Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Cash & Equivalents | 42.08B | 43.34B | 40.2B | 62.98B | 40.35B | 29.3B | 27.94B | 14.22B | 10.83B | 11.98B | 11.36B | 7.73B | 12.66B | 8.68B | 27.68B | 26.61B | 5.44B | 6.76B | 4.51B | 2.33B | 2.78B | 2.83B | 3.11B | 4.41B | 3.3B | 2.08B | 1.16B | 797.4M | 633.3M | 429.3M | 380.6M | 279.8M | 204.3M | 150.5M | 90.4M | 103.4M | 81M | 137M | 512M |
Short-Term Investments | 82.99B | 105.91B | 147.87B | 390.05B | 337.4B | 61.42B | 66.58B | 49.99B | 77.36B | 65.65B | 54.78B | 51.62B | 46.12B | 1.07B | 22.75B | 18.37B | 14.69B | 8.8B | 10.86B | 15.26B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | 201.28B | 324.51B | 393.16B | 339.11B | 197.48B | 211.55B | 171.84B | 153.34B | 116.37B | 89.76B | 82.51B | 65.01B | 49.67B | 42.09B | 29.88B | 15.31B | 8.2B | 6.39B | 22.12B | 24.35B | 25.37B | 1.72B | 1.7B | 1.6B | 339.6M | 242.1M | 282.6M | 127.9M | 113.5M | n/a | n/a | n/a | n/a | 3.05B | 2.23B | n/a | n/a | n/a |
Other Long-Term Assets | n/a | 44.55B | -7.91B | -667.27B | -549.01B | -294B | -13.15B | 3.88B | -21.41B | -13.21B | -4.12B | -827M | 7.2B | 13.74B | 19.98B | -29.88B | -15.45B | -8.99B | -7.21B | -21.98B | -23.39B | -24.39B | -1.11B | 628M | 508.51M | 45.1M | 46.3M | 55.9M | 68.9M | 80.9M | -129.1M | -136.4M | -89.5M | n/a | -3.1B | -2.29B | 1.49B | 858M | -45M |
Receivables | 90.68B | 73.57B | 71.24B | 95.29B | 67.95B | 23.15B | 23.1B | 22.1B | 18.66B | 18.52B | 16.68B | 14.96B | 14.36B | 11.77B | 11.65B | 9.19B | 7.89B | 13.04B | 11.58B | 11.6B | 10.32B | 9.14B | 7.07B | 10.07B | 16.68B | 17.54B | 9.98B | 8.02B | 5.24B | 4.09B | 3.01B | 2.62B | 1.95B | 1.35B | n/a | n/a | 744M | 782M | 807M |
Inventory | n/a | n/a | 142.68B | 199.12B | 143.79B | 63.95B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a | n/a | 122M | 126M | 90M | 101M | 110M | 85M | 114M | 23.15B | n/a | 38.46B | 37.81B | 21.88B | 32.3B | 32.49B | 32.16B | 31.96B | 28.05B | 24.3B | 16.53B | 9.03B | 10.69B | 7.27B | 7.52B | 5.71B | n/a | n/a | n/a | 3.4B | n/a | n/a | 45M | 44M | n/a |
Total Current Assets | 210.45B | 222.82B | 259.31B | 548.32B | 445.69B | 113.87B | 94.93B | 64.67B | 88.64B | 78.01B | 66.5B | 59.67B | 59.2B | 42.97B | 29.24B | 74.26B | 51.15B | 41.68B | 48.39B | 46.42B | 45.27B | 43.93B | 38.23B | 38.78B | 36.51B | 28.66B | 21.82B | 16.08B | 13.39B | 10.23B | 3.39B | 2.9B | 2.16B | 4.9B | 90.4M | 103.4M | 870M | 963M | 1.32B |
Property-Plant & Equipment | 3.34B | 4.32B | 4.61B | 4.28B | 3.82B | 2.71B | 1.77B | 1.47B | 1.3B | 1.15B | 1.04B | 790M | 675M | 685M | 624M | 641M | 661M | 617M | 602M | 797M | 903M | 956M | 868M | 1.06B | 1.13B | 597.8M | 396.2M | 342.3M | 315.4M | 243.5M | 129.1M | 136.4M | 89.5M | 59.5M | 51.7M | 55.7M | 67M | 77M | 45M |
