Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 75.74B | 58.66B | 92.75B | 86.84B | 67.45B | 49.66B | 51.84B | 46.16B | 43.38B | 54.08B | 87.4B | 98.42B | 77.35B | 76.25B | 66.5B | 55.7B | 102.71B | 87.21B | 50.17B | 69.54B | 32.81B | 29.69B | 29.21B | 26.6B | 18.82B | 12.32B | 16.88B | 8.26B | 2B | 1.46B | 1.33B | 830.3M | 2.56B | 3.23B | 2.31B | 1.86B | n/a | n/a | n/a | n/a |
Short-Term Investments | 325.85B | 403.23B | 375.11B | 413.51B | 406.78B | 319.17B | 305.44B | 268.01B | 274.73B | 266.29B | 281B | 298.4B | 291.03B | 170.35B | 184.68B | 148.54B | 124.83B | 129.98B | 178.82B | 176.94B | 123.04B | 24.13B | 32.47B | 25.7B | 27.33B | 25.65B | n/a | n/a | n/a | n/a | n/a | n/a | 71.13B | 55.89B | 47.89B | 48.03B | n/a | n/a | n/a | n/a |
Long-Term Investments | 374.86B | 286.63B | 290.3B | 269.07B | 223.22B | 174.6B | 146.7B | 128.09B | 111.57B | 91.21B | 70.71B | 47.55B | 70.35B | 285.87B | 316.04B | 305.62B | 288.77B | 388.02B | 410.63B | 284.9B | 508.7B | 485.7B | 384.37B | 380.97B | 328.93B | 281.54B | 265.76B | 255.61B | 34.58B | 26.98B | 21.39B | 17.62B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 329.29B | 341.28B | 319.26B | 297.5B | 304.04B | 287.1B | 287.39B | 344.24B | 329.49B | 314.53B | 297.59B | 315.32B | 261.57B | 151.32B | 168.77B | 197.84B | 109.42B | 331.07B | 374.55B | 299.76B | 59.47B | 49.46B | 72.58B | 35.04B | 36.82B | 37.63B | 6.54B | 6.49B | 1.81B | 3.26B | 2.7B | 3.09B | 2.41B | 1.67B | 948.5M | 1.32B | 40.05B | 29.66B | 28.39B | 15.79B |
Receivables | 86.16B | 80.11B | 78.54B | 96.02B | 97.74B | 55.65B | 53.3B | 56.19B | 46.46B | 45.41B | 48.96B | 57.1B | 64.29B | 48.67B | 54.15B | 44.48B | 42.77B | 100.68B | 99.49B | 62.15B | 18.51B | 9.91B | 7.14B | 11.74B | 6.7B | 7.62B | 26.58B | 30.23B | 3.64B | 6B | 5.99B | 5.69B | 3.7B | 2.37B | 2B | 1.8B | n/a | n/a | n/a | n/a |
Inventory | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 487.75B | 542B | 546.39B | 596.37B | 571.97B | 424.48B | 410.58B | 370.36B | 364.57B | 365.78B | 417.36B | 453.93B | 432.67B | 295.27B | 305.33B | 248.72B | 270.32B | 317.87B | 328.48B | 308.63B | 174.36B | 63.74B | 68.83B | 64.04B | 52.85B | 45.59B | 43.45B | 38.48B | 5.64B | 7.47B | 7.32B | 6.52B | 77.39B | 61.5B | 52.19B | 51.69B | n/a | n/a | n/a | n/a |
Property-Plant & Equipment | 23M | 23M | 4M | 16M | 21M | n/a | n/a | n/a | 25M | 6.37B | 6.11B | 6.02B | 5.95B | 6.46B | 6.15B | 7.07B | 5.09B | 4.37B | 4.09B | 2.73B | 2.6B | 2.43B | 2.27B | 2.58B | 2.69B | 2.2B | 1.83B | 1.71B | 379.7M | 341M | 280.6M | 257.5M | 552.3M | 543.6M | 385.3M | 267.6M | n/a | n/a | n/a | n/a |
Goodwill & Intangibles | 23.16B | 23.76B | 24.27B | 25.19B | 16.61B | 9.25B | 8.85B | 9.04B | 9.3B | 9.57B | 9.75B | 9.88B | 10.43B | 10.97B | 11.41B | 12.22B | 3.16B | 4.07B | 3.44B | 2.5B | 2.2B | 1.51B | 1.45B | n/a | n/a | n/a | n/a | n/a | n/a | 161.9M | 164.9M | 173.5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 727.32B | 651.7B | 633.84B | 591.77B | 543.9B | 470.95B | 442.95B | 481.37B | 450.38B | 421.68B | 384.15B | 378.77B | 348.29B | 454.63B | 502.37B | 522.75B | 406.45B | 727.54B | 792.71B | 589.89B | 572.97B | 539.11B | 460.67B | 418.59B | 368.43B | 321.37B | 274.14B | 263.81B | 36.77B | 30.74B | 24.54B | 21.14B | 2.96B | 2.21B | 1.33B | 1.59B | 40.05B | 29.66B | 28.39B | 15.79B |
Total Assets | 1,215.1B | 1,193.7B | 1,180.2B | 1,188.1B | 1,115.9B | 895.43B | 853.53B | 851.73B | 814.95B | 787.47B | 801.51B | 832.7B | 780.96B | 749.9B | 807.7B | 771.46B | 676.76B | 1,045.4B | 1,121.2B | 898.52B | 747.33B | 602.84B | 529.5B | 482.63B | 421.28B | 366.97B | 317.59B | 302.29B | 42.41B | 38.21B | 31.86B | 27.66B | 80.35B | 63.71B | 53.53B | 53.28B | 40.05B | 29.66B | 28.39B | 15.79B |
Account Payables | 175.94B | 208.15B | 216.13B | 228.69B | 227.44B | 197.83B | 179.56B | 191.51B | 190.51B | 186.63B | 181.07B | 157.13B | 127.72B | 123.61B | 129.18B | 125.08B | 128.51B | 215.63B | 147.29B | 120.37B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.05B | n/a | n/a | n/a | 462.4M | 396.7M | 222.6M | n/a | n/a | n/a | n/a | n/a |
Deferred Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 71.71B | 71.57B | 67.67B | 72.53B | 64.73B | 63.87B | 53.34B | 59.98B | 57B | 40.3B | 73.61B | 152.05B | 125.45B | 177.61B | 232.31B | 230.98B | 150.53B | 260.07B | 422.29B | 370.44B | 471.26B | 193.08B | 316.77B | 235.15B | 199.23B | 204.66B | 175.46B | 172.09B | 9.68B | 11.26B | 6.26B | 5.8B | 62.71B | 49.12B | 43.02B | 45.81B | n/a | n/a | n/a | n/a |
Other Current Liabilities | 491.84B | 468.04B | 472.95B | 471.33B | 423.48B | 295.28B | 287.31B | 264.04B | 254.74B | 255.01B | 200.71B | 183.14B | 166.43B | 65.66B | 80.33B | 83.06B | 51.35B | 31.18B | 28.34B | 18.66B | 13.78B | 12.84B | 13.76B | 12.28B | 11.93B | 10.4B | 8.2B | 8.99B | 2.22B | 6.19B | 5.21B | 4.89B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Current Liabilities | 739.49B | 747.76B | 756.75B | 772.54B | 715.64B | 556.98B | 520.21B | 515.52B | 502.25B | 481.94B | 455.39B | 492.31B | 419.61B | 366.89B | 441.83B | 439.12B | 330.39B | 506.88B | 597.92B | 509.48B | 485.03B | 205.91B | 330.53B | 247.42B | 211.16B | 215.06B | 183.65B | 181.09B | 16.1B | 17.46B | 11.47B | 10.69B | 63.17B | 49.51B | 43.24B | 45.81B | n/a | n/a | n/a | n/a |
Long-Term Debt | 288.78B | 267.47B | 241.08B | 232.83B | 218.8B | 197.66B | 195.55B | 200.3B | 194.73B | 181.11B | 163.46B | 163.56B | 184.66B | 204.68B | 202.4B | 201.45B | 179.84B | 190.62B | 144.98B | 110.47B | 95.29B | 65.6B | 55.16B | 49.67B | 42.05B | 28.6B | 27.43B | 24.79B | 17.94B | 6.73B | 7.79B | 5.37B | 3.96B | 2.84B | 1.38B | 742.9M | 814.8M | 582.6M | 539.2M | 358M |
Other Long-Term Liabilities | 81.38B | 78.48B | 81.17B | 76.17B | 78.27B | 58.09B | 56.37B | 57.44B | 40.79B | 48.23B | 110.56B | 107.8B | 111.27B | 108.25B | 98.06B | 78.11B | 117.08B | 316.63B | 342.93B | 249.4B | 138.81B | 303.65B | 120.71B | 163.61B | 148.4B | 105.89B | 90.98B | 81.45B | 3.21B | 9.19B | 8.49B | 8.13B | 9.79B | 8.37B | 6.73B | 4.7B | 37.9B | 28.08B | 27.07B | 15.13B |
