Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Cash & Equivalents | 7.61B | 7.14B | 4.24B | 3.84B | 4.48B | 2.65B | 1.64B | 2.31B | 1.01B | 876.56M | 1.12B | 834.56M | 1.43B | 989.5M | 749.89M | 999.49M | 886.45M | 946.42M | 772.5M | 420.82M | 259.06M | 189.92M | 183.68M | 218.66M | 236.87M | 171.15M | 110.87M | 267.58M | 110.75M | 58.49M | 204.12M | 94.7M | 47.2M | 30.3M | 19.5M | 13.1M | 35.2M | 17.4M | 12.9M |
Short-Term Investments | 273M | 701M | 1.86B | 1.95B | 1.51B | 1.53B | 1.59B | 3.51B | 3.75B | 3.11B | 2.62B | 2.34B | 2.11B | 1.92B | 1.72B | 904.99M | 1.13B | 1.05B | 1.51B | 1.28B | 1.05B | 906.62M | 434.05M | 362.95M | 442.99M | 327.57M | 161.68M | 235.38M | 453.37M | 457.55M | 240.65M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 80.44M | 80.44M | 80.44M | 207.24M | 207.24M | 207.24M | 207.24M | 207.24M | 207.24M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 1.55B | 1.22B | 841M | 883M | 663M | 562M | 186.52M | 143.55M | 139.89M | 159.83M | 126.31M | 90.12M | 93.33M | 89.92M | 98.35M | 191.26M | 216.53M | 300.22M | 194.98M | 193.03M | 182.13M | 37.72M | 42.13M | 70.67M | 127.24M | 111.71M | 200.85M | 163.15M | 195.35M | 135.74M | 51.43M | 13.5M | 18.5M | 42M | 24.5M | 7.2M | 5.9M | 3.1M | 1.7M |
Receivables | 2.07B | 2.22B | 2.06B | 1.88B | 1.4B | 1.53B | 1.32B | 1.22B | 833.03M | 672.01M | 591.8M | 599.82M | 617.23M | 634.37M | 554.33M | 410.88M | 467.23M | 362.81M | 408.67M | 204.75M | 167.44M | 174.04M | 146.87M | 142.41M | 160.11M | 78.77M | 141.18M | 130.97M | 115.82M | 133.21M | 111.29M | 49.8M | 48.9M | 37.9M | 31.3M | 24M | 14.6M | 7.5M | 3.6M |
Inventory | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 7.28M | 10.11M | 4.1M | 4.8M | 3.9M | 4M | 1.5M | 1.1M | 500K | n/a |
Other Current Assets | 1.27B | 1.02B | 835M | 993M | 756M | 783M | 312.5M | 210.07M | 245.44M | 161.8M | 271.04M | 272.36M | 241.48M | 225.39M | 193.71M | 158.27M | 248.67M | 216.31M | 194.92M | 103M | 70.37M | 58.45M | 49.56M | 43.35M | 37.95M | 45.53M | 42.22M | 45.02M | 45.88M | 36.26M | 32.35M | 155.7M | 123.5M | 89.5M | 54.3M | 38.7M | 600K | 100K | 100K |
Total Current Assets | 11.23B | 11.08B | 9B | 8.67B | 8.15B | 6.5B | 4.86B | 7.25B | 5.84B | 4.82B | 4.6B | 4.05B | 4.4B | 3.77B | 3.22B | 2.47B | 2.74B | 2.57B | 2.88B | 2.01B | 1.55B | 1.33B | 814.17M | 767.36M | 877.91M | 623.01M | 455.94M | 678.95M | 725.81M | 692.79M | 598.52M | 304.3M | 224.4M | 161.6M | 109.1M | 77.3M | 51.5M | 25.5M | 16.6M |
Property-Plant & Equipment | 2.22B | 2.39B | 2.31B | 2.12B | 2B | 1.29B | 1.08B | 936.98M | 816.26M | 787.42M | 785.12M | 659.77M | 664.3M | 527.83M | 448.88M | 388.13M | 313.04M | 289.76M | 227.2M | 103.55M | 99.67M | 77.01M | 71.09M | 80.99M | 64.27M | 69.14M | 93.89M | 80.98M | 80.23M | 51.71M | 46.57M | 23.3M | 20.7M | 17.6M | 12.1M | 9.6M | 8.1M | 3.7M | 1.7M |
