Balance Sheet Statement
Year | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 |
Cash & Equivalents | 8.59B | 7.28B | 3.39B | 1.99B | 847M | 10.9B | 782M | 4B | 1.77B | 596M | 497M | 1.15B | 732.79M | 667.88M | 665.36M | 447.22M | 417.69M | 726.97M | 544.41M | 551.76M | 208.51M | 214.42M | 346.99M | 333M | 674.27M | 61.56M | 50.3M |
Short-Term Investments | 34.62B | 18.7B | 9.91B | 19.22B | 10.71B | 1M | 6.64B | 3.11B | 5.03B | 4.44B | 4.13B | 3.52B | 3B | 2.46B | 1.83B | 1.28B | 837.7M | 1.08B | 573.44M | 398.42M | 461.53M | 389.62M | 681.42M | 458.38M | n/a | n/a | n/a |
Long-Term Investments | 3.39B | 1.32B | 299M | 266M | 144M | 77M | n/a | n/a | n/a | n/a | n/a | n/a | 10.03M | 10.38M | 8.79M | 6.63M | 6.41M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 3.04B | 3.18B | 3.52B | 3.58B | 2B | 41M | 108M | 74M | 62M | 67M | 91M | 104.25M | 93.92M | 102.49M | 31.21M | 36.3M | 33.61M | 38.05M | 28.35M | 27.48M | 9.03M | 7.73M | 10.47M | 11.9M | 10.91M | 3.19M | 500K |
Receivables | 23.07B | 10B | 3.83B | 4.65B | 2.43B | 1.66B | 1.42B | 1.26B | 826M | 505M | 474M | 426.36M | 454.25M | 336.14M | 348.77M | 374.96M | 318.44M | 666.49M | 518.68M | 318.19M | 296.28M | 196.63M | 154.5M | 147.35M | 104.99M | 67.22M | 20.6M |
Inventory | 10.08B | 5.28B | 5.16B | 2.6B | 1.83B | 979M | 1.57B | 796M | 794M | 418M | 483M | 387.76M | 412.47M | 340.3M | 345.52M | 330.67M | 537.83M | 358.52M | 354.68M | 254.87M | 315.52M | 234.24M | 145.05M | 213.88M | 90.38M | 37.63M | 28.6M |
Other Current Assets | 3.77B | 3.08B | 791M | 366M | 239M | 157M | 136M | 86M | 118M | 93M | 133M | 138.78M | 180.66M | 99.34M | 42.09M | 46.97M | 56.3M | 54.34M | 40.56M | 27.07M | 23.08M | 17.8M | 23.64M | 81.51M | 61.24M | 6.76M | 1.6M |
Total Current Assets | 80.13B | 44.34B | 23.07B | 28.83B | 16.05B | 13.69B | 10.56B | 9.26B | 8.54B | 6.05B | 5.71B | 5.62B | 4.78B | 3.91B | 3.23B | 2.48B | 2.17B | 2.89B | 2.03B | 1.55B | 1.3B | 1.05B | 1.35B | 1.23B | 930.88M | 173.18M | 101.1M |
Property-Plant & Equipment | 8.08B | 5.26B | 4.84B | 3.61B | 2.86B | 2.29B | 1.4B | 997M | 521M | 466M | 557M | 582.74M | 576.14M | 560.07M | 568.86M | 571.86M | 625.8M | 359.81M | 260.83M | 178.15M | 178.96M | 190.03M | 135.15M | 120.13M | 47.28M | 25.89M | 11.7M |
Goodwill & Intangibles | 6B | 5.54B | 6.05B | 6.69B | 6.93B | 667M | 663M | 670M | 722M | 784M | 840M | 939.19M | 953.36M | 967.17M | 658.59M | 490.3M | 516.95M | 460.98M | 346.94M | 160.74M | 135.62M | 148.87M | 76.47M | 81.12M | 23.8M | n/a | n/a |
Total Long-Term Assets | 31.48B | 21.38B | 18.11B | 15.36B | 12.74B | 3.63B | 2.73B | 1.99B | 1.3B | 1.32B | 1.49B | 1.63B | 1.64B | 1.65B | 1.27B | 1.11B | 1.18B | 858.84M | 643.49M | 404.39M | 323.61M | 346.63M | 265.41M | 269.06M | 86.02M | 29.07M | 12.2M |
Total Assets | 111.6B | 65.73B | 41.18B | 44.19B | 28.79B | 17.32B | 13.29B | 11.24B | 9.84B | 7.37B | 7.2B | 7.25B | 6.41B | 5.55B | 4.5B | 3.59B | 3.35B | 3.75B | 2.68B | 1.95B | 1.63B | 1.4B | 1.62B | 1.5B | 1.02B | 202.25M | 113.3M |
Account Payables | 6.31B | 2.7B | 1.19B | 1.78B | 1.15B | 687M | 511M | 596M | 485M | 296M | 293M | 324.39M | 356.43M | 335.07M | 286.14M | 344.53M | 218.86M | 492.1M | 272.07M | 179.4M | 238.22M | 185.34M | 141.13M | 214.02M | 72.3M | 64.91M | 35.7M |
Deferred Revenue | 837M | 764M | 354M | 300M | 288M | 141M | 92M | 53M | 85M | 322M | 296M | 268.81M | 282.69M | 270.65M | 245.6M | 19.62M | 15.42M | 5.86M | 1.18M | 217K | 11.5M | n/a | n/a | 70.19M | 200M | n/a | n/a |
Short-Term Debt | 288M | 1.48B | 1.43B | 144M | 1.12B | 91M | n/a | 15M | 827M | 1.5B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 856K | 4.01M | 5.68M | 3.9M | 588K | 1.79M | 6.4M |
Other Current Liabilities | 10.61B | 5.39B | 3.12B | 1.98B | 1.31B | 804M | 635M | 456M | 418M | 318M | 304.19M | 349.92M | 333.93M | 317.3M | 406.37M | 420.23M | 544.31M | 469.21M | 365.55M | 259.05M | 170.58M | 144.75M | 232.64M | 145.39M | 36.53M | 9.53M | 5M |
Total Current Liabilities | 18.05B | 10.63B | 6.56B | 4.33B | 3.92B | 1.78B | 1.33B | 1.15B | 1.82B | 2.44B | 896M | 945.5M | 976.22M | 929.96M | 942.68M | 784.38M | 778.59M | 967.16M | 638.81M | 438.66M | 421.16M | 334.11M | 379.45M | 433.49M | 309.42M | 76.22M | 47.1M |
Long-Term Debt | 9.98B | 9.58B | 10.61B | 11.69B | 6.6B | 2.55B | 1.99B | 1.99B | 1.99B | 10M | 1.4B | 1.37B | 19M | 21.44M | 23.39M | 24.45M | 25.63M | n/a | n/a | n/a | n/a | 856K | 304.88M | 305.86M | 300.38M | 1.46M | 2M |
Other Long-Term Liabilities | 2.38B | 1.51B | 1.45B | 1.11B | 971M | 686M | 568M | 599M | 126M | 108M | 149M | 144.97M | 160.22M | 122.15M | 138.58M | 94.21M | 76.6M | 75.7M | 29.54M | 11.78M | 8.36M | 4.58M | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Liabilities | 14.23B | 12.12B | 12.52B | 13.24B | 7.97B | 3.33B | 2.62B | 2.62B | 2.26B | 463M | 1.89B | 1.85B | 608.32M | 477.25M | 371.1M | 136.4M | 177.48M | 162.6M | 29.54M | 20.04M | 29.11M | 14.05M | 304.88M | 305.86M | 300.38M | 1.46M | 2M |
Total Liabilities | 32.27B | 22.75B | 19.08B | 17.57B | 11.9B | 5.11B | 3.95B | 3.77B | 4.08B | 2.9B | 2.78B | 2.79B | 1.58B | 1.41B | 1.31B | 920.78M | 956.08M | 1.13B | 668.34M | 458.69M | 450.27M | 348.16M | 684.33M | 739.36M | 609.79M | 77.69M | 49.1M |
Total Debt | 10.27B | 11.06B | 12.03B | 11.83B | 7.72B | 2.64B | 1.99B | 2B | 2.82B | 1.51B | 1.4B | 1.37B | 19M | 21.44M | 23.39M | 24.45M | 25.63M | n/a | n/a | n/a | 856K | 4.87M | 310.56M | 309.76M | 300.97M | 3.25M | 8.4M |
Common Stock | 24M | 25M | 2M | 3M | 3M | 1M | 1M | 1M | 1M | 1M | 1M | 732K | 720K | 700K | 677K | 653K | 629K | 619K | 388K | 360K | 169K | 164K | 158K | 150K | 137K | 62K | n/a |
Retained Earnings | 68.04B | 29.82B | 10.17B | 16.23B | 18.91B | 14.97B | 12.56B | 8.79B | 6.11B | 4.35B | 3.95B | 3.5B | 3.25B | 2.73B | 2.15B | 1.9B | 1.96B | 1.99B | 1.2B | 747.73M | 572.51M | 472.16M | 397.74M | 306.94M | 130.02M | 28.69M | -9.4M |
Comprehensive Income | 28M | 27M | -43M | -11M | 19M | 1M | -12M | -18M | -16M | -4M | 8M | 4.88M | 9.98M | 10.61M | 10.27M | 12.17M | 3.87M | 8.03M | 1.44M | -5.56M | -6.39M | -4.62M | 3.76M | 108K | -6K | -118K | n/a |
Shareholders Equity | 79.33B | 42.98B | 22.1B | 26.61B | 16.89B | 12.2B | 9.34B | 7.47B | 5.76B | 4.47B | 4.42B | 4.46B | 4.83B | 4.15B | 3.18B | 2.67B | 2.39B | 2.62B | 2.01B | 1.5B | 1.18B | 1.05B | 932.69M | 763.82M | 407.11M | 124.56M | 64.2M |
Total Investments | 38.01B | 20.02B | 10.21B | 19.48B | 10.86B | 78M | 6.64B | 3.11B | 5.03B | 4.44B | 4.13B | 3.52B | 3.01B | 2.47B | 1.83B | 1.29B | 844.11M | 1.08B | 573.44M | 398.42M | 461.53M | 389.62M | 681.42M | 458.38M | n/a | n/a | n/a |