75.18
-0.97 (-1.27%)
At close: Apr 21, 2025, 3:59 PM

Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85 FY84
Revenue 19.61B 18.84B 20.76B 18.52B 11.69B 10.72B 10.13B 8.62B 7.48B 6.37B 6.05B 5.43B 4.9B 4.71B 4.28B 4.11B 5.21B 4.99B 4.31B 3.62B 4.2B 4.09B 4.09B 4.29B 5.79B 4.49B 2.74B 2.3B 1.85B 1.42B 1.06B 965M 749.5M 569.5M 387.4M 345.9M n/a n/a 257M 160M 112M
Cost of Revenue n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit 19.61B 18.84B 20.76B 18.52B 11.69B 10.72B 10.13B 8.62B 7.48B 6.37B 6.05B 5.43B 4.9B 4.71B 4.28B 4.11B 5.21B 4.99B 4.31B 3.62B 4.2B 4.09B 4.09B 4.29B 5.79B 4.49B 2.74B 2.3B 1.85B 1.42B 1.06B 965M 749.5M 569.5M 387.4M 345.9M n/a n/a 257M 160M 112M
Operating Income 7.69B 6.38B 9.39B 7.71B 4.3B 4.85B 4.56B 3.65B 2.99B 2.28B 2.12B 1.71B 1.45B 1.39B 779M 1.28B 2.03B 1.85B 1.48B 1.03B 645M 710M 227M 177M 1.23B 1.1B 576.6M 447.3M 394.1M 277.1M 224.3M 206.3M 146.2M 88.1M 29.1M 33.2M 7.4M 8.2M 66M 20M 2M
Interest Income 15.54B 16.11B 12.23B 8.51B 6.53B 7.58B 6.68B 4.62B 3.49B 2.66B 2.37B 2.08B 1.91B 1.9B 1.72B 1.43B 1.91B 2.27B 2.11B 1.52B 1.21B 970M 1.16B 1.82B 2.59B 1.72B 1.13B 900.1M 680.9M 568.1M 362.9M 252.2M 251M 302.2M 309.5M 272.9M n/a n/a n/a n/a n/a
Pretax Income 7.69B 6.38B 9.39B 7.71B 4.3B 4.85B 4.56B 3.65B 2.99B 2.28B 2.12B 1.71B 1.45B 1.39B 779M 1.28B 2.03B 1.85B 1.48B 1.03B 645M 710M 227M 177M 1.23B 1.1B 576.6M 447.3M 394.1M 277.1M 224.3M 206.3M 146.2M 88.1M 29.1M 33.2M n/a n/a 66M 20M 2M
Net Income 5.94B 5.07B 7.18B 5.86B 3.3B 3.7B 3.51B 2.35B 1.89B 1.45B 1.32B 1.07B 928M 864M 454M 787M 1.21B 2.41B 1.23B 725M 286M 472M 109M 199M 718M 666M 348.5M 270.3M 233.8M 172.6M 135.3M 117.7M 81.2M 49.5M 16.8M 18.9M 7.4M 8.2M 32M 11M 1M
Selling & General & Admin 6.44B 6.71B 6.36B 5.93B 4.28B 4B 3.8B 3.42B 3.11B 2.83B 2.65B 2.5B 2.26B 2.18B 1.98B 1.94B 2.12B 2.01B 1.81B 1.61B 2.06B 1.91B 2.05B 2.14B 2.75B 2.14B 1.32B 1.09B 850.3M 646.9M 543.8M 433.5M 340.4M 259.6M 175M 149.1M n/a n/a 168M 124M 104M
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses 5.47B 5.75B 5.02B 4.87B 3.11B 1.87B 1.77B 1.55B 1.37B 1.26B 1.29B 1.23B 1.19B 1.14B 1.52B 891M 1.06B 1.13B 1.02B 978M 1.5B 1.47B 1.81B 1.98B 1.81B 1.25B 841.8M 760.1M 606.5M 495.9M 296.5M 325.2M 262.9M 221.8M 183.3M 163.6M 7.4M 8.2M 9M 7M 6M
Operating Expenses 11.91B 12.46B 11.37B 10.81B 7.39B 5.87B 5.57B 4.97B 4.49B 4.09B 3.94B 3.73B 3.45B 3.32B 3.5B 2.83B 3.18B 3.14B 2.83B 2.59B 3.56B 3.38B 3.86B 4.12B 4.56B 3.39B 2.16B 1.85B 1.46B 1.14B 840.3M 758.7M 603.3M 481.4M 358.3M 312.7M 7.4M 8.2M 177M 131M 110M
Interest Expense 6.39B 6.68B 1.54B 476M 418M 1.06B 857M 342M 171M 132M 102M 105M 150M 175M 199M 366M 226M 623M 679M 501M 277M 241M 334M 910M 1.35B 898M 651.9M 546.5M 425.9M 357.2M 198.2M 132.4M 159.5M 225.6M 238.5M 207.3M n/a n/a n/a n/a n/a
Selling & Marketing Expenses 397M 397M 419M 485M 326M 307M 313M 268M 265M 249M 245M 257M 241M 228M 196M 191M 243M 230M 189M 165M 184M 139M 208M 243M 332M 248M 155M 129.6M 84M 52.8M 106.7M 40.7M 33.8M 25.2M 19.9M 18.4M n/a n/a n/a n/a n/a
Cost & Expenses 11.91B 12.46B 11.37B 10.81B 7.39B 5.87B 5.57B 4.97B 4.49B 4.09B 3.94B 3.73B 3.45B 3.32B 3.5B 2.83B 3.18B 3.14B 2.83B 2.59B 3.56B 3.38B 3.86B 4.12B 4.56B 3.39B 2.16B 1.85B 1.46B 1.14B 840.3M 758.7M 603.3M 481.4M 358.3M 312.7M 7.4M 8.2M 190M 139M 110M
Income Tax 1.75B 1.31B 2.21B 1.86B 1B 1.14B 1.05B 1.3B 1.1B 832M 794M 634M 522M 528M 325M 489M 798M 733M 585M 393M 231M 238M 92M 71M 513M 433M 228.1M 177M 160.3M 104.5M 89M 81.9M 65M 38.6M 12.3M 14.3M n/a n/a 34M 9M 1M
Shares Outstanding (Basic) 1.83B 1.82B 1.89B 1.89B 1.43B 1.31B 1.35B 1.34B 1.32B 1.31B 1.3B 1.28B 1.27B 1.23B 1.19B 1.16B 1.15B 1.21B 1.29B 1.31B 1.34B 1.34B 1.36B 1.37B 1.36B 1.21B 1.19B 1.18B 1.17B 1.16B 1.72B 1.31B 1.16B 990M 850M 945M 1.15B 820M 1.02B 1.02B 1.02B
Shares Outstanding (Diluted) 1.83B 1.83B 1.89B 1.9B 1.44B 1.32B 1.36B 1.35B 1.33B 1.33B 1.31B 1.29B 1.27B 1.23B 1.19B 1.16B 1.16B 1.22B 1.29B 1.31B 1.36B 1.36B 1.38B 1.4B 1.4B 1.26B 1.23B 1.23B 1.21B 1.2B 1.77B 1.31B 1.16B 990M 850M 945M 1.15B 820M 1.02B 1.02B 1.02B
EPS (Basic) 3.00 2.55 3.52 2.84 2.13 2.69 2.47 1.63 1.32 1.04 0.96 0.78 0.69 0.70 0.38 0.68 1.06 1.99 0.97 0.56 0.21 0.35 0.08 0.14 0.53 0.51 0.29 0.23 0.20 0.14 0.08 0.09 0.07 0.05 0.01 0.02 0.01 0.01 0.03 0.01 0.00
EPS (Diluted) 2.99 2.54 3.50 2.83 2.12 2.67 2.45 1.61 1.31 1.03 0.95 0.78 0.69 0.70 0.38 0.68 1.05 1.97 0.95 0.55 0.21 0.35 0.08 0.14 0.51 0.49 0.28 0.22 0.19 0.14 0.08 0.09 0.07 0.05 0.01 0.02 0.01 0.01 0.03 0.01 0.00
EBITDA 8.61B 7.72B 10.64B 8.88B 4.9B 5.2B 4.87B 3.92B 3.23B 2.5B 2.31B 1.91B 1.65B 1.55B 925M 1.44B 2.18B 2.01B 1.63B 1.21B 871M 994M 548M 581M 1.54B 1.28B 715.1M 572M 492.4M 345.8M 278.9M 250.7M 186.7M 140M 78.2M 85.7M 51.4M 46.2M 76M 20M 2M
Depreciation & Amortization 916M 1.34B 1.25B 1.16B 604M 349M 306M 269M 234M 224M 199M 202M 196M 155M 146M 159M 152M 156M 157M 179M 226M 284M 321M 404M 308M 181M 138.5M 124.7M 98.3M 68.7M 54.6M 44.4M 40.5M 51.9M 49.1M 52.5M 44M 38M 10M n/a n/a