Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 2.4B | 3.36B | 1.44B | 1.75B | 2.09B | 1.16B | 1.07B | 1.21B | 1.03B | 1.37B | 1.96B | 2.3B | 2.3B | 2.11B | 1.89B | 1.78B | 1.69B | 2.13B | 2.09B | 2.02B | 1.4B | 665M | 546M | 537M | 240M | 428M | 610M | 424.3M | 299.6M | 328.1M | 294.9M | 332M | 371.1M | 349M | 304.6M | 293M | 252.2M | 344.1M | 278.1M | 229.3M |
Short-Term Investments | n/a | n/a | n/a | n/a | -8.59B | -7.34B | -5B | -4.85B | -4.24B | -4.15B | -4.55B | -4.23B | -3.99B | -4.08B | -3.82B | -3.56B | -3.3B | -3.61B | -3.7B | -3.79B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | 377M | 2.27B | 1.77B | 1.63B | 1.69B | 1.69B | 776M | 1.16B | 967M | 979M | 260M | 39M | 265M | 94M | n/a | n/a | 597M | 277M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 3.64B | 3.64B | 3.2B | 1.46B | 1.46B | 1.76B | 1.54B | 1.43B | 1.21B | 1.18B | 1.2B | 881M | 772M | 795M | 919M | 929M | 2.29B | 3.15B | 3.48B | 3.68B | 3.92B | 3.97B | 3.48B | 2.94B | 3.29B | 2.88B | 2.51B | 1.97B | 1.48B | 1.16B | 943.3M | 886M | 432.4M | 197.3M | 173.2M | 151.1M | 137.2M | 140.6M | 128.8M | 72.4M |
Receivables | 7.16B | 6.42B | 5.85B | 5.59B | 5.33B | 5.24B | 4.32B | 4.13B | 3.64B | 3.47B | 3.38B | 3.31B | 3.06B | 2.91B | 3.04B | 2.72B | 2.75B | 2.87B | 3.01B | 2.73B | 2.89B | 2.7B | 2.48B | 2.69B | 2.81B | 2.32B | 1.91B | 1.5B | 1.09B | 1.13B | 955M | 853M | 827M | 690M | 748.2M | 618.1M | 535.6M | 502.5M | 544.3M | 394.7M |
Inventory | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -3M | -6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 150M | 226M | 308M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 12.56B | 11.97B | 1B | 926M | 740M | 677M | 551M | 224M | 215M | 199M | 686M | 687M | 664M | 629M | 347M | 256M | 344M | 447M | 737M | 512M | 601M | 533M | 640M | 563M | 587M | 532M | 726M | 646.4M | 363.2M | 218.5M | 196.1M | 127.4M | 62.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 22.12B | 21.75B | 8.3B | 8.26B | 8.12B | 7.07B | 5.93B | 5.56B | 4.88B | 5.04B | 6.02B | 6.25B | 6.02B | 5.65B | 5.28B | 4.87B | 4.78B | 5.45B | 5.83B | 5.26B | 4.89B | 3.9B | 3.66B | 3.79B | 3.64B | 3.28B | 3.25B | 2.57B | 1.75B | 1.68B | 1.45B | 1.31B | 1.26B | 1.04B | 1.05B | 911.1M | 787.8M | 846.6M | 822.4M | 624M |
Property-Plant & Equipment | 2.36B | 2.42B | 2.43B | 2.71B | 2.75B | 2.78B | 701M | 712M | 725M | 773M | 809M | 828M | 809M | 804M | 822M | 952M | 969M | 992M | 1.04B | 1.18B | 1.39B | 1.39B | 1.31B | 1.24B | 1.36B | 1.31B | 1.29B | 957.3M | 770.1M | 757.5M | 740.3M | 688.1M | 707.8M | 734M | 759.4M | 681.4M | 619.5M | 353.3M | 266.8M | 204.8M |
Goodwill & Intangibles | 28.13B | 19.86B | 18.79B | 19.13B | 18.22B | 17.41B | 11.04B | 10.36B | 9.49B | 8.93B | 7.93B | 7.37B | 7.26B | 6.96B | 6.82B | 7.17B | 7.16B | 7.76B | 7.78B | 7.77B | 8.14B | 5.8B | 5.4B | 5.33B | 5.48B | 5.54B | 4.83B | 2.42B | 545.3M | 729.7M | 701M | 660.1M | 687.8M | 411.9M | 425.8M | 291.6M | 285.5M | 293.9M | 258.6M | 128.7M |
