Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
Cash & Equivalents | 6.11B | 3.21B | 5.6B | 10.26B | 5.91B | 5.24B | 4.22B | 3.32B | 3.48B | 2.73B | 2.29B | 4.67B | 7.33B | 3.03B | 3.37B | 1.54B | 507M | 2.03B | 794M | 1.37B | 739M | 2.95B | 2.21B | 858M | 879M | 4.2B | 1.24B |
Short-Term Investments | 206M | 2.87B | 1.99B | 338M | 406M | 503M | 810M | 749M | 1.09B | 2B | 992M | 580M | 597M | 1.24B | 711M | 558M | 542M | 577M | 1.19B | 1.67B | 4.46B | 1B | 803M | 758M | n/a | 2.07B | 389M |
Long-Term Investments | n/a | n/a | 20M | 26M | 25M | 21M | 170M | 483M | 476M | 473M | 489M | 444M | 307M | 303M | 458M | -248M | -8M | 4.25B | -40M | -475M | -392M | -316M | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 1.96B | 1.89B | 3.25B | 1.05B | 672M | 3.94B | 1.08B | 1.15B | 1.63B | 1.05B | 1.21B | 1.34B | 1.61B | 1.2B | 844M | 1.61B | 1.79B | 1.56B | 3.46B | 5.7B | 4.52B | 3.88B | 4.01B | 3.6B | 2.21B | 326M | 258M |
Receivables | 11.01B | 11.45B | 12.89B | 12.85B | 11.03B | 9.93B | 9.9B | 10.35B | 7.7B | 7.13B | 6.66B | 6.5B | 6.11B | 6.25B | 5.63B | 5.92B | 6.19B | 7.81B | 5.79B | 6.15B | 5.16B | 4B | 3.76B | 4.79B | 4.14B | 3.17B | 2.71B |
Inventory | n/a | 935M | 889M | 717M | 620M | 511M | 421M | 404M | 342M | 308M | 344M | 403M | 393M | 611M | 659M | 585M | 494M | 606M | 414M | 4.41B | 3.55B | 3.24B | 1.93B | 446M | 408M | 366M | 380M |
Other Current Assets | 1.99B | 953M | 842M | 779M | 2.25B | 917M | 856M | 899M | 1.25B | 1.04B | 1.52B | 1.24B | 1.16B | 1.76B | 1.86B | 972M | 1.6B | 1.35B | 1.6B | 5.53B | 4.52B | 4.82B | 3.9B | 1.2B | 2.1B | 2.46B | 703M |
Total Current Assets | 19.31B | 19.41B | 22.22B | 24.93B | 20.3B | 17.1B | 15.73B | 15.55B | 13.39B | 13.21B | 11.81B | 13.39B | 15.59B | 12.28B | 11.57B | 9.28B | 8.85B | 11.76B | 9.38B | 11B | 12.61B | 9.85B | 8.74B | 7.6B | 7.12B | 11.14B | 5.42B |
Property-Plant & Equipment | 41.33B | 41.25B | 38.47B | 37.04B | 35.33B | 30.48B | 26.58B | 22.12B | 18.8B | 18.35B | 18.28B | 17.96B | 17.89B | 17.62B | 17.39B | 17.98B | 18.27B | 17.66B | 16.78B | 15.29B | 13.97B | 13.91B | 13.61B | 13.44B | 12.33B | 11.58B | 11.38B |
Goodwill & Intangibles | 7.36B | 8.18B | 7.02B | 6.18B | 5.64B | 5.98B | 5.89B | 5.84B | 5.51B | 4.97B | 3.03B | 2.96B | 2.78B | 2.69B | 2.68B | 2.69B | 2.5B | 3.21B | 3.22B | 3.23B | 1.92B | 1.27B | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 50.76B | 51.44B | 48.91B | 44.47B | 42.19B | 40.75B | 33.86B | 29.86B | 27.01B | 25.1B | 23.66B | 22.82B | 23.27B | 22.42B | 22.03B | 22.61B | 23.03B | 27.28B | 23.83B | 24.22B | 20.42B | 19.06B | 17.62B | 17.04B | 14.54B | 11.9B | 11.64B |
Total Assets | 70.07B | 70.86B | 71.12B | 69.41B | 62.49B | 57.86B | 49.59B | 45.4B | 40.4B | 38.31B | 35.47B | 36.21B | 38.86B | 34.7B | 33.6B | 31.88B | 31.88B | 39.04B | 33.21B | 35.22B | 33.03B | 28.91B | 26.36B | 24.64B | 21.66B | 23.04B | 17.07B |
Account Payables | 6.3B | 6.34B | 7.51B | 7.52B | 6.46B | 5.55B | 5.19B | 3.93B | 3.04B | 2.59B | 2.75B | 2.48B | 2.28B | 2.3B | 1.97B | 1.77B | 1.85B | 1.82B | 1.84B | 2.35B | 2.27B | 2B | 1.91B | 1.9B | 1.67B | 1.29B | 1.32B |
Deferred Revenue | n/a | n/a | 139M | 5.91B | 5.58B | 4.26B | 4.57B | 3.9B | 3.71B | 2.91B | 3.03B | 3.04B | 2.69B | 2.62B | 2.23B | 1.67B | 1.44B | 1.85B | 1.8B | 1.87B | 1.51B | 1.45B | 1.3B | 1.38B | 1.33B | 1.36B | n/a |
