Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Cash & Equivalents | 1.91B | 29.8B | 26.48B | 43.21B | 25.22B | 8.62B | 9.71B | 6.5B | 6.32B | 8.96B | 7.76B | 3.22B | 2.11B | 1.6B | 1.01B | 1.36B | 1.56B | 1.74B | 1.61B | 1.49B | 1.34B | 1.89B | 971.63M | 970M | 753.36M | 593.9M | 723.6M | 387.6M | 497.3M | 489.6M | 381M | 580.2M | 687M | 336.5M | 704.7M | 541M |
Short-Term Investments | 34.05B | 26.9B | 10.75B | 445.78M | 505.67M | 828.51M | 2.39B | 1.29B | 914.7M | 12.24B | 9.16B | 4.53B | 4.74B | 6.23B | 5.41B | 6.7B | 7.92B | 8.96B | 7.25B | 8.4B | 8.47B | 7.25B | 3.95B | 3.02B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | 27B | 25.33B | 7.21B | 8.11B | 9.97B | 12.88B | 14.8B | 16.57B | 15.93B | 13.3B | 9.17B | 6.56B | 8.23B | 7.67B | 8.17B | 8.54B | 9.24B | 7.39B | 8.59B | 159.95M | 228.03M | 59.48M | 38.93M | 3.35B | 2.54B | 2.96B | 1.78B | 1.61B | 1.78B | 1.8B | 2.44B | 1.77B | 2.63B | 1.55B | 1.21B |
Other Long-Term Assets | n/a | 140.15B | -24.4B | 418.29M | n/a | n/a | n/a | -14.8B | n/a | -15.93B | -13.3B | -9.17B | -6.39B | -8.23B | -7.67B | -8.17B | -8.54B | -9.24B | -7.39B | -8.59B | -159.95M | -228.03M | -59.48M | -300.81M | -3.35B | -2.54B | -2.96B | -1.9B | -1.74B | -1.91B | -1.92B | -2.57B | -1.9B | -2.72B | -1.61B | -1.27B |
Receivables | n/a | 2.81B | n/a | 1.1B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.53B | 1.65B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.08B | 1.01B | 717.6M | 707.6M | 489M | 257.4M | 265.3M | 249.9M | 145.6M | 165.9M | 170.5M | n/a | n/a |
Inventory | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.93B | n/a | n/a | n/a | n/a | 25.73B | 20.28B | 18.44B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 35.96B | 1.73B | 26.73B | 44.75B | 25.72B | 770.3M | 921.44M | 7.79B | 725.72M | 703.45M | 16.92B | 7.76B | 8.06B | 9.12B | 8.06B | 9.01B | 9.47B | 10.68B | 8.86B | 11.89B | 9.81B | 9.14B | 4.92B | 965.66M | 27.49B | 21.59B | 19.88B | 876.6M | 754.7M | 754.9M | 630.9M | 725.8M | 852.9M | 507M | 704.7M | 541M |
Property-Plant & Equipment | 1.71B | 1.74B | 1.65B | 1.14B | 1.16B | 1.14B | 647.41M | 646.45M | 675.26M | 666.68M | 612.98M | 633.52M | 594.65M | 581.43M | 435.84M | 435.85M | 388.86M | 370.76M | 335.01M | 337.12M | 367.2M | 398.97M | 238.99M | 261.88M | 257.98M | 173.8M | 162.8M | 122M | 128.5M | 128.5M | 127.3M | 134.9M | 128.8M | 88.8M | 65.6M | 61.8M |