Total Long-Term Assets | 34.36B | 26.28B | 25.16B | 26.12B | 24.91B | 24.25B | 15.64B | 14.87B | 13.31B | 13.17B | 11.82B | 10.68B | 10.28B | 9.81B | 10.03B | 10.46B | 10.42B | 11.9B | 12.3B | 12.63B | 13.45B | 11.15B | 10.19B | 9.5B | 10.13B | 9.74B | 8.63B | 5.35B | 2.8B | 2.65B | 2.38B | 2.23B | 1.83B | 1.34B | 1.36B | 1.12B | 1.04B | 787.8M | 654.2M | 405.9M |
Total Assets | 56.48B | 48.03B | 33.45B | 34.39B | 33.03B | 31.32B | 21.58B | 20.43B | 18.19B | 18.22B | 17.84B | 16.93B | 16.31B | 15.45B | 15.31B | 15.32B | 15.21B | 17.36B | 18.14B | 17.89B | 18.34B | 15.05B | 13.86B | 13.29B | 13.77B | 13.02B | 11.87B | 7.91B | 4.55B | 4.33B | 3.83B | 3.55B | 3.09B | 2.38B | 2.41B | 2.04B | 1.83B | 1.63B | 1.48B | 1.03B |
Account Payables | 3.4B | 3.4B | 2.99B | 3.17B | 2.53B | 2.75B | 2.23B | 2.08B | 1.97B | 1.89B | 1.88B | 1.86B | 1.72B | 2.02B | 1.74B | 1.75B | 1.69B | 1.67B | 2.48B | 1.73B | 1.82B | 1.5B | 1.41B | 1.35B | 1.96B | 1.76B | 1.34B | 1.22B | 447.5M | 485.4M | 496.7M | 375.6M | 393.3M | 323.6M | 282.6M | 230.8M | n/a | n/a | n/a | n/a |
Deferred Revenue | n/a | -3.66B | n/a | n/a | n/a | n/a | 157M | 199M | 146M | 154M | 178M | 96M | 111M | 63M | 62M | n/a | n/a | 1.39B | 1.72B | 1.6B | 1.87B | 1.97B | 1.76B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 844M | 2.24B | 578M | 681M | 1.2B | 1.9B | 314M | 262M | 312M | 12M | 11M | 334M | 260M | 260M | 8M | 558M | 408M | 260M | 1.11B | 498M | 636M | 447M | 543M | 757M | 337M | 1.13B | 2.23B | 236.7M | 392.4M | 571.1M | 403M | 273.8M | 207.4M | 10.3M | 66.6M | 34M | 142.7M | 140.1M | 103M | 60.3M |
Other Current Liabilities | 14.9B | 13.83B | 3.38B | 2.61B | 2.62B | 1.85B | 2.22B | 1.72B | 1.66B | 1.66B | 1.63B | 1.52B | 1.47B | 1.34B | 1.29B | 1.37B | 1.22B | 1.47B | 1.75B | 1.93B | 2.28B | 2.14B | 1.91B | 1.83B | 1.82B | 1.43B | 1.43B | 919.7M | 716.4M | 513M | 492.6M | 460.5M | 415.8M | 402.1M | 383.4M | 360.1M | 483.7M | 498.2M | 555.2M | 385.8M |
Total Current Liabilities | 19.52B | 19.8B | 7.17B | 6.65B | 6.52B | 6.68B | 4.92B | 4.26B | 4.08B | 3.71B | 3.71B | 3.76B | 3.56B | 3.74B | 3.1B | 3.68B | 3.39B | 3.49B | 5.55B | 4.35B | 4.74B | 4.09B | 3.86B | 3.94B | 4.12B | 4.32B | 5B | 2.38B | 1.56B | 1.57B | 1.39B | 1.11B | 1.02B | 736M | 732.6M | 624.9M | 626.4M | 638.3M | 658.2M | 446.1M |
Long-Term Debt | 21.02B | 13.51B | 12.89B | 12.81B | 12.72B | 12.67B | 5.51B | 5.22B | 4.5B | 4.4B | 3.38B | 2.62B | 2.66B | 2.67B | 3.03B | 3.03B | 3.19B | 3.6B | 3.86B | 5.04B | 4.69B | 2.91B | 2.89B | 2.33B | 2.35B | 2.36B | 1.59B | 1.24B | 458.2M | 410.6M | 409.4M | 409.8M | 411.2M | 318M | 319.9M | 319.4M | 266.2M | 16.4M | 14.5M | 9.8M |
