Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 1.76B | 921M | 1.35B | 1.13B | 4.69B | 716M | 511M | 588M | 558M | 405M | 466M | 391M | 541M | 1.01B | 652M | 632M | 245M | 281M | 364M | 423M | 642M | 1.45B | 853M | 798.84M | 455.66M | 491.12M | 222.7M | 195.1M | 40.4M | 63.9M | 150.3M | 73.3M | 48.9M | 26.1M | 15M | 55.6M | 60.3M | 43.9M | 50M | 87.2M |
Short-Term Investments | 372M | 307M | 384M | 271M | 506M | 160M | 218M | 102M | 100M | 307M | 125M | 185M | 125M | 286M | 471M | 425M | 416M | 249M | 432M | 453M | 171M | 178M | 273M | 54.39M | 12.87M | 77.67M | 20M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | 277M | 252M | 121M | 199M | 200M | 372M | 256M | 408M | 366M | 222M | 354M | 279M | 271M | 504M | 1.01B | 277M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 22M | 35M | 31M | 29M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 836M | 838M | -115M | 205M | 571M | 702M | 995M | 915M | 789M | 511M | 1.36B | 1.32B | 1.13B | 1.01B | 635M | 497M | 53M | 152M | -253M | -238M | -412M | -247M | 189M | 162.39M | 165.78M | 125.56M | 122.1M | 104.5M | 89.1M | 94.4M | 151.1M | 97.5M | 76.1M | 58.1M | 45.1M | 43.7M | 28.3M | 21.8M | 9.1M | 14.2M |
Receivables | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 18M | 9M | 146M | 172M | 166M | 160.99M | 147.9M | 143.9M | 118.4M | 117.6M | 113.5M | 109.2M | 53.3M | 59.2M | 115.7M | 96.4M | 121.9M | 127.7M | 117.9M | 118.7M | 127.6M |
Inventory | 17.41B | 16.89B | 18.53B | 17.61B | 16.19B | 13.18B | 12.56B | 11.39B | 10.46B | 9.46B | 8.91B | 9.13B | 8.6B | 8.36B | 8.32B | 8.25B | 8.21B | 7.61B | 7.14B | 6.71B | 5.98B | 4.58B | 3.97B | 3.61B | 3.29B | 2.81B | 2.1B | 1.71B | 1.61B | 1.27B | 1.13B | 853.7M | 594.2M | 602.8M | 460.8M | 407.7M | 379.4M | 373.8M | 368.2M | 313.1M |
Other Current Assets | 816M | 1.26B | 1.18B | 1.05B | 937M | 1.26B | 938M | 689M | 884M | 391M | 578M | 593M | 518M | 417M | 523M | 426M | 381M | 545M | 374M | 259M | 170M | 333M | 302M | 290.16M | 260.13M | 180.49M | 114.3M | 81.5M | 87.6M | 159.2M | 165.4M | 103.6M | 43.3M | 25.5M | 44.3M | 10.7M | 10.2M | 16.9M | 10M | 6.7M |
Total Current Assets | 20.36B | 19.07B | 21.44B | 20.06B | 22.33B | 15.32B | 14.23B | 12.77B | 12B | 10.56B | 10.08B | 10.3B | 9.78B | 10.07B | 9.97B | 9.73B | 9.25B | 8.69B | 8.31B | 7.83B | 6.97B | 6.69B | 5.57B | 4.92B | 4.18B | 3.71B | 2.59B | 2.11B | 1.85B | 1.6B | 1.56B | 1.08B | 745.6M | 770.1M | 616.5M | 595.9M | 577.6M | 552.5M | 546.9M | 534.6M |
Property-Plant & Equipment | 21.39B | 21.39B | 21.09B | 23.18B | 22.99B | 22.56B | 18.43B | 19.72B | 19.95B | 19.58B | 20.03B | 20.83B | 21.48B | 21.97B | 22.09B | 22.5B | 22.72B | 21.36B | 18.97B | 16.35B | 13.91B | 11.95B | 10.35B | 8.65B | 7.03B | 5.18B | 3.64B | 3.01B | 2.49B | 1.86B | 1.4B | 1.02B | 787.2M | 613M | 541.5M | 507.8M | 479.9M | 453M | 413.2M | 308.6M |
