Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 |
| Revenue | 51.57B | 35.82B | 33.2B | 27.45B | 23.89B | 22.6B | 20.85B | 17.64B | 13.24B | 6.82B | 4.27B | 2.52B | 2.36B | 2.34B | 2.09B | 1.48B | 1.7B | 1.53B | 1.51B |
| Cost of Revenue | 19.07B | 11.13B | 11.11B | 10.61B | 10.37B | 10.11B | 10.12B | 9.13B | 7.3B | 3.27B | 2.39B | 1.32B | 1.22B | 1.19B | 1.13B | 924M | 1.04B | 1.17B | 1.12B |
| Gross Profit | 32.51B | 24.69B | 22.09B | 16.84B | 13.52B | 12.48B | 10.73B | 8.51B | 5.94B | 3.55B | 1.88B | 1.2B | 1.14B | 1.15B | 966M | 560M | 655M | 362M | 389M |
| Operating Income | 13.46B | 16.21B | 14.22B | 8.52B | 4.01B | 3.44B | 5.13B | 2.49B | -409M | 1.63B | 438M | 552M | 582M | 584M | 466M | 48M | 160M | -105M | -90M |
| Interest Income | 304M | 535M | 100M | 16M | 53M | 98M | 114M | 44M | 10M | 8M | 6M | 4M | 4M | 1M | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 9.92B | 15.1B | 12.43B | 6.76B | 2.44B | 2.23B | 4.54B | 1.94B | -1.11B | 1.47B | 342M | 568M | 585M | 561M | 406M | -36M | 60M | -212M | -248M |
| Net Income | 5.89B | 14.08B | 11.49B | 6.74B | 2.96B | 2.72B | 12.26B | 1.8B | -1.74B | 1.36B | 263M | 552M | 563M | 552M | 415M | -44M | 83M | -159M | -251M |
| Selling & General & Admin | 4.96B | 1.59B | 1.38B | 1.35B | 1.94B | 1.71B | 1.06B | 799M | 806M | 486M | 407M | 222M | 199M | 220M | 196M | 169M | 196M | 193M | 270M |
| Research & Development | 9.31B | 5.25B | 4.92B | 4.85B | 4.97B | 4.7B | 3.77B | 3.29B | 2.67B | 1.05B | 695M | 397M | 335M | 317M | 280M | 245M | 265M | 205M | 209M |
| Other Expenses | 4.78B | 1.64B | 1.51B | 1.98B | 2.4B | 1.9B | 144M | 62M | 10M | 26M | 14M | 19M | 21M | 22M | 21M | 75M | 28M | 28M | n/a |
| Operating Expenses | 19.05B | 8.48B | 7.81B | 8.18B | 9.3B | 8.3B | 5.37B | 5.86B | 5.35B | 1.78B | 1.3B | 643M | 555M | 559M | 497M | 489M | 489M | 426M | 479M |
| Interest Expense | 3.8B | 1.62B | 1.74B | 1.89B | 1.78B | 1.44B | 628M | 454M | 585M | 191M | 110M | 2M | 1M | 4M | 34M | 77M | 86M | 109M | 143M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 12M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 38.11B | 19.64B | 18.92B | 18.78B | 19.68B | 18.42B | 15.48B | 14.98B | 12.65B | 5.05B | 3.69B | 1.97B | 1.78B | 1.75B | 1.62B | 1.41B | 1.53B | 1.59B | -1.6B |
| Income Tax | 3.75B | 1.01B | 939M | 29M | -518M | -510M | -8.08B | 35M | 642M | 76M | 33M | 16M | 22M | 9M | -9M | 8M | 3M | 8M | 5M |
| Shares Outstanding (Basic) | 4.62B | 4.15B | 4.09B | 4.1B | 4.02B | 3.98B | 4.18B | 4.05B | 3.66B | 2.64B | 2.51B | 2.47B | 2.45B | 2.45B | 2.38B | 2.19B | 2.14B | 2.14B | 2.46B |
| Shares Outstanding (Diluted) | 4.78B | 4.27B | 4.23B | 4.29B | 4.21B | 4.19B | 4.31B | 4.21B | 3.83B | 2.81B | 2.67B | 2.52B | 2.5B | 2.52B | 2.46B | 2.19B | 2.19B | 2.14B | 2.46B |
| EPS (Basic) | 1.33 | 3.39 | 2.74 | 1.57 | 0.66 | 0.68 | 2.93 | 0.44 | -0.48 | 0.52 | 0.11 | 0.22 | 0.23 | 0.23 | 0.17 | -0.02 | 0.04 | -0.07 | -0.1 |
| EPS (Diluted) | 1.23 | 3.30 | 2.65 | 1.50 | 0.63 | 0.64 | 2.84 | 0.43 | -0.45 | 0.49 | 0.10 | 0.22 | 0.23 | 0.22 | 0.17 | -0.02 | 0.04 | -0.07 | -0.1 |
| EBITDA | 23.72B | 20.55B | 19.16B | 14.69B | 11.13B | 9.45B | 9.23B | 7B | 2.52B | 2.62B | 1.08B | 765M | 742M | 722M | 599M | 201M | 305M | 73M | 105M |
| Depreciation & Amortization | 10.01B | 3.83B | 4.98B | 6.04B | 6.91B | 5.78B | 4.06B | 4.73B | 3.04B | 962M | 625M | 187M | 155M | 157M | 159M | 160M | 159M | 176M | 210M |