Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 |
Cash & Equivalents | 704M | 722M | 736M | 763M | 311M | 338M | 499M | 617M | 436M | 495M | 657M | 675M | 806M | 776M | 562M | 612M | 415M | 422M | 443M | 313M | 414M | 366M | 462M | 263M | 222M | 254M | 258M | 220M | 116M | n/a | n/a | n/a | n/a |
Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.31B | 3.28B | 3.06B | 8.91B | 3.06B | 2.43B | 3.47B | 4.13B | 1.81B | 2.21B | 1.91B | 1.83B | 2.42B | 2.48B | 687M | 1.28B | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 83.78B | 84.42B | 86.85B | 71.41B | 102.77B | 108.53B | 107.7B | 105.74B | 94.84B | 83.05B | 72.87B | 68.67B | 64.45B | 62.46B | 687M | 53.93B | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 100.31B | 91.21B | 85.91B | 87.78B | 117.63B | 110.26B | 102.68B | 103.81B | 101.94B | 98.06B | 102.05B | 117.21B | -5.85B | 32.12B | 35.19B | -88.72B | -75.21B | -103.23B | -108.75B | -108.05B | -106.57B | -95.95B | -83.05B | -72.87B | -68.67B | -65.36B | -63.26B | -1.43B | -54.65B | -724M | -788M | -822M | -904M |
Receivables | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.92B | 4.84B | 4.84B | 4.84B | 4.88B | 4.79B | 4.74B | 4.72B | 4.39B | 4.08B | 3.98B | 3.8B | 3.93B | 3.08B | 2.96B | 2.69B | n/a | n/a | n/a | n/a |
Inventory | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 8.91B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 122.28B | 118.7B | 146.16B | 148.06B | 145.69B | 138.61B | 125.6B | 108.76B | 100.76B | 96.71B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 704M | 722M | 736M | 763M | 311M | 338M | 499M | 617M | 436M | 495M | 657M | 675M | 806M | 6.99B | 8.68B | 130.79B | 132.87B | 154.52B | 155.72B | 154.21B | 147.88B | 132.17B | 115.51B | 106.91B | 102.56B | 6.6B | 5.82B | 3.87B | 4.08B | n/a | n/a | n/a | n/a |
Property-Plant & Equipment | 834M | 1.02B | 1.22B | 1.25B | 1.45B | 1.63B | 1.04B | 1.07B | 1.06B | 1.02B | 1.03B | 1.02B | 989M | 914M | 921M | 990M | 1.06B | 1.06B | 1.01B | 1.04B | 1.02B | 1.05B | 989M | 984M | 1B | 916M | 803M | 741M | 714M | 724M | 788M | 822M | 904M |
Goodwill & Intangibles | 9.77B | 10.41B | 10.12B | 9.64B | 6.6B | 7.72B | 8.03B | 6.93B | 5.17B | 5.08B | 4.74B | 4.62B | 4.86B | 1.24B | 874M | 875M | 874M | 825M | 825M | 825M | 825M | 929M | 927M | 1.28B | 1.25B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 110.91B | 102.64B | 97.25B | 98.68B | 125.68B | 119.61B | 111.75B | 111.81B | 108.17B | 104.16B | 107.82B | 122.84B | 5.85B | 118.58B | 122.19B | 1.86B | 1.93B | 1.89B | 1.83B | 1.86B | 1.84B | 1.98B | 1.92B | 2.27B | 2.25B | 65.36B | 63.26B | 1.43B | 54.65B | 724M | 788M | 822M | 904M |
Total Assets | 111.62B | 103.36B | 97.99B | 99.44B | 125.99B | 119.95B | 112.25B | 112.42B | 108.61B | 104.66B | 108.48B | 123.52B | 126.95B | 125.56B | 130.87B | 132.65B | 134.8B | 156.41B | 157.55B | 156.07B | 149.72B | 134.14B | 117.43B | 109.17B | 104.81B | 98.12B | 87.69B | 80.92B | 74.51B | 70.03B | 61.37B | 59.36B | 52.1B |
Account Payables | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.59B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Deferred Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 12M | 413M | 43M | 3M | 279M | 227M | 219M | 665M | 393M | 199M | 152M | n/a | n/a | n/a | n/a |
