Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 |
Cash & Equivalents | 422.98M | 425.44M | 503.27M | 681.87M | 585.61M | 359.8M | 208.62M | 194.73M | 228.41M | 158.91M | 116.38M | 196.63M | 189.04M | 181.69M | 195.74M | 216.32M | 117.99M | 168.83M | 126.55M | 59.46M | 78.58M | 51.13M | 44.82M | 38.58M | 39.63M | 31.8M | 37.6M | 26.8M | 15.7M |
Short-Term Investments | 69.62M | 32.21M | 33.22M | 35.98M | 19.57M | 25.81M | 29.26M | 32.44M | 24.22M | 23.5M | 20.01M | 12.72M | 13.92M | n/a | n/a | n/a | 25.03M | 17.39M | 16.64M | 16.57M | 19.52M | 118.14M | 86.02M | 40.72M | 22.7M | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | 1.79M | -2.25M | n/a | n/a | n/a | 2.35M | 706K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 150.91M | 69.23M | 36.96M | 29.48M | 28.63M | 29.94M | 27.5M | 12.62M | 5.08M | 4.29M | 5.96M | 3.97M | 6.21M | 7.91M | 6.2M | 5.35M | 5.25M | 2.29M | 2.45M | 2.85M | 2.29M | 2.13M | 2.01M | 1.96M | 4.07M | 3.5M | 1.7M | 1.6M | 1.6M |
Receivables | 228.05M | 237.66M | 204.1M | 151.19M | 155.01M | 146.31M | 156.64M | 148.33M | 97.8M | 95.06M | 90.35M | 73.29M | 74.25M | 75M | 59.69M | 62.85M | 74.86M | 59.58M | 59.19M | 54.03M | 45.94M | 35.7M | 33.56M | 33.84M | 29.24M | 15M | 11.6M | 7.9M | 7.1M |
Inventory | n/a | -3.12M | 38.54M | 13.92M | 38.07M | 15.03M | 6.27M | 9.74M | 3.16M | 6.91M | 8.37M | 19.74M | n/a | 4.01M | 2.81M | 13.52M | 10.74M | 2.81M | 1.6M | 5.28M | 5.88M | 5.49M | 6.08M | 5.34M | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 117.09M | 74.82M | 129.75M | 64.54M | 81.74M | 51.89M | 36.4M | 33.87M | 18.86M | 26.7M | 23.04M | 35.39M | 21.91M | 16.48M | 6.9M | 20.24M | 16.65M | 6.53M | 4.6M | 9.1M | 10.71M | 1.89M | 1.58M | 1.74M | 8.3M | 29.8M | 5M | 5.3M | 4M |
Total Current Assets | 835.85M | 750.38M | 870.35M | 933.58M | 841.93M | 583.81M | 430.92M | 409.38M | 369.28M | 304.17M | 249.78M | 318.03M | 299.13M | 273.17M | 265.14M | 299.41M | 234.52M | 252.33M | 206.98M | 139.15M | 154.75M | 212.35M | 172.06M | 120.23M | 99.87M | 76.6M | 54.2M | 40M | 26.8M |
Property-Plant & Equipment | 213.01M | 227.94M | 240.3M | 370.44M | 382.03M | 121.04M | 100.55M | 100.45M | 84.62M | 59.26M | 57.64M | 65.37M | 76.53M | 81.62M | 79.5M | 88.38M | 91.11M | 78.94M | 59.81M | 52.36M | 43.91M | 19.35M | 27.55M | 35.47M | 20.89M | 21.4M | 14.7M | 9.2M | 8.1M |
Goodwill & Intangibles | 2.86B | 2.87B | 2.86B | 889.35M | 830.8M | 806.28M | 850.77M | 881.1M | 546.08M | 348.34M | 327.46M | 280.8M | 289.16M | 274.57M | 274.17M | 227.71M | 246.11M | 182.98M | 184.43M | 152.45M | 25.88M | 18.87M | 11.45M | 11.89M | 10.73M | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 3.22B | 3.2B | 3.14B | 1.29B | 1.24B | 964.84M | 988.53M | 1B | 649.88M | 432.5M | 413.44M | 372.16M | 395.02M | 384.27M | 378.26M | 333.73M | 352.75M | 271.42M | 250.25M | 208.38M | 75.18M | 43.81M | 45.35M | 52.32M | 35.7M | 24.9M | 16.4M | 10.8M | 9.7M |
Total Assets | 4.06B | 3.95B | 4.01B | 2.22B | 2.08B | 1.55B | 1.42B | 1.41B | 1.02B | 736.67M | 663.21M | 690.2M | 694.14M | 657.44M | 643.41M | 633.14M | 587.27M | 523.75M | 457.23M | 347.53M | 229.93M | 256.16M | 217.41M | 172.55M | 135.57M | 101.5M | 70.6M | 50.8M | 36.5M |
Account Payables | 178.25M | 121.21M | 100.09M | 82.64M | 80.14M | 76.05M | 70.33M | 59.21M | 43.05M | 33.88M | 26.38M | 29.86M | 11.58M | 24.6M | 23.98M | 25.12M | 22.37M | 23.46M | 17.71M | 18.9M | 17.12M | 13.79M | 11.43M | 6.18M | 9.87M | 7.6M | 4.8M | 2.2M | 1.2M |
Deferred Revenue | 159.76M | 152.43M | 152.04M | 63.1M | 53.99M | 47.66M | 49.7M | 47.49M | 33.25M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 25.32M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 155.91M | 28.84M | 29.18M | 31.58M | 29.06M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.84M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 173.14M | 166.7M | 122.76M | 108.1M | 113.11M | 116.59M | 142.35M | 132.81M | 107.38M | 102.14M | 95.88M | 84.62M | 71.1M | 53.7M | 84.23M | 44.8M | 70.26M | 61.64M | 50.06M | 44.78M | 40.66M | 29.58M | 28.47M | 27.49M | 22.07M | 15.9M | 14.3M | 10.7M | 6.6M |
Total Current Liabilities | 667.07M | 467.31M | 438.29M | 315.7M | 276.29M | 207.44M | 221.13M | 201.14M | 158.21M | 139.78M | 127.29M | 118.25M | 113.18M | 109.42M | 109.28M | 99.36M | 92.63M | 90.65M | 79.3M | 63.69M | 57.79M | 43.37M | 39.9M | 33.67M | 31.95M | 23.5M | 19.1M | 12.9M | 7.8M |
Long-Term Debt | 1.42B | 1.81B | 2.19B | 834.51M | 850.44M | 574.17M | 574.77M | 534.7M | 300M | 35M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Liabilities | 56.86M | 37.19M | 17.38M | 20.35M | 58.48M | 94.78M | 97.64M | 37.19M | 43.57M | 28.61M | 16.42M | 22.33M | 26.11M | 21.91M | 29.2M | 29.15M | 24.05M | 17.34M | 10.7M | 9.08M | 7.59M | 556K | 547K | 616K | 621K | 400K | 500K | 100K | 400K |
Total Long-Term Liabilities | 1.48B | 1.86B | 2.24B | 890.79M | 908.92M | 668.95M | 672.41M | 652.49M | 343.57M | 65.31M | 24.84M | 30.16M | 28.7M | 32.83M | 31.73M | 32.95M | 29.18M | 23.79M | 19.24M | 15.74M | 7.59M | 556K | 547K | 616K | 621K | 400K | 500K | 300K | 500K |
Total Liabilities | 2.14B | 2.33B | 2.68B | 1.21B | 1.19B | 876.39M | 893.55M | 853.62M | 501.78M | 205.09M | 152.13M | 148.42M | 141.88M | 142.25M | 141M | 132.31M | 121.8M | 114.44M | 98.54M | 79.42M | 65.38M | 43.93M | 40.45M | 34.29M | 32.57M | 23.9M | 19.6M | 13.2M | 8.3M |
Total Debt | 1.57B | 1.84B | 2.22B | 866.25M | 875.68M | 574.17M | 574.77M | 575M | 300M | 35M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.84M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Common Stock | n/a | 421K | 417K | 412K | 408K | 401K | 393K | 518K | 512K | 503K | 491K | 481K | 456K | 614K | 601K | 581K | 571K | 562K | 554K | 545K | 352K | 346K | 340K | 334K | 328K | 200K | n/a | n/a | n/a |
Retained Earnings | 1.89B | 1.51B | 1.18B | 912.51M | 633.15M | 373.23M | 122.84M | 1.46B | 1.28B | 1.02B | 849.5M | 700.52M | 559.71M | 912.08M | 786.84M | 676.63M | 567.38M | 469.88M | 377.85M | 305.64M | 243.32M | 193.61M | 149.56M | 114.77M | 86.01M | 64.6M | 48.4M | 35.6M | 26.7M |
Comprehensive Income | n/a | -87.14M | -108.38M | -38.96M | -39.29M | -74.54M | -51.44M | -34.72M | -68.55M | -44.05M | -17.92M | -31.17M | -22.73M | -5.66M | -21.39M | -10.22M | 2.18M | 9.68M | 3.33M | -2.05M | -46K | -150K | 142K | 138K | 5K | -34M | -24.2M | -17.7M | -12.9M |
Shareholders Equity | 1.91B | 1.62B | 1.33B | 1.02B | 898.17M | 672.26M | 525.9M | 559.69M | 517.38M | 531.58M | 511.08M | 541.78M | 552.26M | 515.19M | 502.41M | 500.83M | 465.47M | 409.31M | 358.69M | 268.11M | 164.55M | 212.23M | 176.97M | 138.26M | 103M | 77.6M | 51M | 37.6M | 28.2M |
Total Investments | 69.62M | 32.21M | 33.22M | 35.98M | 19.57M | 25.81M | 29.26M | 32.44M | 24.22M | 23.5M | 20.01M | 12.72M | 13.92M | n/a | n/a | n/a | 25.03M | 17.39M | 16.64M | 16.57M | 19.52M | 118.14M | 86.02M | 40.72M | 22.7M | n/a | n/a | n/a | n/a |