Short-Term Debt | 2.57B | 4.06B | 3.58B | 3.42B | 3.8B | 4.68B | 2.94B | 4.01B | 3.68B | 3.02B | 923M | 48M | 1.81B | 33M | 355M | 853M | 2.07B | 3.51B | 983M | 821M | 1.19B | 674M | 1.11B | 518M | 623M | 512M | 410M |
Other Current Liabilities | 7.57B | 7.28B | 7.04B | 6.63B | 6.76B | 5.18B | 5.95B | 4.94B | 5.01B | 5.09B | 4.96B | 4.61B | 4.3B | 4.18B | 3.57B | 3.36B | 3.89B | 4.51B | 3.79B | 3.44B | 3.03B | 2.84B | 2.54B | 2.21B | 2.2B | 2.39B | 1.99B |
Total Current Liabilities | 16.44B | 17.68B | 18.14B | 17.57B | 17.02B | 15.41B | 14.09B | 12.71B | 11.86B | 10.7B | 8.64B | 7.13B | 8.39B | 6.51B | 5.9B | 6.24B | 7.82B | 9.84B | 6.72B | 6.79B | 6.48B | 5.52B | 5.55B | 4.63B | 4.5B | 4.2B | 3.72B |
Long-Term Debt | 19.45B | 22.67B | 20.26B | 22.82B | 24.57B | 24.21B | 19.93B | 20.73B | 12.79B | 11.74B | 9.41B | 11.26B | 11.5B | 11.1B | 10.49B | 8.67B | 7.8B | 7.51B | 3.13B | 3.16B | 3.26B | 3.15B | 3.5B | 4.65B | 2.98B | 1.91B | 2.19B |
Other Long-Term Liabilities | 13.85B | 9.42B | 8.62B | 11.63B | 19.66B | 13.32B | 11.34B | 10.18B | 15.31B | 13.26B | 15.19B | 10.09B | 14.19B | 8.08B | 7.29B | 7.99B | 8.9B | 6.89B | 5.35B | 1.7B | 1.52B | 1.33B | 1.25B | 1.13B | 1.05B | 990M | 969M |
Total Long-Term Liabilities | 36.89B | 35.87B | 33.18B | 37.57B | 44.72B | 39.16B | 32.47B | 31.66B | 28.12B | 25.12B | 24.67B | 22.59B | 25.74B | 21.08B | 19.65B | 17.95B | 17.28B | 17.02B | 11.01B | 11.54B | 10.16B | 8.54B | 8.35B | 9.76B | 7.43B | 6.37B | 6.18B |
Total Liabilities | 53.33B | 53.54B | 51.32B | 55.14B | 61.74B | 54.57B | 46.55B | 44.37B | 39.97B | 35.82B | 33.31B | 29.72B | 34.13B | 27.59B | 25.55B | 24.19B | 25.1B | 26.86B | 17.73B | 18.34B | 16.64B | 14.06B | 13.9B | 14.39B | 11.93B | 10.57B | 9.89B |
Total Debt | 22.02B | 26.73B | 23.52B | 25.53B | 27.75B | 21.82B | 19.93B | 20.28B | 12.39B | 14.33B | 10.79B | 10.87B | 12.87B | 11.13B | 10.85B | 9.52B | 9.87B | 11.02B | 4.12B | 3.98B | 4.45B | 3.82B | 4.6B | 5.17B | 3.6B | 2.42B | 2.6B |
Common Stock | 9M | 9M | 9M | 9M | 9M | 9M | 9M | 9M | 9M | 9M | 9M | 9M | 10M | 10M | 10M | 10M | 10M | 10M | 11M | 11M | 11M | 11M | 11M | 11M | 11M | 12M | 56M |
Retained Earnings | 20.88B | 21.05B | 21.33B | 16.18B | 6.98B | 9.11B | 8.01B | 5.86B | 4.88B | 6B | 5.73B | 6.92B | 8B | 10.13B | 14.16B | 12.74B | 12.41B | 14.19B | 17.68B | 17.04B | 16.19B | 14.36B | 12.49B | 10.16B | 9.68B | 7.54B | 7.28B |
Comprehensive Income | -4.31B | -3.75B | -1.55B | -3.28B | -7.11B | -6B | -4.99B | -4.87B | -4.48B | -3.54B | -3.59B | -460M | -3.35B | -3.1B | -6.2B | -5.13B | -5.64B | -2.01B | -2.21B | -164M | -236M | -177M | -438M | -339M | -227M | -170M | -62M |
Shareholders Equity | 16.72B | 17.31B | 19.79B | 14.25B | 741M | 3.28B | 3.04B | 1.03B | 429M | 2.47B | 2.14B | 6.47B | 4.65B | 7.04B | 7.98B | 7.63B | 6.78B | 12.18B | 15.48B | 16.88B | 16.38B | 14.85B | 12.46B | 10.25B | 9.73B | 12.47B | 7.17B |
Total Investments | 206M | 2.87B | 2.01B | 364M | 431M | 524M | 980M | 1.23B | 1.57B | 2.47B | 1.48B | 1.02B | 904M | 1.54B | 1.17B | 558M | 542M | 577M | 1.19B | 1.67B | 4.46B | 1B | 803M | 758M | n/a | 2.07B | 389M |