214.06
-6.96 (-3.15%)
At close: Apr 21, 2025, 3:59 PM

Balance Sheet Statement

Year FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11
Cash & Equivalents 1.54B 2.01B 1.89B 1.53B 1.38B 731.14M 638.55M 1.13B 539.92M 300.09M 298.19M 581.33M 84.16M 57.53M 30.89M
Short-Term Investments 6.47B 5.8B 4.24B 2.11B 2.15B 1.21B 1.14B 2.13B 1.46B 1.67B 1.56B 1.31B 706.18M 53.63M 4.5M
Long-Term Investments n/a 248M 263.49M 256.76M 134.09M 75M 50.55M 29.2M 14M 28.74M 10M n/a n/a n/a n/a
Other Long-Term Assets 979M 572M 505.84M 414.11M 317.48M 285.08M 275.79M 219.14M 53.57M 57.74M 53.68M 66.45M 21.7M 15.03M 11.76M
Receivables 1.95B 1.64B 1.57B 1.24B 1.03B 877.58M 704.68M 528.21M 409.78M 293.41M 188.36M 92.18M 67.44M 54.47M 21.36M
Inventory n/a n/a 191.05M 1.00 2.00 1.00 1.00 1.00 n/a 1.00 n/a 1.00 1.00 n/a n/a
Other Current Assets 578M 487M 416.74M 327.36M 233.92M 272.47M 217.5M 160.92M 117.92M 99.44M 62.32M 44.9M 26.53M 17.54M 10.53M
Total Current Assets 10.54B 9.94B 8.11B 5.21B 4.8B 3.09B 2.7B 3.96B 2.5B 2.36B 2.11B 2.02B 884.3M 183.17M 67.28M
Property-Plant & Equipment 1.57B 1.52B 1.45B 1.37B 1.39B 1.23B 796.91M 546.61M 365.88M 214.16M 140.14M 77.66M 44.59M 25.86M 12.9M
Goodwill & Intangibles 3.84B 3.1B 3.15B 3.23B 2.07B 2.13B 1.69B 193.61M 207.14M 65.82M 34.78M 8.49M 8.49M 8.58M 8.68M
Total Long-Term Assets 7.43B 6.51B 5.38B 5.28B 3.92B 3.72B 2.82B 990.45M 669.9M 367.79M 249.59M 152.61M 74.78M 49.47M 33.33M
Total Assets 17.98B 16.45B 13.49B 10.5B 8.72B 6.82B 5.52B 4.95B 3.17B 2.73B 2.36B 2.18B 959.08M 232.64M 100.61M
Account Payables 108M 78M 153.75M 55.49M 75.6M 57.56M 29.09M 21M 26.82M 19.61M 10.62M 6.21M 2.67M 2.73M 1.15M
Deferred Revenue 4.47B 4.06B 3.56B 3.11B 2.56B 2.22B 1.84B 1.43B 1.1B 768.74M 547.15M 332.68M 199.34M 114.73M 55.54M
Short-Term Debt 198M 346M 182.34M 1.38B 1.29B 310.47M 232.51M 341.51M n/a n/a 3.21M 9.38M 12.01M 7.08M 1.67M
Other Current Liabilities 775M 831M 732.68M 517.97M 361.33M 378.2M 331.47M 270.13M 1.26B 134.33M 80.28M 73.62M 40.76M 20.7M 12.99M
Total Current Liabilities 5.55B 5.05B 4.63B 5.07B 4.28B 2.97B 2.43B 2.06B 1.3B 922.68M 641.26M 421.89M 254.77M 145.24M 71.34M
Long-Term Debt 279M 3.21B 3.16B 799.81M 1.04B 1.26B 972.26M 1.15B 534.42M 507.48M 490.5M 472M 12.97M 8.64M 2.5M
Other Long-Term Liabilities 3.04B 38M 40.23M 24.23M 35.85M 14.99M 47.7M 47.43M 36.68M 32.79M 15.3M 14.27M 13.13M 10.05M 6.99M
Total Long-Term Liabilities 3.4B 3.31B 3.27B 895.57M 1.16B 1.36B 1.13B 1.31B 707.07M 671.26M 591.39M 567.16M 112.02M 262.96M 126.9M
Total Liabilities 8.94B 8.37B 7.9B 5.96B 5.44B 4.33B 3.56B 3.37B 2B 1.59B 1.23B 989.05M 366.8M 408.2M 198.24M
Total Debt 378M 3.3B 3.25B 2.1B 2.24B 1.57B 1.2B 1.49B 534.42M 507.48M 493.71M 481.38M 24.98M 15.72M 4.16M
Common Stock n/a n/a 259K 251K 242K 231K 221K 211K 202K 193K 186K 181K 162K 33K 26K
Retained Earnings -1.21B -1.73B -3.11B -2.74B -2.91B -2.63B -2.15B -1.73B -1.52B -1.11B -822.37M -574.39M -401.88M -282.12M -196.7M
Comprehensive Income 84M 21M 53.05M 7.71M -54.97M 23.49M -809K -46.41M 2.07M 799K -140K 269K 68K 3K 3K
Shareholders Equity 9.03B 8.08B 5.59B 4.54B 3.28B 2.49B 1.96B 1.58B 1.16B 1.14B 1.13B 1.19B 592.28M -175.56M -97.64M
Total Investments 6.47B 6.05B 4.5B 2.37B 2.29B 1.29B 1.19B 2.16B 1.47B 1.7B 1.57B 1.31B 706.18M 53.63M 4.5M