Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 |
Cash & Equivalents | 9.35B | 14.19B | 12.42B | 12.16B | 7.62B | 5.05B | 4.29B | 11.2B | 3.1B | 1.82B | 1.6B | 985M | 1.08B | 829M | 561M | 472M | 213M | 309M | 272M |
Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 24M | 14M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | n/a | n/a | -240M | n/a | -169M | -21M | -308M | n/a | 50M | 5M | 5M | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 5.07B | 1.88B | 1.8B | 1.81B | 1.3B | 743M | 707M | 458M | 532M | 406M | 296M | 53M | 66M | 61M | 44M | 24M | 63M | 43M | 49M |
Receivables | 4.42B | 3.15B | 2.96B | 2.07B | 2.3B | 3.26B | 3.33B | 2.45B | 2.18B | 1.02B | 782M | 418M | 359M | 331M | 290M | 191M | 191M | 218M | 187M |
Inventory | 1.76B | 1.9B | 1.93B | 1.3B | 1B | 874M | 1.12B | 1.45B | 1.4B | 524M | 519M | 285M | 194M | 194M | 189M | 162M | 188M | 140M | 169M |
Other Current Assets | 4.07B | 1.61B | 2.07B | 1.59B | 1.36B | 729M | 366M | 1.16B | 447M | 410M | 906M | 130M | 54M | 39M | 47M | 39M | 27M | 50M | 34M |
Total Current Assets | 19.59B | 20.85B | 18.5B | 16.59B | 11.89B | 9.92B | 9.11B | 15.82B | 7.13B | 3.77B | 3.82B | 1.82B | 1.69B | 1.39B | 1.09B | 864M | 619M | 717M | 662M |
Property-Plant & Equipment | 2.52B | 2.62B | 2.22B | 2.35B | 2.51B | 2.56B | 2.63B | 2.6B | 2.51B | 1.46B | 1.16B | 661M | 503M | 316M | 281M | 264M | 299M | 292M | 417M |
Goodwill & Intangibles | 138.46B | 47.52B | 50.73B | 54.82B | 60.23B | 54.27B | 37.67B | 35.54B | 39.8B | 4.95B | 5.21B | 883M | 602M | 676M | 745M | 818M | 890M | 899M | 1.09B |
Total Long-Term Assets | 146.05B | 52.01B | 54.74B | 58.98B | 64.04B | 57.58B | 41.02B | 38.59B | 42.84B | 6.82B | 6.67B | 1.6B | 1.17B | 1.05B | 1.07B | 1.11B | 1.25B | 1.23B | 1.55B |
Total Assets | 165.65B | 72.86B | 73.25B | 75.57B | 75.93B | 67.49B | 50.12B | 54.42B | 49.97B | 10.59B | 10.49B | 3.42B | 2.86B | 2.45B | 2.16B | 1.97B | 1.87B | 1.95B | 2.22B |
Account Payables | 1.66B | 1.21B | 998M | 1.09B | 836M | 855M | 811M | 1.1B | 1.26B | 617M | 515M | 278M | 248M | 221M | 198M | 154M | 174M | 194M | 165M |
Deferred Revenue | n/a | 2.49B | 2.93B | 2.62B | 2.62B | 1.5B | 164M | n/a | 517M | 250M | 232M | 11M | 8M | 10M | 94M | 25M | 32M | 34M | n/a |
Short-Term Debt | 1.27B | 1.61B | 440M | 290M | 827M | 2.79B | n/a | 117M | 454M | -301M | 46M | 1M | 1M | 2M | 232M | 368M | 2M | 2M | 3M |
Other Current Liabilities | 13.76B | 1.63B | 2B | 1.75B | 1.65B | 1.53B | 1.2B | 1.18B | 1.05B | 361M | 398M | 118M | 73M | 107M | 128M | 111M | 152M | 125M | 172M |
Total Current Liabilities | 16.7B | 7.41B | 7.05B | 6.28B | 6.37B | 6.9B | 2.34B | 2.53B | 3.08B | 1.12B | 1.03B | 423M | 346M | 350M | 565M | 633M | 328M | 321M | 340M |
Long-Term Debt | 66.3B | 37.62B | 39.08B | 39.44B | 40.81B | 30.01B | 17.49B | 17.43B | 13.19B | 3.83B | 5.46B | 1M | 2M | 4M | 4M | 233M | 708M | 907M | 1B |
Other Long-Term Liabilities | 14.97B | 3.49B | 4B | 4.29B | 4.03B | 5.61B | 3.47B | 1.25B | 1.54B | 933M | 769M | 105M | 95M | 83M | 78M | 59M | 55M | 30M | 31M |
Total Long-Term Liabilities | 81.27B | 41.47B | 43.49B | 44.3B | 45.66B | 35.62B | 21.13B | 28.7B | 25.01B | 4.76B | 6.22B | 106M | 97M | 90M | 87M | 297M | 763M | 937M | 1.03B |
Total Liabilities | 97.97B | 48.87B | 50.54B | 50.58B | 52.03B | 42.52B | 23.47B | 31.23B | 28.09B | 5.88B | 7.25B | 529M | 443M | 440M | 652M | 930M | 1.09B | 1.26B | 1.38B |
Total Debt | 67.57B | 39.23B | 39.52B | 39.73B | 41.06B | 32.8B | 17.49B | 17.55B | 13.64B | 3.95B | 5.51B | 2M | 3M | 6M | 236M | 599M | 710M | 909M | 1.01B |
Common Stock | 5M | n/a | n/a | n/a | n/a | n/a | 23.29B | 20.5B | 19.24B | 2.55B | 2.01B | 1.59B | 1.48B | n/a | n/a | n/a | n/a | n/a | 1.07B |
Retained Earnings | n/a | 2.68B | 1.6B | 748M | n/a | n/a | 3.49B | -129M | -215M | 2.24B | 1.28B | 1.3B | 951M | 525M | 59M | -356M | -312M | -386M | -227M |
Comprehensive Income | 207M | 207M | -54M | -116M | -108M | -140M | -115M | -91M | -134M | -73M | -50M | -6M | -11M | 2M | -4M | 3M | 8M | 4M | n/a |
Shareholders Equity | 67.68B | 23.99B | 22.71B | 24.99B | 23.9B | 24.97B | 26.66B | 20.29B | 18.89B | 4.71B | 3.24B | 2.89B | 2.42B | 2.01B | 1.5B | 1.04B | 780M | 693M | 842M |
Total Investments | n/a | n/a | n/a | n/a | -240M | n/a | -169M | -21M | -308M | n/a | 74M | 14M | 5M | n/a | n/a | n/a | n/a | n/a | n/a |