Goodwill & Intangibles | 13.57B | 13.89B | 14.24B | 14.49B | 12.1B | 12.41B | 12.65B | 6.21B | 5.82B | 5.88B | 5.19B | 5.38B | 4.68B | 4.39B | 4.17B | 4.02B | 2.35B | 2.55B | 2.66B | 135.16M | 125.8M | 111.29M | 99.77M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 11.8M | 17.7M | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 19B | 18.7B | 18.17B | 18.57B | 16.14B | 14.27B | 13.91B | 7.29B | 6.86B | 6.9B | 6.18B | 6.33B | 5.64B | 5.22B | 4.93B | 4.81B | 3.09B | 3.14B | 3.08B | 431.74M | 407.6M | 226.02M | 237.44M | 163.26M | 191.5M | 180.84M | 311.39M | 261.13M | 275.58M | 191.94M | 111.48M | 48.6M | 56.9M | 59.6M | 36.6M | 16.8M | 14M | 6.8M | 3.4M |
Total Assets | 30.23B | 29.78B | 27.16B | 27.24B | 24.28B | 20.76B | 18.77B | 14.54B | 12.7B | 11.73B | 10.79B | 10.38B | 10.04B | 8.99B | 8.14B | 7.28B | 5.82B | 5.71B | 5.96B | 2.44B | 1.96B | 1.56B | 1.05B | 930.62M | 1.07B | 803.86M | 767.33M | 940.07M | 1B | 884.73M | 710M | 352.9M | 281.3M | 221.2M | 145.7M | 94.1M | 65.5M | 32.3M | 20M |
Account Payables | 361M | 314M | 379M | 312M | 306M | 209M | 186.26M | 113.54M | 88.02M | 93.31M | 68.38M | 62.1M | 49.76M | 86.66M | 52.43M | 58.9M | 55.84M | 66.87M | 55.03M | 41.04M | 43.19M | 37.44M | 37.77M | 30.89M | 40.28M | 35.69M | 48.68M | 57.86M | 43.06M | 25.64M | 34.35M | 9.8M | 4.6M | 6.1M | 4.2M | 4.6M | n/a | n/a | n/a |
Deferred Revenue | 6.13B | 5.84B | 5.3B | 4.73B | 3.63B | 3.38B | 2.92B | 2.41B | 1.95B | 1.43B | 1.1B | 775.54M | 561.46M | 476.4M | 380.75M | 281.58M | 243.96M | 183.32M | 130.31M | 57.84M | 59.54M | 45.6M | 31.18M | 21.7M | 17.7M | 15.68M | 11.33M | 15.71M | 15.54M | 18.26M | 15.71M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 1.57B | 73M | 587M | 97M | 92M | 3.15B | n/a | n/a | n/a | n/a | 606.5M | 29.35M | 11.22M | 9.21M | 8.8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 2.21B | 1.94B | 1.79B | 1.74B | 1.42B | 1.4B | 1.16B | 993.77M | 739.63M | 679.88M | 701.18M | 648.43M | 599.43M | 635.87M | 572.39M | 457.44M | 435.66M | 387.17M | 313.64M | 226.99M | 202.76M | 160.01M | 135.03M | 128.83M | 181.86M | 159.58M | 190.95M | 151.08M | 161.13M | 142.42M | 145.62M | 63.9M | 52.2M | 30.8M | 32.8M | 29.5M | 19M | 7.9M | 5.1M |
Total Current Liabilities | 10.52B | 8.25B | 8.13B | 6.93B | 5.51B | 8.19B | 4.3B | 3.53B | 2.81B | 2.21B | 2.49B | 1.53B | 1.27B | 1.25B | 1.07B | 844.55M | 762.6M | 852.41M | 677.35M | 480.39M | 451.41M | 436.53M | 377.29M | 313.65M | 314.61M | 267.63M | 250.97M | 224.65M | 219.72M | 186.31M | 195.69M | 73.7M | 56.8M | 36.9M | 37M | 34.1M | 19M | 7.9M | 5.1M |
Long-Term Debt | 4.48B | 4.01B | 4.05B | 4.58B | 4.62B | 989M | 4.12B | 1.88B | 1.89B | 1.91B | 911.09M | 1.5B | 1.5B | 1.51B | 1.53B | 1B | 350M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 200K | 500K | 900K | n/a | n/a |