Goodwill & Intangibles | 8.56B | 8.61B | 8.7B | 4.6B | 4.61B | 4.62B | 4.64B | 4.66B | 4.69B | 4.73B | 3.56B | 3.59B | 3.64B | 3.7B | 3.65B | 3.71B | 3.38B | 3.44B | 3.16B | 3.01B | 3.07B | 3.14B | 1.22B | 1.27B | 1.2B | 648M | 546M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 10.26B | 177.5B | 11.29B | 13.37B | 13.88B | 15.73B | 18.17B | 5.31B | 21.94B | 5.4B | 4.17B | 4.23B | 4.4B | 4.28B | 4.09B | 4.14B | 3.76B | 3.82B | 3.49B | 3.35B | 3.44B | 3.54B | 1.46B | 1.27B | 1.46B | 821.8M | 708.8M | 1.9B | 1.74B | 1.91B | 1.92B | 2.57B | 1.9B | 2.72B | 1.61B | 1.27B |
Total Assets | 208.1B | 208.26B | 200.73B | 155.11B | 142.6B | 119.87B | 120.1B | 118.59B | 123.45B | 122.79B | 96.69B | 85.16B | 83.01B | 77.92B | 68.02B | 68.88B | 65.82B | 64.88B | 57.06B | 55.15B | 52.94B | 49.83B | 33.17B | 31.45B | 28.95B | 22.41B | 20.58B | 14B | 12.94B | 11.96B | 10.53B | 10.37B | 9.59B | 9.17B | 7.72B | 6.23B |
Account Payables | n/a | 4.52B | 4.38B | 2.13B | 2.17B | 2.34B | 1.64B | 1.59B | 1.81B | 1.87B | 1.57B | 1.37B | 1.51B | 1.79B | 1.07B | 995.06M | 1.36B | 984.35M | 888.35M | 819.98M | 727.41M | 1.02B | 400.99M | 422.75M | 528.96M | 909.2M | 446.9M | 284.4M | 195.6M | 174.1M | 103.5M | 110.4M | 115.7M | 129.1M | n/a | n/a |
Deferred Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 1.06B | 5B | 3.2B | n/a | 59.48M | n/a | 4.4B | 175.1M | 163.44M | 1.98B | n/a | n/a | n/a | 50.02M | 80.88M | 230.89M | 2.04B | 1.47B | 562.53M | 940.89M | 779.09M | 610.06M | 1.36B | 912.27M | 631.94M | 765.3M | 483.9M | 166.5M | 134.8M | 59.8M | 669.2M | 720.3M | 363.5M | 529.5M | 426.1M | 66.2M |
Other Current Liabilities | -1.06B | -4.2B | -4.02B | 47.05M | n/a | 62.36M | -198.38M | -1.59B | n/a | -1.87B | 192.68M | 260.45M | 1.07B | -1.79B | -1.07B | -995.06M | -1.36B | -984.35M | -888.35M | -819.98M | -727.41M | n/a | -400.99M | n/a | -1.16B | -1.67B | -930.8M | -450.9M | -330.4M | -233.9M | -772.7M | -830.7M | -479.2M | -658.6M | -426.1M | -66.2M |
Total Current Liabilities | 1.06B | 5.32B | 3.55B | 2.17B | 2.23B | 2.4B | 5.84B | 175.1M | 1.97B | 1.98B | 1.76B | 1.63B | 2.59B | 50.02M | 80.88M | 230.89M | 2.04B | 1.47B | 562.53M | 940.89M | 779.09M | 1.63B | 1.36B | 1.34B | n/a | 20.1B | n/a | n/a | 11.86B | n/a | n/a | n/a | n/a | 658.6M | 426.1M | n/a |
Long-Term Debt | n/a | 8.2B | 3.96B | 3.49B | 4.38B | 6.88B | 8.44B | 8.14B | 8.41B | 8.75B | 9.01B | 5.11B | 3.21B | 5.29B | 6.22B | 8.62B | 10.45B | 8.69B | 5.87B | 5.82B | 6.35B | 5.54B | 4.5B | 3.46B | 3.41B | 1.78B | 1.57B | 427.8M | 178M | 192.8M | 96.2M | 75.6M | 75.7M | 9.5M | 3.2M | 13.1M |
Other Long-Term Liabilities | 178.02B | 167.79B | 94.1B | 133.67B | 121.97B | 97.17B | 91.79B | 94.03B | 98.48B | 95.88B | 75.28B | 68.7B | 1.4B | 63.32B | 32.99B | 52.28B | 46.54B | 48.23B | 44.36B | 14.67B | 10.08B | 37.96B | 24.13B | -2.3B | -3.41B | -1.27B | -1.57B | -427.8M | -2M | -192.8M | -96.2M | -75.6M | -75.7M | -9.5M | -3.2M | -13.1M |
Total Long-Term Liabilities | 178.02B | 175.99B | 98.06B | 137.16B | 126.35B | 104.05B | 100.24B | 102.17B | 106.89B | 104.63B | 84.29B | 73.81B | 4.61B | 68.6B | 39.2B | 60.9B | 56.99B | 56.92B | 50.22B | 20.49B | 16.43B | 43.5B | 28.63B | 1.16B | n/a | 510M | n/a | n/a | 176M | n/a | n/a | n/a | n/a | 9.5M | 3.2M | n/a |
Total Liabilities | 179.08B | 181.31B | 175.41B | 137.2B | 126.41B | 104.16B | 104.64B | 102.34B | 106.96B | 106.61B | 84.35B | 73.86B | 72.81B | 68.65B | 59.66B | 61.13B | 59.03B | 58.39B | 50.78B | 49.27B | 47.21B | 44.11B | 29.99B | 28.51B | 26.25B | 20.61B | 18.98B | 12.97B | 12.04B | 11.11B | 9.81B | 9.64B | 8.96B | 8.64B | 7.28B | 5.83B |
Total Debt | 1.06B | 13.2B | 7.17B | 3.49B | 4.44B | 6.88B | 12.84B | 8.32B | 8.57B | 10.74B | 9.2B | 5.37B | 3.21B | 5.34B | 6.3B | 8.85B | 12.49B | 10.16B | 6.43B | 6.76B | 7.13B | 6.15B | 5.86B | 4.37B | 4.05B | 2.54B | 2.05B | 594.3M | 312.8M | 252.6M | 765.4M | 795.9M | 439.2M | 539M | 429.3M | 79.3M |
Common Stock | 91M | 91M | 91M | 81.08M | 81.22M | 81.44M | 81.61M | 81.76M | 82.12M | 82.15M | 68.77M | 68.17M | 67.56M | 66.91M | 64.39M | 7.02B | 64.81M | 64.97M | 65.26M | 60.2M | 60.2M | 60.05M | 54.76M | 54.73M | 50.7M | 44.4M | n/a | n/a | n/a | n/a | 10.6M | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 19.08B | 17.52B | 15.75B | 14.65B | 13.44B | 12.82B | 11.52B | 10.16B | 9.22B | 8.43B | 7.81B | 7.19B | 6.48B | 5.87B | 5.43B | 5.08B | 5.06B | 4.82B | 4.44B | 3.85B | 3.27B | 2.74B | 2.3B | 2.02B | 1.74B | 1.5B | 1.27B | 1.09B | 937.1M | 805.5M | 694.3M | 595.3M | 510M | 426.4M | 371.4M | 325.8M |
Comprehensive Income | -164M | -459M | -790.03M | -127.58M | -63.03M | -206.68M | -420.08M | -363.81M | -294.64M | -251.63M | -180.99M | -64.16M | -240.26M | -356.44M | -205.22M | -336M | -736.88M | -114.82M | -53.57M | -97.93M | -11.43M | 25.65M | 54.77M | 22.82M | -432K | -26M | 2.9M | 12M | -2.5M | -3.2M | -50.6M | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 29.03B | 26.96B | 25.32B | 17.9B | 16.19B | 15.72B | 15.46B | 16.25B | 16.49B | 16.17B | 12.34B | 11.31B | 10.2B | 9.27B | 8.36B | 7.75B | 6.78B | 6.49B | 6.28B | 5.88B | 5.73B | 5.72B | 3.21B | 2.94B | 2.7B | 1.8B | 1.6B | 1.03B | 905.7M | 846.3M | 721M | 723.9M | 626.8M | 535.8M | 437.2M | 406.3M |
Total Investments | 34.05B | 26.9B | 36.08B | 8.07B | 8.62B | 10.8B | 15.27B | 16.09B | 17.49B | 28.17B | 22.46B | 13.7B | 11.3B | 14.46B | 13.09B | 14.87B | 15.39B | 17.62B | 14.22B | 16.99B | 8.63B | 7.47B | 4.01B | 3.06B | 3.35B | 2.54B | 2.96B | 1.78B | 1.61B | 1.78B | 1.8B | 2.44B | 1.77B | 2.63B | 1.55B | 1.21B |