Other Long-Term Liabilities | 2.41B | 2.36B | 2.64B | 3.7B | 4.53B | 4.03B | 3.56B | 3.5B | 3.34B | 3.5B | 3.61B | 2.58B | 3.47B | 3.11B | 2.76B | 2.73B | 2.9B | 2.44B | 2.91B | 3.14B | 3.85B | 2.6B | 2.08B | 1.85B | 2.08B | 2.18B | 1.62B | 1.1B | 642.1M | 683.9M | 568.3M | 661.6M | 557.8M | 288.4M | 261.7M | 204.8M | 165.8M | 124.4M | 80.2M | n/a |
Total Long-Term Liabilities | 23.43B | 15.87B | 15.53B | 16.51B | 17.25B | 16.7B | 9.07B | 8.72B | 7.84B | 7.91B | 7B | 5.2B | 6.13B | 5.78B | 5.79B | 5.77B | 6.1B | 6.04B | 6.77B | 8.18B | 8.55B | 5.51B | 4.97B | 4.18B | 4.42B | 4.53B | 3.21B | 2.34B | 1.1B | 1.09B | 977.7M | 1.07B | 969M | 611.2M | 593.3M | 537.3M | 448.5M | 204.4M | 179.7M | 68.6M |
Total Liabilities | 42.95B | 35.66B | 22.7B | 23.17B | 23.77B | 23.37B | 13.99B | 12.99B | 11.92B | 11.61B | 10.71B | 8.95B | 9.7B | 9.51B | 8.89B | 9.44B | 9.48B | 9.54B | 12.32B | 12.53B | 13.28B | 9.6B | 8.84B | 8.12B | 8.54B | 8.85B | 8.21B | 4.72B | 2.66B | 2.66B | 2.37B | 2.18B | 1.99B | 1.35B | 1.33B | 1.16B | 1.07B | 842.7M | 837.9M | 514.7M |
Total Debt | 21.86B | 15.44B | 13.47B | 13.16B | 13.58B | 14.22B | 5.82B | 5.49B | 4.81B | 4.41B | 3.39B | 2.96B | 2.92B | 2.93B | 3.03B | 3.59B | 3.6B | 3.86B | 4.97B | 5.54B | 5.33B | 3.36B | 3.43B | 3.09B | 2.68B | 3.49B | 3.82B | 1.48B | 850.6M | 981.7M | 812.4M | 683.6M | 618.6M | 328.3M | 386.5M | 353.4M | 408.9M | 156.5M | 117.5M | 70.1M |
Common Stock | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 280M | 278M | 269M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 25.31B | 22.76B | 20.3B | 18.39B | 16.27B | 15.2B | 14.35B | 13.14B | 12.39B | 11.3B | 10.34B | 9.45B | 8.63B | 7.95B | 7.44B | 7.03B | 7.24B | 7.73B | 5.69B | 4.99B | 5.04B | 5.39B | 4.49B | 3.72B | 3.32B | 2.67B | 2.41B | 1.98B | 1.91B | 1.69B | 1.51B | 1.35B | 1.21B | 1.14B | 1.03B | 909M | 794.4M | 673.3M | 535.5M | 417.8M |
Comprehensive Income | -6.24B | -5.29B | -5.31B | -4.58B | -5.11B | -5.05B | -4.65B | -4.04B | -5.09B | -4.22B | -3.85B | -2.62B | -3.31B | -3.19B | -2.3B | -2.17B | -2.1B | -351M | -1.27B | -756M | -370M | -279M | -452M | -227M | -149M | -75M | -820M | -797.6M | -695.7M | -638.5M | -574.5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 13.54B | 12.19B | 10.75B | 11.22B | 9.26B | 7.94B | 7.5B | 7.36B | 6.27B | 6.6B | 7.13B | 7.97B | 6.61B | 5.94B | 6.42B | 5.88B | 5.72B | 7.82B | 5.82B | 5.36B | 5.06B | 5.45B | 5.02B | 5.17B | 5.23B | 4.17B | 3.66B | 3.2B | 1.89B | 1.67B | 1.46B | 1.37B | 1.1B | 1.03B | 1.09B | 873M | 755.1M | 791.7M | 638.7M | 515.2M |
Total Investments | n/a | 2.05B | 377M | 2.27B | 1.77B | 1.63B | -5B | -4.85B | -4.24B | -4.15B | -4.55B | -4.23B | -3.99B | -4.08B | -3.82B | -3.56B | -3.3B | -3.61B | -3.11B | -3.52B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |