Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 6.89B | 6.98B | 7B | 9.25B | 9.35B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.06B | 3.59B | 4.87B | 2.74B | 1.12B | 530M | 1.11B | 445M | 342M | 309M | 400M | 334M | 548M | 360M | 292M | 487M | 638M | 419M | 83M | 119M | 104M | 110M | 148M | 74M | 103M | 124M | 282M |
Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 246M | 257M | 272M | 272M | 133M | 164M | 105M | 94M | 598M | 562M | 565M | 517M | 800M | 747M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 19.77B | 19.16B | 17.87B | 18.04B | 17.23B | 17.18B | 16.78B | 16.56B | 16.26B | 16.57B | 17.81B | 18.07B | 17.13B | 15.19B | 13.6B | 14.88B | 17.2B | 16.07B | 14.13B | 13.08B | 12.93B | 10.14B | 8.07B | 8.04B | 8.85B | 8.16B | 7.56B | 6.66B | 5.95B | 5.37B | 4.83B | 4.56B | 4.09B | 2.3B | 1.89B | 1.57B | 1.39B | 542M | 432M | 305M |
Receivables | 18.85B | 18.82B | 17.87B | 17.38B | 16.78B | 17.9B | 17.45B | 16.19B | 14.5B | 15.69B | 16.76B | 17.18B | 18.57B | 17.73B | 16.79B | 13.91B | 18.13B | 15.75B | 15.41B | 14.35B | 12.64B | 9.2B | 8.26B | 8.44B | 8.08B | 7.44B | 7.18B | 5.99B | 5.22B | 4.29B | 4.29B | 3.63B | 2.95B | 2.67B | 2.96B | 2.81B | 2.67B | 2.03B | 1.73B | 1.24B |
Inventory | 16.83B | 16.57B | 16.27B | 14.04B | 11.4B | 11.27B | 11.53B | 10.02B | 8.61B | 9.7B | 12.21B | 12.63B | 15.55B | 14.54B | 9.59B | 6.36B | 8.78B | 7.2B | 6.35B | 5.22B | 4.67B | 3.05B | 2.76B | 2.92B | 2.69B | 2.59B | 2.84B | 2.6B | 2.22B | 1.92B | 1.83B | 1.52B | 1.68B | 1.92B | 2.1B | 2.12B | 1.99B | 1.32B | 1.21B | 1.14B |
Other Current Assets | 3.12B | 4.59B | 2.64B | 2.79B | 1.93B | 1.74B | 1.76B | 1.77B | 1.68B | 1.66B | 2.56B | 2.45B | 2.54B | 2.57B | 1.84B | 2.08B | 2.24B | 1.4B | 1.37B | 2.5B | 1.77B | 3.68B | 3.15B | 1.63B | 1.42B | 1.23B | 1.08B | 928M | 852M | 803M | 865M | 838M | 795M | 872M | 721M | 627M | 588M | 354M | 300M | 317M |
Total Current Assets | 45.68B | 46.95B | 43.78B | 43.45B | 39.46B | 39.19B | 38.6B | 36.24B | 31.97B | 33.51B | 38.87B | 38.34B | 42.14B | 37.9B | 31.81B | 27.22B | 31.89B | 25.48B | 23.66B | 23.18B | 19.53B | 16.27B | 14.48B | 13.4B | 12.52B | 11.81B | 11.46B | 9.81B | 8.78B | 7.65B | 7.41B | 6.07B | 5.54B | 5.57B | 5.9B | 5.71B | 5.32B | 3.81B | 3.36B | 2.98B |
Property-Plant & Equipment | 13.36B | 12.68B | 12.03B | 12.09B | 12.4B | 12.9B | 13.57B | 14.15B | 15.32B | 16.09B | 16.58B | 17.07B | 16.46B | 14.39B | 12.54B | 12.39B | 12.52B | 10B | 8.85B | 7.99B | 7.68B | 7.25B | 7.01B | 6.6B | 5.59B | 5.2B | 4.87B | 4.06B | 3.77B | 3.64B | 3.78B | 3.83B | 3.95B | 4.05B | 3.99B | 3.5B | 2.91B | 2.46B | 2.43B | 2.65B |
Goodwill & Intangibles | 5.64B | 5.87B | 6.05B | 7.37B | 7.7B | 7.76B | 8.11B | 8.31B | 8.37B | 9.44B | 9.77B | 10.55B | 10.96B | 11.45B | 3.42B | 2.73B | 2.77B | 2.44B | 2.29B | 1.88B | 1.76B | 1.64B | 1.68B | 1.67B | 1.51B | 1.54B | 1.24B | 228M | 233M | 170M | 237M | 353M | 357M | 120M | 176M | 147M | 71M | 47M | 60M | 77M |
Total Long-Term Assets | 42.08B | 40.53B | 38.16B | 39.34B | 38.86B | 39.26B | 39.91B | 40.72B | 42.74B | 44.83B | 45.81B | 46.59B | 46.83B | 43.32B | 32.21B | 33.25B | 35.83B | 30.66B | 27.79B | 24.28B | 22.23B | 19.67B | 18.22B | 17.26B | 15.94B | 14.9B | 13.67B | 10.94B | 9.95B | 9.18B | 8.84B | 8.74B | 8.4B | 6.47B | 6.05B | 5.22B | 4.37B | 3.05B | 2.92B | 3.03B |
Total Assets | 87.76B | 87.48B | 81.94B | 82.79B | 78.32B | 78.45B | 78.51B | 76.96B | 74.7B | 78.34B | 84.68B | 84.9B | 88.97B | 81.22B | 64.02B | 60.04B | 67.78B | 56.13B | 51.45B | 47.55B | 43.09B | 36.71B | 32.7B | 30.66B | 28.46B | 26.71B | 25.13B | 20.76B | 18.73B | 16.83B | 16.25B | 14.81B | 13.94B | 12.04B | 11.95B | 10.93B | 9.69B | 6.87B | 6.29B | 6.02B |
Account Payables | 7.67B | 7.91B | 8.69B | 8.15B | 6.13B | 5.96B | 7.05B | 6.49B | 4.61B | 5.02B | 6.51B | 6.56B | 6.75B | 8.16B | 5.86B | 2.99B | 4.83B | 4.72B | 4.08B | 3.41B | 3.58B | 2.26B | 1.79B | 2.12B | 2.34B | 2B | 3.56B | 3.36B | 2.86B | 2.58B | 2.62B | 2.06B | 1.77B | 1.66B | 1.69B | 1.55B | n/a | n/a | n/a | n/a |
Deferred Revenue | 2.32B | 1.93B | 1.86B | 1.09B | 1.11B | 1.19B | 1.24B | 1.43B | 1.17B | 1.15B | 1.7B | 2.36B | 2.64B | 2.49B | 1.83B | 1.22B | 1.9B | 1.44B | 921M | 454M | 503M | 253M | 259M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 11.06B | 13.41B | 11.28B | 11.76B | 11.16B | 11.38B | 11.55B | 11.03B | 13.96B | 12.84B | 11.5B | 11.03B | 12.39B | 9.65B | 7.98B | 9.78B | 12.7B | 10.6B | 9.62B | 10.07B | 7.69B | 5.74B | 6.09B | 5.31B | 3.73B | 3.87B | 3.05B | 1.63B | 2.93B | 2.44B | 1.63B | 1.53B | 1.55B | 1.35B | 1.83B | 1.71B | 1.31B | 584M | 619M | 227M |
Other Current Liabilities | 11.22B | 11.49B | 9.7B | 8.85B | 7.32B | 8.1B | 8.37B | 7.99B | 6.39B | 7.17B | 8.16B | 7.35B | 7.63B | 8.06B | 6.35B | 4.98B | 6.2B | 5.48B | 5.2B | 5.4B | 4.33B | 4.1B | 3.59B | 2.84B | 2.5B | 2.38B | 1.34B | 1.4B | 1.23B | 1.03B | 1.24B | 1.08B | 902M | 842M | 743M | 648M | 2.13B | 1.81B | 1.56B | 1.51B |
Total Current Liabilities | 32.27B | 34.73B | 31.53B | 29.85B | 25.72B | 26.62B | 28.22B | 26.93B | 26.13B | 26.24B | 27.88B | 27.3B | 29.41B | 28.36B | 22.02B | 18.98B | 25.63B | 22.25B | 19.82B | 19.33B | 16.11B | 12.35B | 11.72B | 10.28B | 8.57B | 8.25B | 7.95B | 6.38B | 7.01B | 6.05B | 5.5B | 4.67B | 4.23B | 3.86B | 4.26B | 3.9B | 3.44B | 2.39B | 2.18B | 1.74B |
Long-Term Debt | 27.35B | 24.47B | 25.71B | 26.03B | 26B | 26.28B | 25B | 23.85B | 22.82B | 25.17B | 27.78B | 26.72B | 27.75B | 24.94B | 20.44B | 21.85B | 22.83B | 17.83B | 17.68B | 15.68B | 15.84B | 14.55B | 11.77B | 11.29B | 11.33B | 9.93B | 9.4B | 6.94B | 4.53B | 3.96B | 4.27B | 3.9B | 4.12B | 3.89B | 2.89B | 2.29B | 1.95B | 900M | 963M | 1.18B |
Other Long-Term Liabilities | 8.65B | 8.77B | 8.81B | 10.4B | 11.23B | 10.92B | 11.21B | 12.42B | 12.54B | 12.05B | 12.19B | 10B | 14.22B | 14.99B | 10.7B | 9.92B | 12.61B | 7.06B | 5.88B | 3.23B | 2.99B | 3.17B | 3.33B | 3.1B | 2.51B | 2.54B | 2.59B | 2.7B | 3.02B | 3.39B | 3.55B | 4.02B | 4B | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Liabilities | 36B | 33.24B | 34.52B | 36.43B | 37.23B | 37.2B | 36.21B | 36.27B | 35.36B | 37.22B | 39.98B | 36.72B | 41.97B | 39.93B | 31.14B | 31.76B | 35.44B | 24.89B | 24.77B | 19.79B | 19.52B | 18.29B | 15.51B | 14.77B | 14.3B | 12.99B | 12.05B | 9.7B | 7.6B | 7.39B | 7.84B | 7.94B | 8.13B | 4.14B | 3.15B | 2.55B | 2.14B | 909M | 959M | 1.21B |
Total Liabilities | 68.27B | 67.97B | 66.05B | 66.28B | 62.95B | 63.82B | 64.43B | 63.2B | 61.49B | 63.46B | 67.86B | 64.02B | 71.39B | 68.29B | 53.16B | 50.74B | 61.07B | 47.14B | 44.59B | 39.12B | 35.63B | 30.63B | 27.23B | 25.05B | 22.86B | 21.25B | 20B | 16.08B | 14.61B | 13.44B | 13.34B | 12.61B | 12.36B | 8B | 7.41B | 6.45B | 5.57B | 3.3B | 3.14B | 2.95B |
Total Debt | 38.41B | 37.88B | 36.99B | 37.79B | 37.16B | 37.66B | 36.55B | 34.88B | 36.78B | 38.01B | 39.28B | 37.75B | 40.14B | 34.59B | 28.42B | 31.63B | 35.53B | 28.43B | 27.3B | 25.75B | 23.52B | 20.28B | 17.86B | 16.6B | 15.07B | 13.8B | 12.45B | 8.57B | 7.46B | 6.4B | 5.9B | 5.43B | 5.67B | 5.25B | 4.72B | 3.99B | 3.26B | 1.48B | 1.58B | 1.4B |
Common Stock | 6.94B | 6.4B | 6.56B | 6.4B | 6.23B | 5.93B | 5.83B | 5.59B | 5.28B | 5.24B | 5.02B | 4.71B | 4.48B | 4.27B | 3.89B | 3.44B | 3.06B | 2.74B | 2.46B | 1.86B | 1.23B | 1.06B | 1.03B | 1.04B | 1.05B | 1.04B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 59.35B | 51.25B | 43.51B | 39.28B | 35.17B | 34.44B | 30.43B | 26.3B | 27.38B | 29.25B | 33.89B | 31.85B | 29.56B | 25.22B | 21.38B | 19.71B | 19.83B | 17.4B | 14.59B | 11.81B | 9.94B | 8.45B | 7.85B | 7.53B | 7.21B | 6.62B | 6.12B | 5.03B | 3.9B | 2.84B | 1.96B | 1.23B | 643M | 3.14B | 3.65B | 3.56B | 3.18B | 2.66B | 2.36B | 2.35B |
Comprehensive Income | -2.47B | -1.82B | -2.46B | -1.55B | -888M | -1.57B | -1.68B | -1.19B | -2.04B | -2.04B | -6.43B | -3.9B | -6.43B | -6.33B | -4.05B | -3.76B | -5.58B | -1.81B | -2.85B | -598M | -424M | -517M | -742M | -269M | 23M | 78M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 19.49B | 19.49B | 15.87B | 16.48B | 15.33B | 14.59B | 14.04B | 13.7B | 13.14B | 14.81B | 16.75B | 20.81B | 17.53B | 12.88B | 10.82B | 8.74B | 6.09B | 8.88B | 6.86B | 8.43B | 7.47B | 6.08B | 5.47B | 5.61B | 5.6B | 5.46B | 5.13B | 4.68B | 4.12B | 3.39B | 2.91B | 2.2B | 1.57B | 4.04B | 4.54B | 4.47B | 4.11B | 3.56B | 3.15B | 3.07B |
Total Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 246M | 257M | 272M | 272M | 133M | 164M | 105M | 94M | 598M | 562M | 565M | 517M | 800M | 747M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |