96.98
-4.51 (-4.44%)
At close: Apr 21, 2025, 3:59 PM

Income Statement

Year FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99
Revenue 130.5B 60.92B 26.97B 26.91B 16.68B 10.92B 11.72B 9.71B 6.91B 5.01B 4.68B 4.13B 4.28B 4B 3.54B 3.33B 3.42B 4.1B 3.07B 2.38B 2.01B 1.82B 1.91B 1.37B 735.26M 374.5M 158.2M
Cost of Revenue 32.64B 16.62B 11.62B 9.44B 6.28B 4.15B 4.54B 3.89B 2.85B 2.2B 2.08B 1.86B 2.05B 1.94B 2.13B 2.15B 2.25B 2.23B 1.77B 1.47B 1.36B 1.29B 1.33B 850.23M 462.38M 232.66M 103.2M
Gross Profit 97.86B 44.3B 15.36B 17.48B 10.4B 6.77B 7.17B 5.82B 4.06B 2.81B 2.6B 2.27B 2.23B 2.06B 1.41B 1.18B 1.17B 1.87B 1.3B 910.03M 647.55M 528.88M 576.01M 519.24M 272.88M 141.84M 55M
Operating Income 81.45B 32.97B 4.22B 10.04B 4.53B 2.85B 3.8B 3.21B 1.93B 747M 759M 496M 648.24M 648.3M 255.75M -98.94M -70.7M 836.35M 453.45M 336.66M 95.18M 90.16M 143.99M 241.73M 128.13M 58.62M 4.5M
Interest Income 1.79B 866M 267M 29M 57M 178M 136M 69M 54M 39M 28M 17M 19.91M 19.15M 19.06M 23.11M 42.86M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 84.03B 33.82B 4.18B 9.94B 4.41B 2.97B 3.9B 3.2B 1.91B 743M 755M 510M 662.04M 663.4M 271.17M -82.29M -42.95M 901.34M 494.48M 356.79M 107.03M 86.67M 150.56M 252.75M 144.81M 60.37M 4.5M
Net Income 72.88B 29.76B 4.37B 9.75B 4.33B 2.8B 4.14B 3.05B 1.67B 614M 631M 440M 562.54M 581.09M 253.15M -67.99M -30.04M 797.64M 448.83M 301.18M 88.61M 74.42M 90.8M 176.92M 98.47M 40.96M 4.1M
Selling & General & Admin 3.49B 2.65B 2.44B 2.17B 1.94B 1.09B 991M 815M 663M 602M 480M 436M 430.82M 405.61M 361.51M 367.02M 362.22M 341.3M 293.53M 202.09M 204.16M 165.25M 207.15M 97.19M 58.7M 36.31M 18.9M
Research & Development 12.91B 8.68B 7.34B 5.27B 3.92B 2.83B 2.38B 1.8B 1.46B 1.33B 1.36B 1.34B 1.15B 1B 848.83M 908.85M 855.88M 691.64M 553.47M 357.12M 348.22M 269.97M 224.87M 153.92M 86.05M 46.91M 25.1M
Other Expenses n/a n/a 1.35B n/a n/a n/a n/a n/a 3M 131M n/a n/a n/a n/a -57M n/a 26.87M n/a n/a 14.16M n/a 3.5M n/a 26.4M n/a n/a 6.5M
Operating Expenses 16.41B 11.33B 11.13B 7.43B 5.86B 3.92B 3.37B 2.61B 2.13B 2.06B 1.84B 1.77B 1.58B 1.41B 1.15B 1.28B 1.24B 1.03B 847M 573.37M 552.38M 438.72M 432.03M 277.51M 144.74M 83.23M 50.5M
Interest Expense 247M 257M 262M 236M 184M 52M 58M 61M 58M 47M 46M 10M 3.29M 3.09M 3.13M 3.32M 406K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 49.04B 27.95B 22.75B 16.87B 12.14B 8.07B 7.91B 6.5B 4.98B 4.26B 3.92B 3.63B 3.63B 3.35B 3.29B 3.43B 3.5B 3.26B 2.62B 2.04B 1.91B 1.73B 1.77B 1.13B 607.13M 315.89M 153.7M
Income Tax 11.15B 4.06B -187M 189M 77M 174M -245M 149M 239M 129M 124M 70M 99.5M 82.31M 18.02M -14.31M -12.91M 103.7M 46.35M 55.61M 18.41M 12.25M 59.76M 75.83M 46.34M 19.41M 400K
Shares Outstanding (Basic) 24.55B 24.69B 24.87B 24.96B 24.68B 24.36B 24.32B 23.96B 21.64B 21.72B 22.09B 23.52B 24.77B 24.15B 23.01B 21.98B 21.93B 22B 21.13B 20.35B 19.92B 19.3B 18.41B 17.15B 15.71B 14.33B 6.99B
Shares Outstanding (Diluted) 24.8B 24.94B 25.07B 25.35B 25.12B 24.72B 25B 25.28B 25.96B 22.76B 22.52B 23.78B 25B 24.65B 23.55B 21.98B 21.93B 24.27B 23.48B 21.93B 21.18B 20.71B 20.2B 20.52B 19.11B 17.32B 13.15B
EPS (Basic) 2.97 1.21 0.18 0.39 0.18 0.12 0.17 0.13 0.08 0.03 0.03 0.02 0.02 0.02 0.01 -0.00 -0.00 0.04 0.02 0.01 0.00 0.00 0.00 0.01 0.01 0.00 0.00
EPS (Diluted) 2.94 1.19 0.17 0.39 0.17 0.11 0.17 0.12 0.06 0.03 0.03 0.02 0.02 0.02 0.01 -0.00 -0.00 0.03 0.02 0.01 0.00 0.00 0.00 0.01 0.01 0.00 0.00
EBITDA 86.14B 35.58B 5.99B 11.35B 5.69B 3.4B 4.22B 3.46B 2.15B 987M 1.02B 759M 891.57M 870.69M 461.29M 117.69M 142.47M 969.54M 561.01M 434.64M 197.77M 176.34M 202.2M 295.26M 143.97M 68.28M 11M
Depreciation & Amortization 1.86B 1.51B 1.54B 1.17B 1.1B 381M 262M 199M 187M 197M 220M 239M 226.24M 204.21M 186.99M 196.66M 185.02M 133.19M 107.56M 97.98M 102.6M 82.69M 58.22M 43.5M 15.84M 9.67M 6.5M