.83B | 3.4B | 3.04B | 2.74B |
Comprehensive Income | 14.24B | -4.33B | -6.86B | -7.36B | -9.51B | -9.54B | -8.74B | -8.73B | -8.29B | -7.59B | -3.99B | -2B | -3.8B | -3.86B | -2.67B | -2.47B | -5.51B | -2.72B | -4.12B | -3.16B | -2.53B | -2.91B | -3.43B | -3.51B | -3.38B | -546.3M | n/a | n/a | -2.79B | -2.59B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 14.32B | 10.77B | 10.65B | 8.98B | 5.64B | 2.61B | 9.83B | 11.59B | 14.01B | 14.57B | 15.37B | 17.63B | 14.77B | 13.54B | 12.42B | 9.52B | 6.74B | 13.66B | 10.98B | 10.79B | 10.92B | 9.76B | 8.27B | 7.1B | 6.05B | 5.01B | 4.43B | 4.65B | 6.1B | 5.43B | 5.36B | 4.57B | 4.89B | 4.97B | 3.47B | 3.76B | 3.23B | 3.04B | 2.74B | 2.39B |
Total Investments | 3.22B | 3.16B | 3.05B | 3.3B | 2.99B | 2.06B | 2.09B | 7.18B | 6.66B | 4.43B | 5.52B | 9.19B | 7.98B | 5B | 2.51B | 1.19B | 1.97B | 2.19B | 1.78B | 3.33B | 2.1B | 957M | 1.71B | 1.03B | 503.3M | 135.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |