Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 |
| Revenue | 64.11B | 57.09B | 51.41B | 50.59B | 44.79B | 44.67B | 39.81B | 38.52B | 36.53B | 35.65B | 35.24B | 34.51B | 33.31B | 32.65B | 31.4B | 32.01B | 29.39B | 36.77B | 35.8B | 35.38B | 33.94B | 32.15B | 29.58B | 28.86B | 29.13B | 26.96B | 25.88B | 24.95B | 24.3B | 23.01B | 21.46B | 20.95B | 20.23B |
| Cost of Revenue | n/a | 7.14B | 7.45B | 7.26B | 5.73B | 5.69B | 5.87B | 4.66B | 4.11B | 4.08B | 4.34B | n/a | 4.12B | 3.47B | 3.28B | 3.01B | 3.27B | 3.1B | 3.03B | 3B | 3.04B | 3B | 13M | 11M | 6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 64.11B | 49.96B | 43.97B | 43.33B | 39.06B | 38.98B | 33.95B | 33.87B | 32.43B | 31.57B | 30.9B | 34.51B | 29.2B | 29.19B | 28.12B | 29.01B | 26.12B | 33.67B | 32.76B | 32.39B | 30.9B | 29.15B | 29.57B | 28.85B | 29.13B | 26.96B | 25.88B | 24.95B | 24.3B | 23.01B | 21.46B | 20.95B | 20.23B |
| Operating Income | 6.22B | n/a | -1.47B | 716M | 5.89B | 5.04B | 3.08B | 3.97B | 5M | 3M | -74M | 3.76B | 18M | -15M | 11M | 7M | -6M | -10M | -93M | -13M | -24M | -41M | 1.48B | 1.48B | 3.23B | 4.22B | 4.83B | 4.53B | 2.77B | 2.55B | 287M | 1.46B | -1.75B |
| Interest Income | n/a | n/a | 335M | 330M | 318M | 327M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 5.76B | -348M | -1.86B | 6.45B | 6.96B | 6.09B | 2.74B | 3.99B | 2.75B | 3.28B | 4.24B | 3.4B | 3.31B | 960M | 1.13B | 1.25B | -3.02B | 6.65B | 7.18B | 2.09B | 4.59B | 3.57B | 1.54B | 1.28B | 3.05B | 3.91B | 4.75B | 4.43B | 2.67B | 6.65B | 3.89B | 5B | 1.61B |
| Net Income | 4.67B | -188M | -1.36B | 5.16B | 5.58B | 4.85B | 2.16B | 3.19B | 1.88B | 2.17B | 2.85B | 2.28B | 2.31B | 788M | 928M | 854M | -1.68B | 4.64B | 4.99B | 1.76B | 3.18B | 2.71B | 1.13B | 1.16B | 2.21B | 2.72B | 3.29B | 3.1B | 2.08B | 1.9B | 484M | 1.3B | -826M |
| Selling & General & Admin | -37M | 9M | 116M | -644M | -51M | 114M | 468M | 4.66B | 4.11B | 4.08B | 4.34B | 4.39B | 4.12B | 3.47B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | 50.3B | 53.15B | -49.23B | -38.85B | -39.75B | 36.72B | 29.88B | 29.67B | 28.29B | 26.66B | 26.72B | 25.89B | 28.23B | 30.27B | 30.77B | 32.42B | 30.12B | 28.62B | 33.3B | 29.35B | 28.58B | 28.04B | 27.58B | 26.09B | 23.05B | 21.13B | 20.52B | 21.63B | 2.21B | 3.26B | 3.36B | 3.15B |
| Operating Expenses | 57.88B | 57.09B | 53.27B | -49.87B | -38.9B | -39.64B | 37.19B | 34.53B | 33.78B | 32.37B | 31B | 31.11B | 30.01B | 31.69B | 30.27B | 30.77B | 32.42B | 30.12B | 28.62B | 33.3B | 29.35B | 28.58B | 28.04B | 27.58B | 26.09B | 23.05B | 21.13B | 20.52B | 21.63B | 2.21B | 3.26B | 3.36B | 3.15B |
| Interest Expense | 400M | 379M | 335M | 330M | 318M | 327M | 332M | 335M | 295M | 292M | 322M | 367M | 373M | 367M | 367M | 392M | 351M | 333M | 357M | 330M | 308M | 275M | 278M | 248M | 229M | 357M | 118M | 100M | 76M | 72M | 59M | 82M | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 58.34B | 57.09B | 53.27B | 44.14B | 37.83B | 38.59B | 37.19B | 34.53B | 33.78B | 32.37B | 31B | 31.11B | 30.01B | 31.69B | 30.27B | 30.77B | 32.42B | 30.12B | 28.62B | 33.3B | 29.35B | 28.58B | 28.04B | 27.58B | 26.09B | 23.05B | 21.13B | 20.52B | 21.63B | 2.21B | 3.26B | 3.36B | 3.15B |
| Income Tax | 1.16B | -135M | -494M | 1.29B | 1.38B | 1.24B | 492M | 802M | 877M | 1.11B | 1.39B | 1.12B | 1B | 172M | 198M | 394M | -1.35B | 2.02B | 2.19B | 323M | 1.23B | 846M | 65M | 73M | 795M | 1.15B | 1.42B | 1.32B | 619M | 573M | -256M | 75M | -926M |
| Shares Outstanding (Basic) | 264.3M | 262.5M | 271.2M | 294.8M | 311.6M | 328.2M | 347.8M | 362M | 372.8M | 401.1M | 431.4M | 464.4M | 489.4M | 520.7M | 540.3M | 539.6M | 546.1M | 592.4M | 632.5M | 661.7M | 695.6M | 703.5M | 707.1M | 720.2M | 744M | 800.2M | 832.2M | 868M | 896.4M | 898.99M | 899.65M | 900M | 721M |
| Shares Outstanding (Diluted) | 267.8M | 262.5M | 271.2M | 299.1M | 315.5M | 333.5M | 353.2M | 367.8M | 377.3M | 406.8M | 438.2M | 470.3M | 493M | 523.1M | 542.5M | 540.9M | 546.1M | 596.7M | 637.2M | 667.3M | 700.3M | 706.2M | 709.9M | 723.3M | 748.7M | 803.8M | 836.6M | 873M | 897.4M | 898.99M | 899.65M | 900M | 721M |
| EPS (Basic) | 17.22 | -1.2 | -5.03 | 17.50 | 17.53 | 14.25 | 6.21 | 9.50 | 4.72 | 5.12 | 6.37 | 4.87 | 4.71 | 1.51 | 1.69 | 1.58 | -3.07 | 7.83 | 7.89 | 2.67 | 4.57 | 3.85 | 1.60 | 1.61 | 2.97 | 3.40 | 3.96 | 3.58 | 2.33 | 2.13 | 0.54 | 1.50 | -1.15 |
| EPS (Diluted) | 16.99 | -1.2 | -5.03 | 17.25 | 17.31 | 14.03 | 6.12 | 9.35 | 4.67 | 5.05 | 6.27 | 4.81 | 4.68 | 1.50 | 1.68 | 1.58 | -3.07 | 7.77 | 7.84 | 2.64 | 4.54 | 3.83 | 1.60 | 1.60 | 2.95 | 3.38 | 3.94 | 3.56 | 2.32 | 2.12 | 0.54 | 1.50 | -1.15 |
| EBITDA | n/a | 703M | -807M | 7.57B | 7.59B | 6.08B | 3.36B | 4.7B | 3.43B | 3.94B | 5B | 4.82B | 4.05B | 1.58B | 1.72B | 1.55B | -2.43B | 7.21B | 7.77B | 2.65B | 5.11B | 3.84B | 1.76B | 1.43B | 3.23B | 4.21B | 4.81B | 4.51B | 2.75B | 69M | 111M | 108M | n/a |
| Depreciation & Amortization | n/a | 672M | 688M | 787M | 471M | 452M | 404M | 389M | 382M | 371M | 366M | 368M | 388M | 252M | 94M | -91M | -376M | -257M | -188M | -67M | -4M | -3M | -62M | -106M | -47M | -17M | -22M | -22M | -19M | -3M | 52M | 26M | 112M |