Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 17.02B | 28.11B | 20.96B | 17.07B | 18B | 19.2B | 16.73B | 17.2B | 16.16B | 17.49B | 17.02B | 15.14B | 14.26B | 15.34B | 15.32B | 15.65B | 16.41B | 15.26B | 15.71B | 11.85B | 10.52B | 9.63B | 8.31B | 8.47B | 7.08B | 6.44B | 6.66B | 6.37B | 6.04B | 5.59B | 5.42B | 5.32B | 5.19B | 5.25B | 6.29B | 6.18B | 5.85B | 4.44B | 4.09B | 4.35B |
| Cost of Revenue | n/a | 10.14B | 10.82B | 8.48B | 7.29B | 8B | 7.06B | 7.4B | 7.43B | 8.6B | 8.75B | 8.15B | 8.28B | 6.26B | 6.24B | 7.41B | 8.41B | 8.19B | 8.94B | 6.17B | 5.22B | 4.54B | 3.71B | 4.03B | 2.87B | 2.37B | 2.24B | 2.25B | 2.13B | 1.72B | 1.72B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 17.02B | 17.98B | 10.14B | 8.59B | 10.71B | 11.2B | 9.66B | 9.8B | 8.72B | 8.89B | 8.27B | 6.98B | 5.98B | 9.09B | 9.07B | 8.24B | 8B | 7.07B | 6.77B | 5.67B | 5.3B | 5.09B | 4.6B | 4.45B | 4.21B | 4.07B | 4.42B | 4.11B | 3.91B | 3.87B | 3.71B | 5.32B | 5.19B | 5.25B | 6.29B | 6.18B | 5.85B | 4.44B | 4.09B | 4.35B |
| Operating Income | 6.49B | 10.24B | 4.08B | 3.89B | 3.7B | 5.35B | 4.28B | 5.33B | 4.61B | 4.63B | 4.38B | 3.24B | 3.28B | 3.38B | 3.24B | 2.59B | 2.83B | 2.28B | 2.1B | 1.46B | 1.47B | 1.53B | 1.18B | 1.4B | 1.24B | 1.18B | 1.25B | 1.23B | 1.17B | 1.2B | 1.15B | 5.32B | 5.19B | 5.25B | 6.29B | 6.18B | 5.85B | 4.44B | 4.09B | 4.35B |
| Interest Income | n/a | n/a | 585M | 1.27B | 38M | 54M | 51M | 81M | 82M | 86M | 80M | 78M | 86M | 79M | 91M | 78M | 72M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 5.51B | 7.29B | 3.83B | 3.17B | 2.41B | 3.84B | 7.35B | 4.67B | 4.39B | 3.99B | 3.65B | 2.52B | 2.6B | 2.45B | 2.49B | 1.94B | 2.09B | 1.68B | 1.68B | 1.16B | 1.15B | 1.26B | 939M | 1.16B | 1.04B | 1.02B | 943M | 922M | 873.4M | 881.9M | 826M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net Income | 4.54B | 7.31B | 3.25B | 2.83B | 2.92B | 3.77B | 6.64B | 5.38B | 2.91B | 2.75B | 2.46B | 1.91B | 1.91B | 1.92B | 1.96B | 1.61B | 1.64B | 1.31B | 1.28B | 885M | 887M | 890M | 473M | 781M | 704M | 697M | 664M | 618M | 579.5M | 553.3M | 518.7M | 428.7M | 466.9M | 240.5M | -391M | 410.4M | 447.8M | 402.9M | 365.4M | 372.3M |
| Selling & General & Admin | n/a | -375M | 202M | 257M | 200M | 185M | 168M | 151M | 144M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 10.53B | 7.74B | 6.58B | 5.72B | 5.76B | 5.91B | 213M | -774M | 351M | 256M | 199M | 217M | 58M | 5.66B | 5.83B | 5.64B | 5.17B | 4.79B | 4.67B | 4.21B | 3.83B | 3.56B | 3.42B | 3.05B | 2.97B | 2.9B | 3.17B | 2.89B | 2.74B | 2.67B | 2.56B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 10.53B | 7.36B | 6.58B | 5.72B | 5.76B | 5.91B | 5.42B | 3.81B | 4.43B | 4.23B | 3.88B | 3.44B | 2.7B | 5.66B | 5.83B | 5.65B | 5.17B | 4.79B | 4.67B | 4.21B | 3.83B | 3.56B | 3.42B | 3.05B | 2.97B | 2.9B | 3.17B | 2.89B | 2.74B | 2.67B | 