Other Long-Term Liabilities | 994M | 890M | 823M | 786M | 752M | 789M | 796.31M | 298.28M | 281.79M | 344.8M | 204.69M | 198.55M | 217.44M | 215.29M | 195.29M | 257.91M | 149.96M | 62.34M | 62.61M | 16.79M | 4.84M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 71.35M | n/a | n/a | 6.9M | -100K | n/a | n/a | -100K | n/a | 100K | n/a |
Total Long-Term Liabilities | 5.6B | 5.01B | 4.99B | 5.51B | 5.51B | 2.04B | 5.11B | 2.55B | 2.46B | 2.51B | 1.52B | 2.13B | 2.1B | 1.96B | 1.88B | 1.55B | 648.64M | 211.29M | 133.32M | 95.59M | 83.75M | 17.71M | n/a | n/a | 2.27M | 24.02M | n/a | n/a | 75.16M | n/a | n/a | 6.9M | -100K | 1.5M | 900K | 1.2M | 2.2M | 900K | 1.2M |
Total Liabilities | 16.13B | 13.26B | 13.11B | 12.44B | 11.02B | 10.23B | 9.41B | 6.08B | 5.27B | 4.72B | 4.01B | 3.66B | 3.38B | 3.21B | 2.95B | 2.39B | 1.41B | 1.06B | 810.67M | 575.99M | 535.15M | 454.25M | 377.29M | 313.65M | 316.87M | 291.65M | 250.97M | 224.65M | 294.88M | 186.31M | 195.69M | 80.6M | 56.7M | 38.4M | 37.9M | 35.3M | 21.2M | 8.8M | 6.3M |
Total Debt | 6.06B | 4.08B | 4.63B | 4.67B | 4.71B | 4.14B | 4.12B | 1.88B | 1.89B | 1.91B | 1.52B | 1.53B | 1.51B | 1.51B | 1.54B | 1B | 350M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 200K | 500K | 900K | n/a | n/a |
Common Stock | n/a | n/a | n/a | n/a | n/a | n/a | 61K | 61K | 61K | 61K | 61K | 61K | 61K | 61K | 61K | 61K | 61K | 61K | 61K | 60K | 29.58M | 29.58M | 29.58M | 625.39M | 530.8M | 369.06M | 306.86M | 7K | 7K | 293.26M | 204.03M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 38.47B | 33.35B | 28.32B | 23.91B | 19.61B | 14.83B | 11.82B | 9.57B | 8.11B | 7.25B | 6.92B | 6.93B | 7B | 6.53B | 5.98B | 5.3B | 4.91B | 4.04B | 3.32B | 2.84B | 2.24B | 1.8B | 1.55B | 1.37B | 1.17B | 896.24M | 732.73M | 663.86M | 529.55M | 390.79M | 315.61M | 222.7M | 174.7M | 138.3M | 93.7M | 58.6M | 31.9M | 13.3M | 4.4M |
Comprehensive Income | -201M | -285M | -293M | -137M | -158M | -188M | -148.13M | -111.82M | -173.6M | -169.08M | -8.09M | 46.1M | 30.71M | 29.95M | 17.43M | 24.45M | 57.22M | 27.95M | 6.34M | -914K | -2.29M | -999K | -3.95M | 3.92M | -698K | 40.33M | -1.88M | -1.03M | 28.37M | 14.37M | -5.33M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 14.11B | 16.52B | 14.05B | 14.8B | 13.26B | 10.53B | 9.36B | 8.46B | 7.42B | 7B | 6.78B | 6.72B | 6.67B | 5.78B | 5.19B | 4.89B | 4.41B | 4.65B | 5.15B | 1.86B | 1.42B | 1.1B | 674.32M | 616.97M | 752.54M | 512.21M | 516.37M | 715.42M | 706.51M | 698.42M | 514.32M | 272.3M | 224.6M | 182.8M | 107.8M | 58.8M | 44.3M | 23.5M | 13.7M |
Total Investments | 273M | 701M | 1.86B | 1.95B | 1.51B | 1.53B | 1.59B | 3.51B | 3.83B | 3.19B | 2.7B | 2.55B | 2.32B | 2.13B | 1.93B | 1.11B | 1.34B | 1.05B | 1.51B | 1.28B | 1.05B | 906.62M | 434.05M | 362.95M | 442.99M | 327.57M | 161.68M | 235.38M | 453.37M | 457.55M | 240.65M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |