79.36
-1.78 (-2.19%)
At close: Apr 21, 2025, 3:59 PM

Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 27.27B 47.25B 54.77B 51.96B 43.84B 49.79B 47.48B 49.93B 52.75B 58.92B 64.61B 69.87B 71.42B 65.37B 77.53B 75.35B 6.9B 110.06B 113.39B 108.91B 97.67B 79.42B 66.17B 61.77B 56.34B 45.5B 32.97B 29.64B 25.81B 13.02B 11.77B 18.68B 17.08B 15.79B 14.87B 13.57B 13.21B 11.15B 8.72B 5.64B
Cost of Revenue n/a n/a 7.53B 8.69B 8.5B 9.13B 9.39B 9.52B 10.83B 14.12B 13.32B 5.79B 5.76B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit 27.27B 47.25B 47.24B 43.27B 35.34B 40.66B 38.09B 40.41B 41.92B 44.81B 51.29B 64.08B 65.65B 65.37B 77.53B 75.35B 6.9B 110.06B 113.39B 108.91B 97.67B 79.42B 66.17B 61.77B 56.34B 45.5B 32.97B 29.64B 25.81B 13.02B 11.77B 18.68B 17.08B 15.79B 14.87B 13.57B 13.21B 11.15B 8.72B 5.64B
Operating Income 3.87B 3.88B 16.38B 13.35B -5.83B 4.12B 103M 2.85B -259M 2.22B 11.5B 9.01B 2.89B -901M 17.94B -14.31B -106.53B 8.94B 21.69B 15.21B 14.95B 11.91B 7.81B 8.14B 10.02B 9.4B 6.28B 5.31B 4.06B 3.47B 2.95B n/a n/a n/a n/a n/a n/a n/a n/a n/a
Interest Income 229M 1.67B n/a n/a 1.99B 2.03B 1.88B 1.66B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.18B 1.1B 1.05B n/a 1.14B 889M 1.01B 820M 766M 678M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 3.87B 3.86B 14.3B 13.35B -7.29B 5.29B 257M 1.47B -74M 3.28B 10.5B 9.37B 2.89B -901M 17.94B -14.31B -106.53B 8.94B 21.69B 15.21B 14.85B 11.91B 7.81B 8.14B 10.02B 9.4B 6.28B 5.31B 4.06B 3.47B 2.95B 2.6B 2.14B 2.02B 1.81B 1.71B 1.44B 1.1B 765M 362.4M
Net Income -1.4B 3.64B 10.23B 10.37B -5.94B 3.35B -6M -6.08B -849M 2.2B 7.53B 9.09B 3.44B 20.62B 7.79B -10.95B -99.29B 6.2B 14.05B 10.48B 9.98B 8.1B 5.87B 5.5B 6.64B 6.19B 4.28B 3.71B 2.9B 2.51B 2.18B 1.94B 1.66B 1.55B 1.44B 1.37B 1.22B 944.5M 656.6M 373.7M
Selling & General & Admin 5.53B 8.5B 9.12B 8.73B 8.4B 8.54B 9.3B 9.11B 10.99B 12.69B 14.72B 18.11B 17.15B 5.4B 4.05B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses 17.88B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 60.87B 55.54B 89.66B 113.42B 101.12B 91.7B 93.69B 82.82B 67.51B 58.36B 53.63B 46.31B 36.1B 26.69B 24.33B 21.76B 9.55B 8.82B 18.68B 17.08B 15.79B 14.87B 13.57B 13.21B 11.15B 8.72B 5.64B
Operating Expenses 23.4B 33.93B 35.97B 33.34B 41.17B 36.54B 37.98B 46.47B 42.18B 42.59B 43.72B 55.07B 65.81B 66.27B 59.59B 89.66B 113.42B 101.12B 91.7B 93.69B 82.82B 67.51B 58.36B 53.63B 46.31B 36.1B 26.69B 24.33B 21.76B 9.55B 8.82B 18.68B 17.08B 15.79B 14.87B 13.57B 13.21B 11.15B 8.72B 5.64B