Goodwill & Intangibles | 19.69B | 20.21B | 20.74B | 21.33B | 21.94B | 1.35B | 1.38B | 1.33B | 1.37B | 1.41B | 1.45B | 1.49B | 1.55B | 1.49B | 631M | 528M | 528M | 525M | 419M | 952M | 964M | 979M | 603M | 628M | 508.51M | 45.1M | 46.3M | 55.9M | 68.9M | 80.9M | n/a | n/a | n/a | 64.9M | n/a | n/a | 105M | 122M | n/a |
Total Long-Term Assets | 23.03B | 270.36B | 349.86B | 418.78B | 364.87B | 201.54B | 201.56B | 178.6B | 134.74B | 105.71B | 88.14B | 83.97B | 74.43B | 65.58B | 63.32B | 1.17B | 530M | 606M | 606M | 928M | 1.87B | 1.94B | 1.47B | 1.69B | 1.64B | 642.9M | 442.5M | 398.2M | 384.3M | 324.4M | 129.1M | 136.4M | 89.5M | 124.4M | 3.1B | 2.29B | 1.66B | 1.06B | 217M |
Total Assets | 479.84B | 493.18B | 551.77B | 667.27B | 549.01B | 294B | 296.48B | 243.27B | 223.38B | 183.72B | 154.64B | 143.64B | 133.64B | 108.55B | 92.57B | 75.43B | 51.67B | 42.29B | 48.99B | 47.35B | 47.13B | 45.87B | 39.7B | 40.46B | 38.15B | 29.3B | 22.26B | 16.48B | 13.78B | 10.55B | 7.92B | 6.9B | 5.91B | 5.03B | 4.19B | 3.48B | 2.53B | 2.02B | 1.57B |
Account Payables | 114.89B | 84.79B | 97.44B | 125.67B | 104.2B | 39.22B | 32.73B | 32.53B | 38.3B | 35.77B | 36.31B | 36.8B | 41.4B | 36.59B | 32.25B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Deferred Revenue | n/a | n/a | n/a | n/a | 102.22B | 38.37B | -8M | n/a | -258M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 22.7B | 32.95B | 17.05B | 4.86B | n/a | n/a | n/a | 15B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 672M | 663M | 996M | 508M | 578M | 339M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 55M | 49M | 61M |
Other Current Liabilities | -137.59B | 289.95B | -114.49B | -130.53B | -206.42B | -77.59B | -32.73B | 172.53B | -38.3B | -35.77B | -36.31B | -36.8B | -41.4B | -36.59B | 52.19B | 68.96B | 46.73B | n/a | n/a | -672M | -663M | 39.64B | 34.54B | 34.99B | -339M | n/a | 20.48B | 14.98B | 12.64B | 9.67B | 7.28B | 6.33B | 5.49B | 4.71B | 3.91B | 3.18B | 2.19B | 1.63B | 1.42B |
Total Current Liabilities | 137.59B | 407.69B | 114.49B | 130.53B | 104.2B | 39.2B | 268.99B | 220.06B | 204.15B | 167.5B | 141.02B | 131.45B | 122.51B | 98.94B | 84.44B | 68.96B | 46.73B | 37.66B | 43.6B | 42.44B | 42.16B | 40.63B | 35.05B | 35.57B | 33.15B | 31.23B | 20.48B | 14.98B | 12.64B | 9.67B | 7.28B | 6.33B | 5.49B | 4.71B | 3.91B | 3.18B | 2.24B | 1.68B | 1.48B |
Long-Term Debt | 22.43B | 26.79B | 20.9B | 18.91B | 13.63B | 7.43B | 6.88B | 4.75B | 2.88B | 2.88B | 1.9B | 1.9B | 1.63B | 2B | 2.01B | 1.51B | 883M | 899M | 388M | 462M | 585M | 772M | 642M | 730M | 770.23M | 455M | 351M | 361M | 508.9M | 246.1M | 288.8M | 308.7M | 151.7M | 119.1M | 125.7M | 130.5M | 132M | 188M | 12M |
Other Long-Term Liabilities | 403.04B | 425.43B | -20.9B | 587.24B | -13.63B | -7.43B | 268.93B | 205B | 204.09B | -2.88B | 140.94B | 131.36B | -1.63B | -2.1B | -2.01B | -1.51B | n/a | n/a | n/a | -462M | -585M | -772M | -642M | -730M | -229K | -455M | -351M | -361M | -224.9M | -100K | -288.8M | -123.7M | -151.7M | -100K | -125.7M | -130.5M | n/a | n/a | n/a |
Total Long-Term Liabilities | 425.47B | 452.22B | 114.49B | 18.91B | 13.63B | 7.43B | 6.83B | 4.69B | 2.81B | 2.8B | 1.82B | 1.81B | 1.54B | 1.9B | 1.9B | 1.4B | 883M | 899M | 388M | 462M | 585M | 772M | 642M | 730M | 770M | 518M | 351M | 361M | 284M | 246M | 171M | 185M | 152M | 119M | 126M | 131M | 132M | 188M | 12M |
Total Liabilities | 431.47B | 452.22B | 515.16B | 611.01B | 492.95B | 272.3B | 275.81B | 224.75B | 206.96B | 170.32B | 142.84B | 133.26B | 124.05B | 100.84B | 86.34B | 70.36B | 47.61B | 38.55B | 43.98B | 42.9B | 42.75B | 41.41B | 35.69B | 36.3B | 33.92B | 27.03B | 20.84B | 15.34B | 12.92B | 9.92B | 7.45B | 6.52B | 5.65B | 4.83B | 4.03B | 3.31B | 2.37B | 1.87B | 1.49B |
Total Debt | 45.13B | 59.08B | 37.88B | 23.77B | 13.63B | 7.43B | 6.88B | 19.75B | 2.88B | 2.89B | 1.9B | 1.9B | 1.63B | 2B | 2.01B | 1.51B | 883M | 899M | 388M | 1.19B | 1.25B | 1.77B | 1.15B | 1.31B | 1.11B | 455M | 351M | 361M | 508.9M | 246.1M | 288.8M | 308.7M | 151.7M | 119.1M | 125.7M | 130.5M | 187M | 237M | 73M |
Common Stock | 20M | 21M | 21M | 21M | 21M | 15M | 15M | 15M | 15M | 15M | 15M | 15M | 15M | 15M | 14M | 14M | 14M | 14M | 14M | 14M | 14M | 14M | 14M | 14M | 13.86M | 8.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 37.57B | 33.9B | 31.07B | 25.99B | 21.98B | 19.96B | 17.33B | 14.41B | 12.65B | 11.25B | 10.2B | 9.25B | 8.55B | 7.98B | 7.41B | 7.24B | 6.74B | 5.78B | 4.9B | 3.85B | 3.26B | 3.13B | 2.77B | 2.79B | 2.71B | 1.79B | 1.25B | 955.5M | 723.1M | 520.5M | 373.2M | 253.7M | 147.2M | 72.9M | 44.8M | 32M | 15M | 8M | 66M |
Comprehensive Income | -14.85B | -18.13B | -22.62B | -1.11B | 5.39B | 88M | -252M | -152M | -163M | -134M | 165M | 9M | 298M | 8M | 16M | -191M | -553M | -17M | -36M | -114M | -64M | -108M | -51M | -76M | -85.54M | -68M | 1.3M | 900K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 48.38B | 40.96B | 36.61B | 56.26B | 56.06B | 21.7B | 20.67B | 18.52B | 16.42B | 13.4B | 11.8B | 10.38B | 9.59B | 7.71B | 6.23B | 5.07B | 4.06B | 3.73B | 5.01B | 4.45B | 4.39B | 4.46B | 4.01B | 4.16B | 4.23B | 2.27B | 1.43B | 1.15B | 854.6M | 632.9M | 467M | 379.2M | 258.8M | 199.8M | 154.1M | 171.7M | 159M | 150M | 74M |
Total Investments | 82.99B | 307.2B | 472.38B | 783.22B | 676.51B | 258.9B | 278.13B | 221.83B | 230.71B | 182.01B | 144.54B | 134.13B | 111.14B | 50.74B | 64.84B | 48.25B | 30B | 17B | 17.25B | 37.38B | 24.35B | 25.37B | 1.72B | 1.7B | 1.6B | 339.6M | 242.1M | 282.6M | 127.9M | 113.5M | n/a | n/a | n/a | n/a | 3.05B | 2.23B | n/a | n/a | n/a |