Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 |
| Revenue | 2.2B | 2.09B | 1.84B | 1.59B | 1.49B | 1.44B | 1.35B | 1.22B | 1.13B | 1.01B | 920.34M | 858.11M | 805.79M | 726.51M | 641.06M | 622.02M | 575.52M | 475.8M | 387.35M | 312.64M | 251.91M | 222.29M | 205.85M | 176.69M | 134.18M | 103.8M | 78.9M | 58.4M | 44.3M |
| Cost of Revenue | 1.01B | 973.23M | 871.11M | 786.4M | 695.45M | 663.45M | 659.3M | 566.58M | 487.41M | 405.34M | 353.69M | 306.38M | 275.54M | 244.62M | 206.55M | 209.36M | 191.24M | 152.8M | 121.35M | 91.8M | 74.19M | 66.29M | 67.95M | 61.58M | 33.63M | 27.5M | 24M | 18.7M | 9.6M |
| Gross Profit | 1.19B | 1.11B | 972.79M | 805.04M | 798.66M | 771.9M | 690.85M | 654.6M | 639.68M | 601.43M | 566.65M | 551.73M | 530.26M | 481.89M | 434.51M | 412.66M | 384.28M | 323M | 266M | 220.84M | 177.72M | 156.01M | 137.91M | 115.11M | 100.55M | 76.3M | 54.9M | 39.7M | 34.7M |
| Operating Income | 701.3M | 630.21M | 475.48M | 474.04M | 439.66M | 438.04M | 366.2M | 352.13M | 349.68M | 331.92M | 302.22M | 269.42M | 272.99M | 238.34M | 221.63M | 211.03M | 183.89M | 155.09M | 121.29M | 109.02M | 87.6M | 76.73M | 143.94M | 50.9M | 39.17M | 28.6M | 20.8M | 14.9M | 10.7M |
| Interest Income | 14.45M | 12.81M | 6.17M | 1.71M | 3.07M | 3.73M | n/a | 1.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 651.5M | 584.95M | 443.59M | 467.62M | 427.13M | 421.96M | 351.84M | 344.31M | 460.99M | 333.75M | 303.46M | 270.91M | 274.7M | 238.96M | 222.18M | 212.12M | 189.05M | 162.88M | 126.03M | 110.16M | 89.38M | 79.02M | 64.24M | 54.25M | 39.58M | 30.7M | 22.4M | 15.7M | 11.4M |
| Net Income | 537.13M | 468.17M | 396.92M | 399.59M | 372.94M | 352.79M | 267.08M | 258.26M | 338.81M | 241.05M | 211.54M | 198.64M | 188.81M | 171.05M | 150.21M | 144.95M | 125.02M | 109.57M | 82.92M | 71.77M | 58.02M | 51.44M | 40.85M | 33.4M | 25.28M | 18.6M | 12.8M | 8.9M | 6.5M |
| Selling & General & Admin | 485.13M | 456.13M | 433.03M | 331M | 359M | 333.87M | 324.64M | 302.46M | 290.01M | 269.51M | 264.43M | 282.31M | 257.27M | 243.55M | 212.88M | 201.63M | 200.39M | 167.91M | 144.71M | 111.82M | 90.12M | 79.28M | 75.08M | 64.21M | 49.52M | 37.9M | 27.5M | 20.1M | 21M |
| Research & Development | n/a | 267.4M | 255.1M | 250.1M | 224M | 214.7M | 217.1M | 215M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 4.68M | 8.26M | -2.37M | -30K | -2.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 121.35M | n/a | n/a | n/a | -81.11M | n/a | 11.87M | 9.8M | 6.6M | 4.7M | 3M |
| Operating Expenses | 489.81M | 456.13M | 433.03M | 331M | 359M | 333.87M | 324.64M | 302.46M | 290.01M | 269.51M | 264.43M | 282.31M | 257.27M | 243.55M | 212.88M | 201.63M | 200.39M | 167.91M | 144.71M | 111.82M | 90.12M | 79.28M | -6.03M | 64.21M | 61.38M | 47.7M | 34.1M | 24.8M | 24M |
| Interest Expense | 65.78M | 66.32M | 29.52M | 6.39M | 9.83M | 16.62M | 16.29M | 8.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 1.5B | 1.43B | 1.3B | 1.12B | 1.05B | 997.32M | 983.94M | 869.04M | 777.42M | 674.85M | 618.12M | 588.69M | 532.8M | 488.18M | 419.43M | 410.99M | 391.63M | 320.71M | 266.06M | 203.62M | 164.31M | 145.57M | 61.92M | 125.78M | 95.01M | 75.2M | 58.1M | 43.5M | 33.6M |
| Income Tax | 114.38M | 116.82M | 46.68M | 68.03M | 54.2M | 69.17M | 84.75M | 86.05M | 122.18M | 92.7M | 91.92M | 72.27M | 85.9M | 67.91M | 71.97M | 67.17M | 64.03M | 53.31M | 43.12M | 38.4M | 31.36M | 27.58M | 23.39M | 20.84M | 14.3M | 12.1M | 9.8M | 6.8M | 4.9M |
| Shares Outstanding (Basic) | 38.06M | 38.19M | 37.86M | 37.86M | 37.94M | 38.14M | 38.73M | 39.02M | 40.04M | 41.32M | 41.79M | 43.32M | 44.28M | 45.06M | 46.87M | 47.18M | 48.06M | 48.87M | 48.69M | 47.9M | 72.61M | 50.46M | 50.46M | 49.52M | 48.27M | 92.43M | 130M | 48.77M | 217.69M |
| Shares Outstanding (Diluted) | 38.62M | 38.9M | 38.74M | 38.57M | 38.65M | 38.87M | 39.38M | 39.64M | 41.37M | 42.23M | 42.97M | 44.62M | 45.81M | 47.35M | 48M | 48.79M | 50.08M | 51.2M | 50.59M | 50.16M | 75.92M | 52.22M | 52.29M | 78.21M | 51.59M | 99.91M | 148.23M | 48.77M | 217.69M |
| EPS (Basic) | 14.11 | 12.26 | 10.48 | 10.56 | 9.83 | 9.25 | 6.90 | 6.62 | 8.46 | 5.83 | 5.06 | 4.58 | 4.26 | 3.80 | 3.26 | 3.10 | 2.60 | 2.24 | 1.70 | 1.50 | 0.80 | 1.02 | 0.81 | 0.67 | 0.53 | 0.20 | 0.10 | 0.18 | 0.03 |
| EPS (Diluted) | 13.91 | 12.04 | 10.25 | 10.36 | 9.65 | 9.08 | 6.78 | 6.51 | 8.19 | 5.71 | 4.92 | 4.45 | 4.12 | 3.61 | 3.13 | 2.97 | 2.50 | 2.14 | 1.64 | 1.43 | 0.77 | 0.99 | 0.78 | 0.43 | 0.49 | 0.19 | 0.09 | 0.18 | 0.03 |
| EBITDA | 831.16M | 801.66M | 610.36M | 581.08M | 540.38M | 498.5M | 428.39M | 400.43M | 387.73M | 363.27M | 336.65M | 305.2M | 306.77M | 275.18M | 258.98M | 245.37M | 214.54M | 175.87M | 140.8M | 126.2M | 102.26M | 94.27M | 80.19M | 67.43M | 51.03M | 38.4M | 27.4M | 19.6M | 13.7M |
| Depreciation & Amortization | 125.19M | 137.73M | 129.72M | 107.32M | 100.8M | 60.46M | 57.28M | 48.29M | 38.05M | 31.35M | 34.44M | 35.78M | 33.78M | 36.85M | 37.34M | 34.34M | 30.65M | 28.56M | 24.26M | 18.32M | 14.66M | 17.54M | 18.28M | 16.52M | 11.87M | 9.8M | 6.6M | 4.7M | 3M |