Interest Expense 462M 1.14B 1.13B 1.3B 1.46B 1.42B 1.31B 1.17B 1.26B 1.28B 1.72B 2.14B 2.32B 2.44B 7.98B 14.24B 17.01B 4.75B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 225.5M 88.1M 71M 43.2M
Selling & Marketing Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 23.4B 42.92B 45.16B 42.13B 49.57B 45.63B 47.29B 55.58B 52.63B 56.1B 56.83B 59.67B 65.81B 66.27B 65.22B 89.66B 113.42B 101.12B 91.7B 93.69B 82.82B 67.51B 58.36B 53.63B 46.31B 36.1B 26.69B 24.33B 21.76B 9.55B 8.82B 18.68B 17.08B 15.79B 14.87B 13.57B 13.21B 11.15B 8.72B 5.64B
Income Tax 1.17B -20M 3.02B 2.44B -1.46B 1.17B 154M 7.53B 185M 1.06B 2.93B 360M -808M -19.76B 5.86B -1.49B -8.89B 1.46B 6.54B 4.26B 4.41B 3.56B 1.96B 2.34B 2.97B 2.83B 1.78B 1.52B 1.12B 955.5M 776.46M 683M 512M 469.6M 369.2M 338.2M 223.3M 153.1M 108.4M -11.3M
Shares Outstanding (Basic) 718.73M 719.51M 778.62M 854.32M 869.31M 876.75M 898.41M 930.56M 1.09B 1.3B 1.43B 1.47B 1.69B 1.8B 136.59M 135.32M 131.71M 129.25M 130.4M 129.85M 130.3M 130.5M 133.32M 131.05M 130.35M 130.55M 113.9M 113.1M 99.38M 99.99M 100.17M 98.87M 99.54M 100.37M 98.12M 96.9M 97.43M 95.65M 97.79M 87.57M
Shares Outstanding (Diluted) 718.73M 725.23M 787.94M 864.88M 869.31M 889.51M 910.14M 930.56M 1.09B 1.33B 1.45B 1.48B 1.69B 1.8B 136.65M 135.32M 131.71M 129.9M 131.15M 131.35M 131.85M 131.85M 135.16M 132.5M 131.9M 132.5M 116.55M 115.65M 99.75M 99.99M 101.13M 99.89M 99.54M 101.69M 98.12M 96.9M 97.43M 95.65M 97.79M 87.57M
EPS (Basic) 2.35 5.02 13.10 12.10 -6.88 3.79 -0.01 -6.54 -0.78 1.69 5.27 6.16 2.04 11.01 11.60 -90.48 -753.82 48.00 107.80 80.60 75.40 62.00 44.00 41.00 51.00 47.40 37.40 32.67 29.12 25.13 21.71 19.60 16.60 15.40 14.60 14.00 12.40 9.80 6.60 4.20
EPS (Diluted) -2.14 4.98 12.94 11.95 -6.88 3.74 -0.01 -6.54 -0.78 1.65 5.20 6.13 2.04 11.01 11.60 -90.48 -753.82 47.80 107.20 79.80 74.60 61.40 43.40 40.40 50.40 46.80 36.60 32.00 29.01 25.13 21.71 19.40 16.60 15.20 14.60 14.00 12.40 9.80 6.60 4.20
EBITDA 7.47B 8.07B 18.71B 17.89B -3.17B 10.29B 5.62B 5.34B 4.02B 7.91B 14.95B 14.08B 10.24B 6.47B 29.26B -2.23B -91.75B 12.86B 21.69B 15.21B 16.98B 13.77B 9.9B 9.58B 11.27B 10.53B 7.23B 6.2B 4.86B 4.2B 3.53B 472.2M 391.9M 325.1M n/a n/a n/a n/a n/a n/a
Depreciation & Amortization 3.6B 4.21B 4.41B 4.54B 4.12B 5.01B 5.36B 3.87B 4.09B 4.63B 4.45B 4.71B 7.35B 7.37B 11.32B 12.07B 15.45B 3.91B 2.37B 2.2B 2.04B 1.86B 2.09B 1.44B 1.24B 1.13B 952M 885M 806M 734.6M 581.9M 472.2M 391.9M 325.1M n/a n/a n/a n/a n/a n/a