Stocknear Logo Search
/
Popular

212.12
-7.95 (-3.61%)
At close: Apr 21, 2025, 3:59 PM

Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 24.46B 22.74B 20.72B 19.82B 17.22B 16.65B 14.95B 14.02B 13.21B 12.89B 12.95B 12.26B 11.92B 11.53B 10.55B 10.49B 11.59B 11.35B 11.92B 11.65B 12.16B 11.59B 10.44B 9.94B 10.16B 9.16B 7.19B 6.01B 4.15B 3.77B 3.44B 3.16B 2.94B 2.78B 2.72B 2.43B 2.27B 2.15B 1.8B 1.37B
Cost of Revenue n/a 13.1B 12.07B 11.43B 10.13B 9.73B 8.61B 8.09B 7.46B 7.33B 7.51B 7.23B 7.13B n/a n/a n/a n/a n/a 7.11B 3.81B n/a 9.09B 8.17B 8.18B 7.49B 7.3B 5.52B 5.06B 3.29B 2.94B 2.64B 2.45B 2.28B 2.17B 2.09B 1.83B 1.68B 1.53B 1.27B 1.02B
Gross Profit 24.46B 9.64B 8.65B 8.39B 7.09B 6.92B 6.34B 5.94B 5.75B 5.56B 5.44B 5.04B 4.79B 11.53B 10.55B 10.49B 11.59B 11.35B 4.81B 7.84B 12.16B 2.5B 2.27B 1.76B 2.67B 1.86B 1.67B 943.9M 855.2M 830M 790.9M 712.7M 653M 611.2M 632.3M 598.8M 596.3M 620.3M 536M 352.2M
Operating Income 5.82B 5.28B 4.28B 4.31B 3.07B 2.68B 2.76B 2.65B 2.66B 2.42B 2.3B 2.08B 1.83B 1.64B 939M 509M 263M 1.02B 1.46B 856M 648M 2.5B 2.27B 1.76B 2.18B 1.46B 1.42B 744.8M 715.3M 694.9M 670.3M 592.8M 541M 498.1M 527.3M 509.5M 515.4M 550.2M 480.5M 313.4M
Interest Income 83M 78M 15M 2M 7M 39M 11M 9M 5M 13M 21M 18M 24M 28M 20M 17M 47M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 5.48B 5.03B 4.08B 4.21B 2.79B 2.44B 2.24B 2.64B 2.48B 2.31B 2.06B 1.97B 1.7B 1.4B 769M 308M 79M 847M 1.22B 571M 454M 2.33B 2.13B 1.59B 1.93B 1.25B 1.3B 662.4M 668M 649.8M 631.5M 558.6M 519.3M 526.8M 528.8M 517.3M 516.4M 567.3M 501.4M 329.7M
Net Income 4.06B 3.76B 3.05B 3.14B 2.02B 1.74B 1.65B 1.49B 1.77B 1.6B 1.47B 1.36B 1.18B 993M 855M 242M -73M 2.48B 990M 404M 176M 1.54B 1.36B 974M 1.18B 726M 796M 399.4M 459.3M 402.9M 371.5M 332.4M 263.7M 305.5M 304.1M 294.9M 296.3M 302.1M 243.2M 162.9M
Selling & General & Admin n/a n/a 0.15 0.16 0.12 9.73B 8.61B 8.09B 7.46B 7.33B 7.51B 7.23B 7.13B 6.97B 6.46B 6.48B 10.78B 10.33B 3.35B 6.95B 11.51B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Research & Development n/a n/a 0.20 0.21 0.16 0.15 0.15 0.19 0.19 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses 18.64B 4.36B 4.37B 4.08B 4.03B -5.49B 215M 201M -4.38B -4.19B -4.38B -4.27B -4.17B 2.92B 3.15B 3.19B 540M n/a n/a 40M n/a n/a n/a n/a 488M 400M 251M 199.1M 139.9M 135.1M 120.6M 119.9M 112M 113.1M 105M 89.3M 80.9M 70.1M 55.5M 38.8M