2.56B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Interest Expense | 2.23B | 3.32B | 585M | 1.27B | 1.95B | 2.25B | 1.5B | 1.56B | 1.09B | 1.21B | 1.26B | 1.12B | 1.04B | 1.03B | 979M | 849M | 813M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 10.53B | 17.88B | 17.4B | 14.21B | 13.05B | 13.92B | 12.48B | 11.21B | 11.86B | 12.83B | 12.63B | 11.6B | 10.98B | 11.91B | 12.07B | 13.05B | 13.59B | 12.98B | 13.61B | 10.38B | 9.05B | 8.1B | 7.13B | 7.08B | 5.84B | 5.26B | 5.41B | 5.14B | 4.87B | 4.4B | 4.27B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Income Tax | 970M | 1.01B | 586M | 348M | 44M | 448M | 1.58B | -653M | 1.38B | 1.23B | 1.18B | 801M | 692M | 529M | 532M | 327M | 450M | 368M | 397M | 272M | 267M | 368M | 244M | 379M | 336M | 323M | 279M | 304M | 293.9M | 328.6M | 307.3M | -428.7M | -466.9M | -240.5M | 391M | -410.4M | -447.8M | -402.9M | -365.4M | -372.3M |
| Shares Outstanding (Basic) | 2.06B | 2.03B | 1.97B | 1.96B | 1.96B | 1.93B | 1.89B | 1.88B | 1.86B | 1.82B | 1.76B | 1.71B | 1.68B | 1.68B | 1.64B | 1.63B | 1.6B | 1.59B | 1.57B | 1.52B | 1.43B | 1.42B | 1.37B | 1.35B | 1.36B | 1.37B | 1.38B | 1.45B | 1.46B | 1.48B | 1.49B | 1.52B | 1.46B | 1.37B | 1.29B | 1.06B | 1.05B | 1.04B | 1.04B | 968.4M |
| Shares Outstanding (Diluted) | 2.06B | 2.03B | 1.98B | 1.97B | 1.97B | 1.94B | 1.91B | 1.89B | 1.86B | 1.84B | 1.76B | 1.74B | 1.7B | 1.68B | 1.65B | 1.63B | 1.61B | 1.6B | 1.59B | 1.54B | 1.44B | 1.42B | 1.38B | 1.35B | 1.36B | 1.37B | 1.38B | 1.45B | 1.46B | 1.48B | 1.49B | 1.52B | 1.46B | 1.37B | 1.29B | 1.06B | 1.05B | 1.04B | 1.04B | 968.4M |
| EPS (Basic) | 3.38 | 3.61 | 1.65 | 1.44 | 1.49 | 1.95 | 3.51 | 2.85 | 1.56 | 1.49 | 1.40 | 1.10 | 1.13 | 1.15 | 1.19 | 0.99 | 1.02 | 0.82 | 0.81 | 0.58 | 0.62 | 0.63 | 0.34 | 0.58 | 0.52 | 0.51 | 0.48 | 0.43 | 0.40 | 0.37 | 0.35 | 0.28 | 0.32 | 0.18 | -0.3 | 0.39 | 0.43 | 0.39 | 0.35 | 0.38 |
| EPS (Diluted) | 2.21 | 3.60 | 1.64 | 1.43 | 1.48 | 1.94 | 3.47 | 2.84 | 1.56 | 1.49 | 1.40 | 1.10 | 1.13 | 1.15 | 1.18 | 0.99 | 1.02 | 0.82 | 0.81 | 0.57 | 0.62 | 0.63 | 0.34 | 0.58 | 0.52 | 0.51 | 0.48 | 0.43 | 0.40 | 0.37 | 0.35 | 0.28 | 0.32 | 0.18 | -0.3 | 0.39 | 0.43 | 0.39 | 0.35 | 0.38 |
| EBITDA | 7.16B | 16.76B | 10.36B | 8.82B | 8.23B | 9.82B | 12.71B | 8.56B | 9.02B | 8.32B | 7.57B | 6.1B | 5.35B | 5.25B | 5.49B | 4.75B | 4.54B | 3.76B | 3.52B | 2.99B | 2.73B | 2.64B | 2.13B | 2.39B | 2.27B | 2.14B | 2.51B | 2.29B | 2.14B | 2.1B | 1.86B | 5.32B | 5.19B | 5.25B | 6.29B | 6.18B | 5.85B | 4.44B | 4.09B | 4.35B |
| Depreciation & Amortization | 2.83B | 6.15B | 4.79B | 4.21B | 4.32B | 4.48B | 4.15B | 2.64B | 3.38B | 3.2B | 2.9B | 2.52B | 1.77B | 1.84B | 2.09B | 1.95B | 1.64B | 1.48B | 1.42B | 1.5B | 1.25B | 1.12B | 908M | 983M | 1.03B | 960M | 1.26B | 1.06B | 967.6M | 899M | 711.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |