60.33
-0.67 (-1.10%)
At close: Apr 21, 2025, 3:59 PM

Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12
Revenue 31.8B 29.77B 27.52B 25.37B 21.45B 17.77B 15.45B 13.09B 10.84B 9.25B 8.03B 6.73B 5.66B
Cost of Revenue 17.14B 16.07B 13.74B 11.38B 9.68B 8.17B 6.86B 5.43B 4.43B 3.42B 2.82B 2.34B 1.88B
Gross Profit 14.66B 13.7B 13.77B 14B 11.78B 9.6B 8.6B 7.66B 6.41B 5.83B 5.21B 4.39B 3.78B
Operating Income 5.33B 5.03B 3.84B 4.26B 3.29B 2.72B 2.19B 2.13B 1.59B 1.46B 1.27B 1.09B 880M
Interest Income 662M 480M 174M 57M 88M 197M 168M n/a n/a n/a n/a n/a n/a
Pretax Income 5.33B 5.41B 3.37B 4.1B 5.07B 3B 2.38B 2.2B 1.63B 1.49B 1.26B 1.08B 891M
Net Income 4.15B 4.25B 2.42B 4.17B 4.2B 2.46B 2.06B 1.79B 1.4B 1.23B 419M 955M 778M
Selling & General & Admin 4.15B 3.87B 4.36B 4.56B 3.93B 3.11B 2.76B 2.28B 2B 1.54B 1.48B 1.17B 1.01B
Research & Development 2.98B 2.97B 3.25B 3.04B 2.64B 2.08B 1.07B 953M 834M 947M 890M 727M 677M
Other Expenses 2.21B 1.83B 2.12B 2.08B 1.78B 1.61B 2.26B 2.17B 1.99B 1.83B 1.57B 1.4B 1.2B
Operating Expenses 9.33B 8.68B 9.73B 9.67B 8.35B 6.81B 6.09B 5.41B 4.82B 4.32B 3.94B 3.3B 2.88B
Interest Expense 382M 347M 304M 232M 209M 115M 77M n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses 2B 1.81B 2.26B 2.44B 1.86B 1.4B 1.31B 1.13B 969M 985M 998M 791M 662M
Cost & Expenses 26.47B 24.74B 23.47B 21.05B 18.03B 14.98B 12.95B 10.84B 9.26B 7.74B 6.76B 5.64B 4.76B
Income Tax 1.18B 1.17B 947M -70M 863M 539M 319M 405M 230M 260M 842M 129M 113M
Shares Outstanding (Basic) 1.03B 1.1B 1.15B 1.17B 1.17B 1.17B 1.18B 1.2B 1.21B 1.22B 1.22B 1.17B 1.17B
Shares Outstanding (Diluted) 1.04B 1.11B 1.16B 1.19B 1.19B 1.19B 1.2B 1.22B 1.22B 1.23B 1.22B 1.19B 1.19B
EPS (Basic) 4.03 3.85 2.10 3.55 3.58 2.09 1.74 1.49 1.16 1.00 0.34 0.82 0.66
EPS (Diluted) 3.99 3.84 2.09 3.52 3.54 2.07 1.71 1.47 1.15 1.00 0.34 0.80 0.65
EBITDA 6.74B 6.83B 4.99B 5.6B 6.46B 3.73B 2.97B 2.74B 2.31B 2.12B 1.78B 1.54B 1.27B
Depreciation & Amortization 1.03B 1.07B 1.32B 1.26B 1.19B 614M 514M 543M 724M 608M 516M 453M 382M