Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 1.3B | 2.15B | 2.04B | 2.2B | 2.83B | 2.86B | 2.87B | 2.36B | 1.87B | 1.63B | 1.76B | 2.24B | 1.15B | 1.47B | 1.56B | 4.4B | 8.64B | 2.28B | 1.59B | 1.9B | 2.01B | 19M | 1.17B | 698M | 256M | 132M | 303M | 86.92M | 58.74M | 88.37M | 76.24M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Investments | 14.46B | 248.93B | 238.53B | 290.56B | 289.7B | 264.32B | 239.06B | 249.38B | 253.84B | 258.38B | 271.1B | 279.89B | 298.77B | 22.57B | 43.74B | 47.08B | 46.67B | 51.35B | 27.48B | 412.37B | 390.95B | 325.56B | 266.06B | 224.74B | 110.13B | 96.99B | 63.86B | 3.33B | 2.01B | 2.27B | 2.47B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | 79.15B | 254.9B | 70.62B | 297.58B | 70.97B | 73.3B | 75.14B | 72.91B | 74.34B | 79.98B | -269.5B | 78.2B | 80.73B | 314.67B | 366.67B | -37.95B | -32.89B | -36.59B | 487.06B | 470.98B | 144.99B | 350.74B | 284.62B | 246.62B | 144.33B | 127.35B | 95.73B | 60.25B | 56.7B | 50.54B | 43B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | -79.15B | 8.26B | -59.4B | -11.71B | 212.45B | 157.13B | 161.37B | -74.51B | -75.86B | -81.59B | 268.04B | -79.68B | -82.2B | -1.37B | 251.58B | 811.12B | 809.96B | 609.2B | -9.34B | -119.86B | 563.09B | n/a | -36.65B | -34.17B | 63.59B | 14.2B | 25.9B | 87.68B | 77.93B | 70B | 58.14B | 82.48B | 62.72B | 54.13B | 44.16B | 37.19B | 37.41B | 27.91B | 21.02B | 15.57B |
Receivables | 3.87B | 10.56B | 13.24B | 12.41B | 11.33B | 10.27B | 11.01B | 10.25B | 10.46B | 11.45B | 12.03B | 12.94B | 13.99B | 14.72B | 15.71B | 16.55B | 21.09B | 19.07B | 17.79B | 43.65B | 38.81B | 30.69B | 28.95B | 26.37B | 11.83B | 12.24B | 11.68B | 10.28B | 9.62B | 9.41B | 8.8B | 8.36B | 9.01B | 9.03B | 8.79B | 7.73B | n/a | n/a | n/a | n/a |
Inventory | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 54.13B | 44.16B | 37.19B | n/a | n/a | n/a | n/a |
Total Current Assets | 19.63B | 2.15B | 2.04B | 305.17B | 303.86B | 277.45B | 252.95B | 49.77B | 47.41B | 41.33B | 37.99B | 44.62B | 49.44B | 302.75B | 59.46B | 68.21B | 74.54B | 72.7B | 298M | 457.91B | 433.07B | 365.5B | 280.32B | 251.27B | 199.42B | 109.86B | 95.71B | 13.7B | 11.68B | 11.77B | 11.35B | 8.36B | 9.01B | 63.15B | 52.95B | 44.92B | n/a | n/a | n/a | n/a |
Property-Plant & Equipment | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.85B | n/a | n/a | n/a | n/a | 36.24B | 32.13B | 30.34B | 26.87B | 22.71B | 19.32B | 17.33B | 16.33B | 2.34B | 2.12B | 1.82B | 1.87B | 10.17B | 8.1B | 6.1B | 5.06B | 1.09B | n/a | n/a | n/a | n/a |
