Balance Sheet Statement
Year | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 |
Cash & Equivalents | 8.85B | 8.47B | 7.02B | 5.46B | 6.2B | 4.14B | 2.67B | 2.54B | 1.61B | 1.16B | 908.12M | 781.63M | 747.25M | 607.28M | 424.29M | 1.01B | 483.83M | 279.1M | 86.61M | 99.84M | 35.73M | 10.46M | 8.71M | n/a | n/a |
Short-Term Investments | 5.18B | 5.72B | 5.49B | 5.07B | 5.77B | 3.8B | 1.67B | 1.98B | 602.34M | 183.02M | 87.31M | 57.14M | 120.38M | 170.58M | 72.68M | 230.66M | 213.77M | 171.75M | 165.82M | 107.72M | 83.09M | 25.35M | 7.3M | n/a | n/a |
Long-Term Investments | 4.85B | 4.85B | 4.67B | 4.78B | 3.91B | 1.96B | 1.3B | 677.28M | 566.95M | 1.9B | 1.07B | 574.73M | 942.35M | 723.26M | 910.59M | 485.08M | 184.96M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 2.48B | 2.52B | 2.7B | 2.34B | 1.72B | 769M | 543M | 749.71M | 646.57M | 275.72M | 375.23M | 236.69M | 146.92M | 118.22M | 153.21M | 67.91M | 47.83M | 247.76M | 176.76M | 96.9M | 94.15M | 8.3M | 4.72M | 29.71M | 37.05M |
Receivables | 11.95B | 11.41B | 10.76B | 9.74B | 7.79B | 6.17B | 4.92B | 3.92B | 3.23B | 2.52B | 1.92B | 1.36B | 872.63M | 683.75M | 426.94M | 320.96M | 266.56M | 220.06M | 128.69M | 76.13M | 48.87M | 26.54M | 9.58M | n/a | n/a |
Inventory | n/a | n/a | 1.78B | 1.45B | 1.15B | 926M | 788M | n/a | n/a | 481.02M | 632.52M | 403.27M | n/a | n/a | n/a | n/a | n/a | 24.85M | 12.01M | 6.34M | 3.47M | 3.53M | 1.33M | n/a | n/a |
Other Current Assets | 3.75B | 3.47B | 4.49B | 2.57B | 2.14B | 1.84B | 1.42B | 1.14B | 557.12M | 482.44M | 596.99M | 480.64M | 296.81M | 210.61M | 151.01M | 143.24M | 104.4M | 69.91M | 37.98M | 19.52M | 11.02M | 11.8M | 4.38M | n/a | n/a |
Total Current Assets | 29.73B | 29.07B | 26.39B | 22.85B | 21.89B | 15.96B | 10.68B | 9.29B | 6B | 4.35B | 3.55B | 2.68B | 2.02B | 1.67B | 1.07B | 1.71B | 1.07B | 740.81M | 419.1M | 303.22M | 178.72M | 74.15M | 29.97M | n/a | n/a |
Property-Plant & Equipment | 5.39B | 6.05B | 6.59B | 5.7B | 5.66B | 5.42B | 2.05B | 1.95B | 1.79B | 1.72B | 1.13B | 1.24B | 604.67M | 527.95M | 387.17M | 89.71M | 107.02M | 41.38M | 30.16M | 24.22M | 7.64M | 5.07M | 4.99M | n/a | n/a |
Goodwill & Intangibles | 55.71B | 53.9B | 55.69B | 56.91B | 30.43B | 30.44B | 14.93B | 8.31B | 8.56B | 4.5B | 4.56B | 4.41B | 1.8B | 1.03B | 524.07M | 83.76M | 44.87M | 33.13M | 18.19M | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 73.2B | 70.75B | 72.45B | 72.36B | 44.41B | 39.16B | 20.05B | 11.72B | 11.59B | 8.42B | 7.14B | 6.47B | 3.51B | 2.49B | 2.02B | 754.04M | 411.26M | 348.78M | 245.74M | 131.53M | 101.78M | 13.37M | 9.71M | 29.71M | 37.05M |
Total Assets | 102.93B | 99.82B | 98.85B | 95.21B | 66.3B | 55.13B | 30.74B | 21.01B | 17.58B | 12.76B | 10.69B | 9.15B | 5.53B | 4.16B | 3.09B | 2.46B | 1.48B | 1.09B | 664.83M | 434.75M | 280.5M | 87.51M | 39.67M | 29.71M | 37.05M |
Account Payables | 6.66B | 3.24B | 3.89B | 2.96B | 2.62B | 1.88B | 165M | 76M | 115.26M | 71.48M | 95.54M | 64.99M | 14.54M | 33.26M | 18.11M | 14.79M | 16.38M | 7.48M | 8.87M | 10.21M | 2.52M | 2.04M | 606K | n/a | n/a |
Deferred Revenue | n/a | 19B | 17.38B | 15.63B | 12.61B | 10.66B | 8.56B | 7.09B | 5.51B | 4.27B | 3.29B | 2.47B | 1.8B | 1.29B | 913.24M | 690.18M | 583.76M | 468.82M | 284.06M | 169.18M | 95.9M | 49.68M | 19.17M | n/a | n/a |
Short-Term Debt | 579M | 1.52B | 2.03B | 804M | 770M | 750M | 216M | 1.13B | 102.11M | 15.4M | n/a | 572.16M | 521.28M | 574.55M | n/a | n/a | n/a | n/a | 176K | 615K | 563K | 78K | 531K | n/a | n/a |
Other Current Liabilities | 20.74B | 3.24B | 2.6B | 2.4B | 1.74B | 1.56B | 2.1B | 8.56B | 1.3B | 1.06B | 822.95M | 716.31M | 462.83M | 401.97M | 295.99M | 194.74M | 163.21M | 126M | 77.15M | 51.97M | 32.47M | 18.22M | 8.49M | n/a | n/a |
Total Current Liabilities | 27.98B | 26.63B | 25.89B | 21.79B | 17.73B | 14.85B | 11.26B | 10.13B | 7.26B | 5.62B | 4.39B | 3.98B | 2.92B | 2.32B | 1.28B | 908.13M | 766.97M | 605.92M | 377M | 234.63M | 131.67M | 70.01M | 28.8M | n/a | n/a |
Long-Term Debt | 10.81B | 11.67B | 12.32B | 13.29B | 5.51B | 5.45B | 3.37B | 1.37B | 2.69B | 2.03B | 2.2B | 1.94B | 126.66M | 48.65M | 498.02M | 463.68M | 20.11M | n/a | 6K | 184K | 1.44M | n/a | 78K | n/a | n/a |
Other Long-Term Liabilities | 2.96B | 1.87B | 2.28B | 2B | 1.56B | 946M | 511M | 52.86M | n/a | n/a | 95.42M | 122.71M | n/a | 28.41M | n/a | 17.55M | n/a | 28.65M | -19.22M | 1.16M | 875K | 62.97M | 66.27M | n/a | n/a |
Total Long-Term Liabilities | 13.78B | 13.55B | 14.6B | 15.29B | 7.08B | 6.4B | 3.88B | 1.49B | 2.83B | 2.14B | 2.33B | 2.11B | 240.09M | 253.32M | 538.21M | 495.4M | 30.37M | 22.67M | 1.41M | 1.34M | 2.32M | 62.97M | 66.34M | 19.92M | 66.38M |
Total Liabilities | 41.76B | 40.18B | 40.49B | 37.08B | 24.81B | 21.24B | 15.13B | 11.62B | 10.08B | 7.76B | 6.72B | 6.09B | 3.16B | 2.58B | 1.81B | 1.4B | 797.34M | 628.59M | 378.41M | 235.96M | 133.99M | 132.97M | 95.14M | 19.92M | 66.38M |
Total Debt | 11.39B | 13.56B | 14.09B | 13.98B | 6.28B | 5.87B | 3.18B | 2.5B | 2.71B | 2.05B | 2.2B | 2.51B | 647.94M | 544.8M | 498.02M | 481.23M | 12.49M | 2.14M | 182K | 799K | 1.28M | 78K | 609K | n/a | n/a |
Common Stock | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 730K | 708K | 671K | 651K | 610K | 146K | 137K | 133K | 127K | 123K | 119K | 115K | 111K | 105K | 32K | 29K | n/a | n/a |
Retained Earnings | 16.37B | 11.72B | 7.58B | 7.38B | 5.93B | 1.86B | 1.74B | -337.43M | -464.91M | -653.27M | -605.85M | -343.16M | -110.98M | 159.46M | 171.03M | 106.56M | 25.84M | -17.59M | -35.63M | -36.11M | -64.59M | -71.93M | -75.45M | -65.73M | -37.12M |
Comprehensive Income | -266M | -225M | -274M | -166M | -42M | -93M | -58M | -27.14M | -75.84M | -49.92M | -24.11M | 17.68M | 17.14M | 12.68M | 6.72M | -1.43M | -2.9M | -2.28M | -2.19M | -4.64M | -7.63M | -9.91M | -11.16M | n/a | n/a |
Shareholders Equity | 61.17B | 59.65B | 58.36B | 58.13B | 41.49B | 33.88B | 15.61B | 9.39B | 7.5B | 5B | 3.98B | 3.07B | 2.37B | 1.59B | 1.28B | 1.04B | 671.78M | 452.06M | 281.79M | 196.37M | 145.13M | -46.24M | -55.88M | 9.79M | -29.33M |
Total Investments | 10.04B | 10.57B | 10.16B | 9.86B | 9.68B | 5.76B | 2.98B | 2.66B | 1.17B | 2.09B | 1.16B | 631.87M | 1.06B | 893.84M | 1.01B | 715.74M | 398.73M | 171.75M | 165.82M | 107.72M | 83.09M | 25.35M | 7.3M | n/a | n/a |