Total Long-Term Liabilities | 370.15B | 345.95B | 322.25B | 309B | 297.07B | 255.75B | 251.92B | 257.74B | 235.52B | 229.34B | 274.02B | 271.36B | 295.93B | 312.93B | 300.46B | 279.56B | 296.92B | 507.26B | 487.91B | 359.86B | 234.09B | 369.25B | 175.87B | 213.28B | 190.45B | 134.5B | 118.42B | 106.25B | 21.15B | 15.92B | 16.28B | 13.49B | 13.75B | 11.2B | 8.11B | 5.44B | 38.71B | 28.66B | 27.61B | 15.49B |
Total Liabilities | 1,109.6B | 1,093.7B | 1,079B | 1,081.5B | 1,012.7B | 812.73B | 772.13B | 773.27B | 737.77B | 711.28B | 729.41B | 763.67B | 715.53B | 679.82B | 742.29B | 718.68B | 627.31B | 1,014.1B | 1,085.8B | 869.34B | 719.13B | 575.17B | 506.4B | 460.7B | 401.61B | 349.55B | 302.07B | 287.33B | 37.25B | 33.37B | 27.75B | 24.19B | 76.92B | 60.72B | 51.35B | 51.25B | 38.71B | 28.66B | 27.61B | 15.49B |
Total Debt | 360.49B | 339.04B | 308.75B | 305.36B | 283.53B | 261.52B | 248.89B | 260.28B | 251.72B | 221.41B | 237.07B | 315.61B | 310.11B | 382.29B | 434.72B | 432.43B | 330.36B | 450.7B | 567.26B | 480.91B | 566.54B | 258.68B | 371.93B | 284.81B | 241.28B | 233.26B | 202.89B | 196.88B | 27.62B | 18B | 14.05B | 11.17B | 66.67B | 51.95B | 44.4B | 46.55B | 814.8M | 582.6M | 539.2M | 358M |
Common Stock | 20M | 20M | 20M | 20M | 20M | 20M | 20M | 20M | 20M | 20M | 20M | 20M | 20M | 20M | 16M | 15M | 12M | 12M | 12M | 12M | 12M | 12M | 12M | 12M | 12M | 12M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 104.99B | 98B | 94.86B | 89.43B | 78.69B | 70.59B | 64.17B | 57.58B | 53.68B | 49.2B | 44.63B | 42.17B | 39.91B | 40.34B | 38.6B | 35.06B | 36.15B | 38.05B | 41.42B | 35.19B | 31.43B | 28.04B | 25.25B | 23.27B | 20.8B | 16.29B | 12.08B | 9.33B | 2.97B | 2.17B | 1.42B | 762.6M | 2.44B | 2.01B | 1.62B | 1.42B | 1.04B | 680.3M | 473.4M | 281.8M |
Comprehensive Income | -6.81B | -6.42B | -6.25B | -3.1B | -1.96B | -2.79B | -2.29B | -3.06B | -2.64B | -1.66B | -1.25B | -1.09B | -516M | -157M | -467M | -560M | -420M | -199M | -35M | -190M | 1.29B | -445M | 121M | 279M | 559M | 566M | n/a | n/a | n/a | n/a | n/a | n/a | -1.8M | 14.7M | 26.9M | 12.4M | n/a | n/a | n/a | n/a |
Shareholders Equity | 104.51B | 99.04B | 100.14B | 105.44B | 101.78B | 81.55B | 80.25B | 77.39B | 76.05B | 75.18B | 70.9B | 65.92B | 62.11B | 62.05B | 57.21B | 46.69B | 48.75B | 31.27B | 35.36B | 29.18B | 28.21B | 24.87B | 21.89B | 20.72B | 19.27B | 17.01B | 15.52B | 14.96B | 5.16B | 4.83B | 4.11B | 3.48B | 3.43B | 2.99B | 2.17B | 2.02B | 1.34B | 1B | 785.6M | 302.1M |
Total Investments | 700.7B | 689.86B | 665.41B | 682.58B | 630B | 493.77B | 452.15B | 396.1B | 386.3B | 357.5B | 351.71B | 345.96B | 361.38B | 456.22B | 500.72B | 454.15B | 413.61B | 518B | 589.45B | 461.84B | 631.75B | 509.83B | 416.84B | 406.67B | 356.25B | 307.19B | 265.76B | 255.61B | 34.58B | 26.98B | 21.39B | 17.62B | 71.13B | 55.89B | 47.89B | 48.03B | n/a | n/a | n/a | n/a |