Other Current Liabilities | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -2.59B | n/a | n/a | 116.5B | 128.92B | n/a | n/a | n/a | -3M | -279M | -227M | -219M | -665M | -393M | -199M | -152M | n/a | n/a | n/a | n/a |
Total Current Liabilities | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 100.98B | 105.95B | 110.05B | 116.5B | 128.92B | 131.06B | 131B | 122.61B | 108.5B | 95.83B | 88.08B | 83.5B | 78.37B | 68.35B | 63.06B | 59.07B | n/a | n/a | n/a | n/a |
Long-Term Debt | 7.49B | 7.59B | 7.21B | 7.98B | 7.83B | 6.63B | 6.45B | 6.35B | 6.35B | 5.12B | 5.14B | 5.21B | 5.76B | 5.91B | 5.91B | 5.91B | 5.66B | 5.64B | 4.65B | 4.89B | 5.29B | 5.07B | 3.96B | 3.69B | 3.11B | 2.19B | 1.35B | 1.5B | 1.39B | 1.23B | 869M | 850M | n/a |
Other Long-Term Liabilities | 82.77B | 78.14B | 73.41B | 66.34B | 87.94B | 87.32B | 84.49B | 83.52B | 81.69B | 79.51B | 81.03B | 96.83B | -5.76B | -5.91B | -5.91B | -5.91B | n/a | n/a | 131.05B | 130.59B | 122.57B | -5.07B | -3.96B | -3.69B | -3.11B | -2.19B | -461M | -381M | -152M | -1.23B | -869M | -850M | n/a |
Total Long-Term Liabilities | 90.25B | 85.73B | 80.63B | 74.31B | 95.77B | 93.95B | 90.94B | 89.87B | 88.04B | 84.63B | 86.17B | 102.04B | 5.76B | 5.91B | 5.91B | 5.91B | 5.66B | 5.64B | 4.65B | 4.89B | 5.29B | 5.07B | 3.96B | 3.69B | 3.11B | 2.19B | 1.35B | 1.5B | 1.23B | 1.23B | 869M | 850M | n/a |
Total Liabilities | 90.25B | 85.73B | 80.63B | 74.31B | 95.77B | 93.95B | 90.94B | 89.87B | 88.04B | 84.63B | 86.17B | 102.04B | 5.76B | 106.86B | 111.83B | 115.93B | 122.16B | 134.56B | 135.71B | 135.89B | 127.9B | 113.58B | 99.99B | 91.98B | 87.36B | 81.52B | 70.45B | 65.31B | 61.06B | 1.23B | 869M | 850M | n/a |
Total Debt | 7.49B | 7.59B | 7.21B | 7.98B | 7.83B | 6.63B | 6.45B | 6.35B | 6.35B | 5.12B | 5.14B | 5.21B | n/a | 5.91B | 5.91B | 5.91B | 5.66B | 5.64B | 4.66B | 5.3B | 5.33B | 5.08B | 4.24B | 3.92B | 3.33B | 2.85B | 1.75B | 1.7B | 1.39B | 1.23B | 869M | 850M | n/a |
Common Stock | 9M | 9M | 9M | 9M | 9M | 9M | 9M | 9M | 9M | 9M | 9M | 9M | 9M | 9M | 9M | 9M | 9M | 9M | 9M | 9M | 9M | 9M | 9M | 9M | 9M | 9M | 9M | 5M | 5M | n/a | n/a | n/a | n/a |
Retained Earnings | 53.29B | 49.72B | 50.97B | 53.29B | 52.77B | 48.07B | 44.03B | 43.16B | 40.68B | 39.41B | 37.84B | 35.58B | 33.78B | 32.32B | 31.97B | 31.49B | 30.21B | 32.8B | 29.07B | 24.96B | 24.04B | 21.64B | 19.58B | 19.04B | 18.43B | 16.73B | 14.49B | 11.65B | 8.96B | 7.26B | 5.71B | 5.55B | 6.41B |
Comprehensive Income | -889M | -700M | -2.39B | 655M | 3.3B | 1.95B | 115M | 303M | -422M | -768M | 538M | 1.01B | n/a | -7M | -184M | -2.11B | -4.8B | 623M | 991M | 2.08B | 2.62B | 2.76B | 1.73B | 1.66B | 1.93B | 1.34B | 2.96B | n/a | n/a | 20M | 17M | 14M | 17M |
Shareholders Equity | 21.44B | 17.77B | 17.49B | 25.18B | 30.22B | 26B | 21.31B | 22.55B | 20.57B | 20.02B | 22.3B | 21.48B | 20.58B | 18.67B | 19.02B | 16.69B | 12.64B | 21.85B | 21.85B | 20.19B | 21.82B | 20.57B | 17.44B | 17.2B | 17.45B | 16.6B | 17.24B | 15.61B | 13.45B | 12.68B | 8.43B | 10.3B | 7.18B |
Total Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 95.62B | 100.48B | 99.83B | 96B | 113.6B | 117.99B | 116.45B | 113.6B | 101.38B | 89.14B | 78.58B | 73.27B | 68.51B | 65.92B | 3.69B | 57.08B | 3.28B | 3.23B | 3.56B | 3.7B |