Operating Expenses 18.64B 4.36B 4.37B 4.08B 4.03B 4.24B 3.58B 3.28B 3.09B 3.14B 3.13B 2.96B 2.96B 9.89B 9.61B 9.64B 11.32B 10.33B 3.35B 6.99B 11.51B n/a n/a n/a 488M 400M 251M 199.1M 139.9M 135.1M 120.6M 119.9M 112M 113.1M 105M 89.3M 80.9M 70.1M 55.5M 38.8M
Interest Expense 700M 578M 469M 444M 515M 524M 290M 237M 189M 163M 165M 167M 181M 199M 233M 241M 220M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 18.64B 17.45B 16.44B 15.51B 14.16B 13.97B 12.19B 11.37B 10.55B 10.47B 10.65B 10.18B 10.1B 9.89B 9.61B 9.64B 11.32B 10.33B 10.46B 10.8B 11.51B 9.09B 8.17B 8.18B 7.98B 7.7B 5.77B 5.26B 3.43B 3.08B 2.76B 2.57B 2.4B 2.28B 2.2B 1.92B 1.76B 1.6B 1.32B 1.05B
Income Tax 1.36B 1.22B 995M 1.03B 747M 666M 574M 1.13B 685M 671M 586M 594M 492M 422M 204M 51M 137M 295M 388M 192M 259M 770M 747M 599M 753M 521M 509M 263M 208.7M 246.9M 249.5M 226.2M 215.5M 221.3M 224.7M 222.4M 220.1M 265.2M 258.2M 166.8M
Shares Outstanding (Basic) 492M 494M 499M 507M 506M 506M 506M 513M 519M 531M 545M 549M 544M 542M 540M 522M 514M 539M 549M 538M 526M 533M 541M 550M 544M 526M 512M 490.4M 435.07M 437.93M 441.6M 440.26M 432.3M 439.57M 437.55M 430.51M 432.55M 447.56M 442.18M 434.4M
Shares Outstanding (Diluted) 496M 499M 505M 513M 512M 511M 511M 519M 524M 536M 553M 558M 552M 551M 544M 524M 515M 546M 557M 543M 535M 548M 557M 572.94M 568M 544M 528M 501.73M 441.35M 442.75M 441.6M 440.26M 432.3M 439.57M 437.55M 430.51M 432.55M 447.56M 442.18M 434.4M
EPS (Basic) 8.25 7.60 6.11 6.20 3.98 3.44 3.26 2.91 3.41 3.01 2.69 2.47 2.16 1.83 1.58 0.46 -0.14 4.59 1.80 0.75 0.33 2.89 2.52 1.77 2.17 1.38 1.55 0.81 1.06 0.92 0.84 0.75 0.61 0.70 0.69 0.68 0.68 0.67 0.55 0.38
EPS (Diluted) 8.18 7.53 6.04 6.13 3.94 3.41 3.23 2.87 3.37 2.98 2.65 2.43 2.13 1.80 1.57 0.46 -0.14 4.53 1.78 0.74 0.33 2.81 2.45 1.70 2.08 1.33 1.51 0.80 1.04 0.91 0.84 0.75 0.61 0.70 0.69 0.68 0.68 0.67 0.55 0.38
EBITDA 6.93B 6.32B 5.69B 5.5B 4.06B 3.59B 3.48B 3.34B 3.1B 2.84B 2.69B 2.44B 2.18B 2.03B 1.44B 1.44B 1.19B 1.46B 1.95B 1.08B 1.1B 2.89B 2.63B 2.28B 2.67B 1.86B 1.69B 997M 855M 830M 790.9M 712.7M 653M 611.2M 632.3M 598.8M 596.3M 620.3M 536M 352.2M
Depreciation & Amortization 746M 713M 15.79B 15.16B 13.64B 13.51B 12.37B 11.13B 10.5B 423M 388M 358M 349M 332M 357M 365M 404M 442M 488M 490M 456M 391M 359M 520M 488M 400M 251M 199.1M 139.9M 135.1M 120.6M 119.9M 112M 113.1M 105M 89.3M 80.9M 70.1M 55.5M 38.8M

Create Price Alert on MMC

Your price alert will notify you when the stock price is above 212.12.

Add to Watchlist