Goodwill & Intangibles | 3.37B | 3.54B | 3.93B | 4.06B | 4.07B | 4.04B | 4.08B | 1.59B | 1.53B | 1.61B | 1.45B | 1.48B | 1.47B | 1.37B | 1.33B | 6.2B | 6.95B | 9.41B | 8.63B | 8.09B | 8.56B | 7.63B | 6.08B | 6.1B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 132.7M | 135M | 130.8M | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 8.33B | 272.89B | 15.14B | 301.63B | 300.12B | 247.62B | 255.81B | 14.03B | 21.33B | 20.39B | 19.34B | 21.93B | 17.47B | 314.67B | 622.43B | 779.37B | 784.02B | 582.02B | 486.35B | 395.46B | 748.76B | 388.72B | 280.91B | 241.25B | 227.25B | 158.88B | 137.96B | 150.27B | 136.75B | 122.37B | 103B | 92.65B | 70.82B | 60.36B | 49.35B | 38.41B | 37.41B | 27.91B | 21.02B | 15.57B |
Total Assets | 161.32B | 539.31B | 522.23B | 596.11B | 586.48B | 525.06B | 491.98B | 498.3B | 498.26B | 496.84B | 515.58B | 541.33B | 548.63B | 553.05B | 657.63B | 847.59B | 860.42B | 1,060.5B | 979.41B | 853.37B | 798.66B | 674.15B | 561.23B | 493.06B | 306.58B | 268.24B | 194.4B | 163.97B | 148.43B | 134.14B | 114.35B | 101.01B | 79.84B | 69.39B | 58.14B | 46.14B | 37.41B | 27.91B | 21.02B | 15.57B |
Account Payables | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.83B | 4.39B | 2.13B | 8.95B | 8.78B | 3.56B | 3.66B | 2.92B | 3.27B | 3.21B | 2.79B | 2.25B | 2.28B | 1.7B | 1.83B | 1.89B | 1.46B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Deferred Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | n/a | 250M | 21.3B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.74B | 613M | 13.11B | 13.36B | 9.21B | 9.69B | 5.94B | 9.11B | 11.89B | 13.05B | 4.4B | 4.64B | 3.38B | 4.5B | 3.17B | 3.79B | n/a | n/a | 1.96B | 3.93B | 1.81B | n/a | n/a | n/a | n/a |
Other Current Liabilities | -1.52B | -250M | -15.85B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -2.83B | -3.31B | -938M | 1.08B | -4.3B | 2.44B | 610M | -1.08B | -2.1B | 1.69B | 1.26B | 2.15B | 1.45B | 10.24B | 10.22B | 9.66B | 6.69B | 5B | 5.49B | 3.99B | 3.55B | 2.67B | n/a | n/a | n/a | n/a |
Total Current Liabilities | 10.78B | 29.73B | 5.45B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.82B | 10.77B | 7.24B | 26.96B | 27.39B | 21.82B | 21.01B | 15.52B | 15.37B | 20.07B | 19.17B | 9.69B | 9.44B | 16.37B | 17.34B | 15.59B | 12.4B | 5B | 5.49B | 5.95B | 7.48B | 4.48B | n/a | n/a | n/a | n/a |
Long-Term Debt | 8.76B | 21.68B | 27.18B | 30.16B | 37.53B | 35.35B | 34.54B | 31.64B | 30.91B | 29.25B | 31.22B | 41.69B | 48.5B | 75.25B | 106.46B | 136.73B | 192.59B | 162.94B | 135.32B | 99.25B | 85.72B | 72.59B | 62.77B | 53.84B | 34.27B | 28.58B | 27.27B | 21.89B | 19.02B | 14.82B | 13.73B | 15.69B | 13.46B | 9.96B | 6.46B | 4.05B | 1.67B | 431.9M | 919.3M | 730.3M |
Other Long-Term Liabilities | 108.49B | 446.53B | 435.92B | 497.04B | 481.75B | 422.29B | 400.13B | 400.95B | 390.49B | 377.38B | 377.09B | 398.52B | 401.13B | 364.38B | 460.49B | 601.04B | 599.78B | 752.14B | 707.25B | 645.79B | 541.47B | 515.82B | 420.25B | 364.8B | 320.51B | 195.76B | 165.95B | 101.31B | 89.62B | 83.49B | 71.57B | 64.9B | 48B | 42.01B | 34.3B | 29.21B | 28.73B | 21.72B | 15.24B | 11.14B |
Total Long-Term Liabilities | 117.25B | 468.21B | 463.1B | 527.2B | 519.28B | 457.64B | 434.68B | 432.59B | 421.41B | 406.63B | 408.31B | 440.22B | 449.63B | 441.44B | 566.95B | 737.78B | 792.37B | 915.08B | 842.57B | 745.04B | 627.19B | 588.41B | 483.02B | 418.63B | 356.65B | 224.34B | 193.22B | 123.2B | 108.65B | 98.32B | 85.33B | 80.59B | 61.46B | 51.97B | 40.76B | 33.26B | 30.41B | 22.15B | 16.16B | 11.87B |
Total Liabilities | 118.77B | 488B | 478.77B | 527.2B | 519.28B | 457.64B | 434.68B | 432.59B | 421.41B | 406.63B | 408.31B | 440.22B | 449.63B | 441.44B | 569.77B | 748.55B | 797.69B | 954.28B | 869.77B | 766.87B | 722.26B | 603.93B | 499.97B | 438.71B | 375.82B | 234.04B | 202.66B | 139.57B | 125.99B | 113.91B | 97.72B | 85.59B | 66.95B | 57.93B | 48.24B | 37.74B | 30.41B | 22.15B | 16.16B | 11.87B |
Total Debt | 8.76B | 22.39B | 27.18B | 30.16B | 37.53B | 35.35B | 34.54B | 31.64B | 30.91B | 29.25B | 31.22B | 41.69B | 48.5B | 75.25B | 106.46B | 141.47B | 193.2B | 176.05B | 138.38B | 108.46B | 93.77B | 77.28B | 71.89B | 65.73B | 40.23B | 32.98B | 31.91B | 25.26B | 23.52B | 17.99B | 17.52B | 15.69B | 13.46B | 11.92B | 10.38B | 5.86B | 1.67B | 431.9M | 919.3M | 730.3M |
Common Stock | 4.77B | 4.77B | 4.77B | 4.77B | 4.77B | 4.77B | 4.77B | 4.77B | 4.77B | 4.77B | 4.77B | 4.77B | 4.77B | 4.77B | 368M | 354M | 7.37B | 6.88B | 6.88B | 6.88B | 6.88B | 6.88B | 6.88B | 6.88B | 6.19B | 4.15B | 3.28B | 1.9B | 1.27B | 1.27B | 843.48M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 35.08B | 37.52B | 34.89B | 23.79B | 15.5B | 23.08B | 20.88B | 21.46B | 28.71B | 30.94B | 29.77B | 22.96B | 14.18B | 14.33B | -3.47B | -11.49B | -12.37B | 89.03B | 85B | 72.33B | 64.39B | 60.96B | 52.27B | 47.22B | 34.3B | 31.04B | 27.11B | 22.92B | 20.42B | 17.7B | 15.34B | 13.3B | 11.49B | 9.95B | 8.5B | 7.15B | 5.91B | 4.76B | 3.76B | 3.02B |
Comprehensive Income | -7.1B | -14.04B | -22.62B | 6.69B | 13.51B | 4.98B | -1.41B | 5.46B | 3.23B | 2.54B | 10.62B | 6.36B | 12.57B | 6.48B | 7.62B | 5.69B | -6.33B | 4.64B | 9.11B | 6.97B | 9.59B | 4.24B | 691M | -1.73B | -2.14B | -2.1B | -10M | -1.18B | 885.1M | 938.99M | -103.52M | -348.2M | -333.9M | n/a | -128.7M | -190M | n/a | n/a | n/a | n/a |
Shareholders Equity | 42.52B | 45.35B | 40.97B | 65.96B | 66.36B | 65.67B | 56.36B | 65.17B | 76.3B | 89.66B | 106.9B | 100.47B | 98B | 101.54B | 85.32B | 69.82B | 52.71B | 95.8B | 101.68B | 86.5B | 80.61B | 70.03B | 58.3B | 52.15B | 47.44B | 33.31B | 30.12B | 24B | 22.04B | 19.83B | 16.42B | 15.22B | 12.78B | 11.46B | 9.9B | 8.41B | 7B | 5.76B | 4.87B | 3.7B |
Total Investments | 93.61B | 322.67B | 309.15B | 359.29B | 360.67B | 337.62B | 314.21B | 322.29B | 328.18B | 338.35B | 1.6B | 358.09B | 379.5B | 410.44B | 410.41B | 9.13B | 13.77B | 14.76B | 514.54B | 560.37B | 535.94B | 442.51B | 361.79B | 324.24B | 197.05B | 169.65B | 128.24B | 72.72B | 66.22B | 60.43B | 49.56B | 3.58B | 3.08B | 3B | 2.63B | 1.61B | n/a | n/a | n/a | n/a |