Goodwill & Intangibles | n/a | -252M | 925M | 833M | 311M | 303M | 303M | 1.31B | 1.08B | 154M | -230M | -252M | -455M | -531M | -467M | -598M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -327M | -286M | -231M | -189M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 22.74B | 22.72B | 22.27B | 24.58B | 24.41B | 24.15B | 20.28B | 22.52B | 22.41B | 20.7B | 21.75B | 22.44B | 22.88B | 23.49B | 23.73B | 23.27B | 23.43B | 22.18B | 19.45B | 16.85B | 14.23B | 12.36B | 10.54B | 8.82B | 7.2B | 5.3B | 3.76B | 3.11B | 2.58B | 1.95B | 1.55B | 1.12B | 863.3M | 671.1M | 586.6M | 551.5M | 508.2M | 474.8M | 422.3M | 322.8M |
Total Assets | 43.1B | 41.8B | 43.71B | 44.64B | 46.73B | 39.47B | 34.51B | 35.29B | 34.41B | 31.27B | 31.83B | 32.73B | 32.67B | 33.56B | 33.7B | 33.01B | 32.69B | 30.87B | 27.77B | 24.68B | 21.21B | 19.04B | 16.11B | 13.74B | 11.38B | 9.01B | 6.34B | 5.22B | 4.43B | 3.56B | 3.11B | 2.2B | 1.61B | 1.44B | 1.2B | 1.15B | 1.09B | 1.03B | 969.2M | 857.4M |
Account Payables | 9.29B | 8.7B | 10.52B | 11.35B | 10.88B | 7.66B | 8.28B | 6.59B | 6.65B | 5.63B | 5.12B | 5.01B | 4.66B | 4.35B | 4.35B | 4.29B | 4.11B | 3.71B | 3.52B | 2.83B | 2.69B | 2.21B | 1.94B | 1.72B | 1.71B | 1.57B | 1.22B | 969.8M | 914.2M | 655.4M | 675.4M | 467.3M | 330.6M | 307.8M | 186.9M | 210.2M | n/a | n/a | n/a | n/a |
Deferred Revenue | 1.36B | 1.41B | 1.6B | 1.91B | 1.61B | 1.22B | 1.3B | 1.38B | 1.25B | 1.08B | 979M | 892M | 824M | 801M | 707M | 683M | 674M | 717M | 731M | 709M | 95M | 59M | 306M | 220.88M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 3.71B | 1.02B | 1.61B | 2.14B | 2.19B | 3.04B | 1.83B | 1.43B | 1.3B | 1.1B | 1.16B | 435M | 47M | 592M | 36M | 552M | 1.02B | 1.1B | 111M | 32M | 630M | 77M | 79M | 159.26M | 292.17M | 152.38M | 191.5M | 110.6M | 103.5M | 30.7M | 28.8M | 51.8M | 24.9M | 161.5M | 64.2M | 12.7M | 12.6M | 11.7M | 9.9M | 8.7M |
Other Current Liabilities | 3.57B | 4.4B | 4.6B | 3.78B | 3.5B | 3.01B | 2.8B | 2.44B | 2.45B | 2.43B | 1.83B | 2.3B | 1.96B | 1.89B | 2.02B | 1.83B | 2.22B | 2.22B | 2.17B | 2.26B | 2.4B | 2.08B | 1.56B | 1.14B | 922.04M | 666.63M | 353.26M | 368.9M | 330.8M | 263.8M | 241.7M | 162.1M | 144.1M | 119.7M | 86.6M | 85M | 273.1M | 220.2M | 247.4M | 243M |
Total Current Liabilities | 18.76B | 15.57B | 19.51B | 19.67B | 18.73B | 15.18B | 14.5B | 12.1B | 11.97B | 10.49B | 9.35B | 8.88B | 7.71B | 7.89B | 7.12B | 7.36B | 8.02B | 7.75B | 6.54B | 5.83B | 5.72B | 4.37B | 3.58B | 3.02B | 2.93B | 2.39B | 1.77B | 1.45B | 1.35B | 949.9M | 945.9M | 681.2M | 499.6M | 589M | 337.7M | 307.9M | 285.7M | 231.9M | 257.3M | 251.7M |
Long-Term Debt | 3.63B | 38.7B | 36.39B | 27.34B | 23.99B | 20.71B | 15.1B | 15.56B | 14.39B | 11.54B | 10.81B | 10.09B | 9.03B | 7.04B | 6.54B | 4.53B | 5.04B | 5.58B | 4.33B | 3.5B | 3.06B | 3.68B | 3.74B | 3.73B | 2.7B | 1.73B | 1.28B | 1.05B | 767.3M | 866.2M | 681.2M | 592.3M | 313.6M | 113.7M | 159.2M | 167.9M | 190.1M | 186.2M | 153M | 183.9M |
Other Long-Term Liabilities | 33.68B | 1.35B | 862M | 1.32B | 1.55B | 712M | 440M | 955M | 843M | 846M | 869M | 896M | 901M | 865M | 833M | 1.46B | 431M | 367M | 404M | 277M | 158M | 30M | 15M | 6.24M | 3.17M | 4.5M | n/a | n/a | 100K | n/a | 9.8M | 28.2M | 46M | 63.7M | n/a | -100K | -100K | 26.8M | n/a | 1.2M |
Total Long-Term Liabilities | 38.58B | 41.28B | 38.45B | 29.79B | 26.57B | 22.32B | 16.37B | 17.32B | 16B | 13.12B | 12.51B | 12B | 11.1B | 9.13B | 8.47B | 6.58B | 6.61B | 7.02B | 5.5B | 4.51B | 3.96B | 4.37B | 4.23B | 4.04B | 2.95B | 1.93B | 1.44B | 1.17B | 869M | 949.8M | 740.2M | 646.7M | 376.1M | 183.6M | 182.7M | 193.9M | 213.2M | 213M | 171.4M | 198.3M |
Total Liabilities | 57.33B | 56.84B | 57.96B | 49.46B | 45.3B | 37.5B | 30.86B | 29.42B | 27.97B | 23.61B | 21.86B | 20.88B | 18.81B | 17.03B | 15.59B | 13.94B | 14.63B | 14.77B | 12.04B | 10.34B | 9.67B | 8.73B | 7.81B | 7.06B | 5.88B | 4.32B | 3.21B | 2.62B | 2.22B | 1.9B | 1.69B | 1.33B | 875.7M | 772.6M | 520.4M | 501.8M | 498.9M | 444.9M | 428.7M | 450M |
Total Debt | 6.78B | 40.15B | 37.99B | 29.38B | 26.21B | 23.75B | 16.22B | 17B | 15.7B | 12.65B | 11.37B | 10.52B | 9.08B | 7.63B | 6.57B | 5.08B | 6.06B | 6.68B | 4.44B | 3.53B | 3.69B | 3.75B | 3.81B | 3.89B | 2.99B | 1.88B | 1.47B | 1.16B | 870.8M | 896.9M | 710M | 644.1M | 338.5M | 275.2M | 223.4M | 180.6M | 202.7M | 197.9M | 162.9M | 192.6M |
Common Stock | 280M | 287M | 301M | 335M | 366M | 381M | 401M | 415M | 433M | 455M | 480M | 515M | 555M | 621M | 677M | 729M | 735M | 729M | 762M | 392M | 387M | 394M | 391M | 387.86M | 191.62M | 191.18M | 176M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | -14.8B | -15.64B | -14.86B | -5.12B | 1.12B | 1.73B | 3.45B | 5.42B | 6.24B | 7.59B | 9.59B | 11.36B | 13.22B | 15.85B | 17.37B | 18.31B | 17.05B | 15.35B | 14.86B | 12.23B | 9.63B | 7.68B | 5.89B | 4.48B | 3.52B | 2.76B | 2.01B | 1.57B | 1.25B | 988.4M | 792.9M | 454.3M | 525.5M | 480.2M | 495.3M | 497M | 440.3M | 388.4M | 344.3M | 306.6M |
Comprehensive Income | 288M | 300M | 307M | -36M | -136M | -136M | -209M | 11M | -240M | -394M | -103M | -17M | 52M | 46M | 53M | 27M | -6M | 8M | 1M | 1M | -4.1B | 1M | 1M | 690K | -1.86M | -13.29M | -60M | -789.8M | -609.7M | -459.6M | -344.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | -14.23B | -15.05B | -14.25B | -4.82B | 1.44B | 1.97B | 3.64B | 5.87B | 6.43B | 7.65B | 9.97B | 11.85B | 13.86B | 16.53B | 18.11B | 19.07B | 18.05B | 16.1B | 15.72B | 14.34B | 11.54B | 10.31B | 8.3B | 6.67B | 5.49B | 4.7B | 3.14B | 2.6B | 2.22B | 1.66B | 1.42B | 873.7M | 733.2M | 668.6M | 682.7M | 645.6M | 586.9M | 582.4M | 540.5M | 407.4M |
Total Investments | 649M | 559M | 505M | 470M | 706M | 532M | 474M | 510M | 466M | 529M | 479M | 464M | 396M | 790M | 1.48B | 702M | 416M | 249M | 432M | 453M | 171M | 178M | 273M | 76M | 48M | 109M | 49M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |